퍼스트호라이즌내셔널 FHN(FIRST HORIZON CORP)

퍼스트호라이즌내셔널

FHN

NYSE

24.42

-0.15 (-0.61%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,501	3,429	3,354	3,184	3,082	3,042	3,040	3,070	2,946	3,166	3,207	3,294	3,441	3,174	3,112	3,086	3,095	3,279	3,380	3,381	3,685	3,178	2,651	2,327	1,657	1,715	1,819	1,739	1,934	1,923	1,935	1,902	1,571	1,463	1,333	1,280	1,287	1,275	1,271	1,249	1,207
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	3,501	3,429	3,354	3,184	3,082	3,042	3,040	3,070	2,946	3,166	3,207	3,294	3,441	3,174	3,112	3,086	3,095	3,279	3,380	3,381	3,685	3,178	2,651	2,327	1,657	1,715	1,819	1,739	1,934	1,923	1,935	1,902	1,571	1,463	1,333	1,280	1,287	1,275	1,271	1,249	1,207
판매관리비	1,485	1,457	1,476	1,396	1,373	1,390	1,430	1,439	1,421	1,421	1,392	1,459	1,465	1,447	1,477	1,500	1,544	1,582	1,603	1,632	1,665	1,513	1,348	1,201	976	956	953	902	904	901	894	877	833	786	736	692	701	707	710	708	679
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,369	1,338	1,280	1,148	1,085	1,036	1,005	973	886	1,051	1,128	1,284	1,436	1,236	1,159	1,107	1,059	1,233	1,284	1,305	1,548	1,219	933	790	398	477	586	553	762	720	714	615	342	348	309	365	376	354	345	318	294
EBITDA	1,442	1,414	1,358	1,228	1,166	1,116	1,085	1,052	965	1,133	1,211	1,370	1,527	1,330	1,257	1,209	1,162	1,337	1,390	1,410	1,654	1,312	1,013	857	453	533	644	611	821	780	775	672	390	389	341	393	403	380	371	344	321
영업외이익	-16	-16	-16	-16	-17	-18	-19	-20	-20	-19	-19	-17	-15	-14	-12	-11	-11	-11	-11	-13	-13	-13	-12	-11	-11	-11	-11	-12	-12	-12	-12	-11	-11	-11	-11	-11	-11	-11	-11	-11	-12
법인세	297	295	282	245	225	217	211	160	154	194	212	288	314	266	247	235	220	260	274	278	217	142	76	57	90	112	134	121	169	154	157	208	137	135	132	82	97	110	107	86	66
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,056	1,027	982	887	843	801	775	793	712	838	897	979	1,107	956	900	861	828	962	999	1,014	1,318	1,064	845	721	297	353	441	420	581	553	545	396	193	202	166	272	268	233	227	221	216

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,786	2,759	2,720	2,914	2,426	2,807	3,075	3,322	2,908	3,451	3,059	3,355	5,942	3,784	2,927	5,124	11,320	15,413	16,695	16,387	15,376	13,324	9,999	7,111	4,155	1,801	1,749	1,860	1,843	2,226	2,683	1,975	2,228	1,742	2,638	1,692	1,653	3,343	2,098	1,377	1,528
투자자산	75,601	75,371	75,109	74,183	73,640	72,612	72,854	73,195	72,901	71,981	72,147	72,297	72,355	70,418	69,589	68,894	67,795	67,170	66,381	65,870	66,272	67,924	67,524	69,151	40,119	40,658	37,246	37,694	36,247	34,826	34,200	34,494	34,715	34,543	34,847	25,835	25,592	24,213	24,475	25,033	23,891
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	545	539	544	553	561	569	574	572	584	586	590	590	595	603	612	622	636	669	665	692	714	719	759	756	448	448	455	452	454	484	494	506	525	532	532	293	292	290	289	279	280
무형자산	1,599	1,607	1,615	1,624	1,633	1,643	1,653	1,664	1,675	1,685	1,696	1,709	1,721	1,733	1,745	1,757	1,783	1,796	1,809	1,822	1,836	1,850	1,865	1,876	1,552	1,558	1,564	1,569	1,575	1,582	1,588	1,571	1,577	1,573	1,571	279	281	211	212	214	215
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,906	3,856	3,888	3,918	3,824	3,860	3,996	3,882	4,162	4,096	4,169	4,582	4,458	4,191	4,080	3,902	3,598	3,612	3,542	3,766	3,710	3,696	4,062	4,135	2,370	2,733	2,297	2,143	2,052	1,981	1,867	2,090	2,032	2,073	1,835	1,523	1,551	1,562	1,480	1,546	1,628
자산총계	84,437	84,132	83,876	83,192	82,084	81,491	82,152	82,635	82,230	81,799	81,661	82,533	85,071	80,729	78,953	80,299	85,132	88,660	89,092	88,537	87,908	87,513	84,209	83,030	48,645	47,197	43,311	43,718	42,172	41,099	40,832	40,636	41,077	40,463	41,423	29,623	29,370	29,619	28,555	28,449	27,541
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	4,324	5,486	4,575	5,599	4,803	5,486	4,595	3,787	5,690	3,868	3,699	3,664	8,102	8,089	4,103	3,013	3,552	3,310	3,714	3,809	3,918	3,874	3,868	4,304	4,424	6,118	4,309	5,143	3,482	2,404	2,305	3,386	4,129	3,612	4,901	3,506	3,137	2,026	1,991	2,739	2,580
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	68,072	66,482	67,476	65,525	65,577	64,208	65,581	66,575	64,794	65,741	65,780	67,015	65,433	61,440	63,489	66,015	70,550	74,114	74,895	74,264	73,280	73,166	69,982	68,409	37,759	34,420	32,430	31,945	32,308	32,463	32,683	31,008	30,978	30,819	30,620	22,099	22,333	23,480	22,672	21,574	20,630
기타부채	2,578	2,699	2,683	2,824	2,447	2,753	2,865	2,957	2,791	3,017	2,891	3,061	2,576	2,305	2,814	2,988	2,479	2,540	1,989	1,932	2,145	2,166	2,052	2,173	1,253	1,604	1,496	1,634	1,455	1,386	1,059	1,500	1,420	1,460	1,322	1,133	1,073	1,373	1,187	1,392	1,639
부채총계	74,974	74,667	74,734	73,948	72,827	72,447	73,041	73,319	73,275	72,626	72,370	73,740	76,111	71,834	70,406	72,016	76,581	79,964	80,598	80,005	79,343	79,206	75,902	74,885	43,436	42,142	38,235	38,722	37,246	36,252	36,047	35,894	36,527	35,891	36,843	26,739	26,543	26,878	25,850	25,705	24,849
자본금+ 자본잉여금	4,631	4,797	4,626	4,950	5,203	5,215	5,562	5,706	5,769	6,077	6,220	6,206	6,194	6,213	6,190	6,161	6,140	6,117	5,596	5,725	5,861	5,851	5,891	5,878	3,376	3,229	3,222	3,216	3,233	3,277	3,324	3,400	3,412	3,455	3,447	1,643	1,637	1,634	1,629	1,618	1,603
이익잉여금	5,383	5,205	5,031	4,848	4,671	4,517	4,382	4,304	4,172	4,072	3,964	3,874	3,830	3,595	3,430	3,254	3,079	2,996	2,891	2,753	2,612	2,402	2,261	2,111	1,672	1,667	1,798	1,726	1,661	1,596	1,542	1,485	1,254	1,212	1,160	1,177	1,131	1,061	1,029	992	946
기타포괄익	-846	-832	-810	-849	-912	-983	-1,128	-989	-1,281	-1,271	-1,188	-1,582	-1,359	-1,208	-1,368	-1,427	-963	-712	-288	-241	-203	-241	-140	-140	-135	-136	-239	-241	-262	-321	-377	-438	-412	-390	-323	-232	-237	-250	-248	-161	-152
자본총계	9,168	9,170	8,847	8,949	8,962	8,749	8,816	9,021	8,660	8,878	8,996	8,498	8,665	8,600	8,252	7,988	8,256	8,401	8,199	8,237	8,270	8,012	8,012	7,849	4,913	4,760	4,781	4,701	4,631	4,551	4,490	4,447	4,254	4,277	4,285	2,588	2,531	2,445	2,410	2,449	2,396
주식수(만주)	48,010	48,686	51,110	51,035	51,360	52,342	54,428	53,797	54,709	55,787	56,173	56,142	56,087	57,199	56,600	57,015	56,943	54,980	55,124	54,981	55,621	55,678	43,371	55,084	31,293	31,317	31,565	31,380	31,578	31,958	32,744	32,725	32,842	33,034	24,445	23,634	23,626	23,685	23,529	23,409	23,357

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,059	557	628	423	1,012	779	1,268	1,442	1,751	2,206	1,299	939	1,009	1,528	2,291	2,443	1,228	355	725	1,013	1,690	2,636	172	-160	-20	-692	830	1,081	537	561	234	152	461	-162	-29	131	-243	220	180	-108	233
투자활동	-1,988	-2,011	-1,094	-355	143	511	-1,058	426	2,217	-1,459	-2,605	-2,655	-493	6,157	8,333	7,027	2,065	-375	-4,601	-5,991	-3,687	-6,557	-4,967	-3,394	-6,517	-4,779	-2,390	-3,311	-1,047	-881	480	282	-860	498	-1,325	-1,178	-1,862	-2,752	-2,466	-2,489	-1,638
재무활동	1,042	1,454	524	-418	-1,096	-1,213	-404	-1,270	-3,931	-477	1,494	885	-1,328	-8,640	-11,255	-8,962	-3,190	379	4,199	-390	-2,356	-778	-82	1,997	4,579	3,660	-307	2,282	282	100	-761	-78	797	-139	1,768	977	1,978	2,686	2,293	2,640	1,443
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	204	91	0	149	558	576	0	305	-256	-23	0	-105	-86	-229	0	95	-310	-54	0	-90	925	579	0	401	-1.03	146	0	52	-228	-220	-47	355	398	197	414	-70	-127	154	7	44	38
자본적지출	-39	-29	-30	-40	-33	-35	-36	-32	-43	-41	-36	-28	-20	-9	-10	8	7	-8	-11	-44	-49	-49	-46	-41	-44	-32	-29	-22	-4	-6	-18	-32	-50	-56	-50	-47	-45	-50	-51	-46	-48
잉여현금	1,020	528	598	383	979	744	1,232	1,410	1,708	2,165	1,263	911	989	1,519	2,281	2,451	1,235	347	714	969	1,641	2,587	126	-200	-64	-725	801	1,059	534	555	216	120	412	-217	-78	84	-288	170	129	-153	185

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수