| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 3,354 | 3,184 | 3,082 | 3,042 | 3,040 | 3,070 | 2,946 | 3,166 | 3,207 | 3,294 | 3,441 | 3,174 | 3,112 | 3,086 | 3,095 | 3,279 | 3,380 | 3,381 | 3,685 | 3,178 | 2,651 | 2,327 | 1,657 | 1,715 | 1,819 | 1,739 | 1,934 | 1,923 | 1,935 | 1,902 | 1,571 | 1,463 | 1,333 | 1,280 | 1,287 | 1,275 | 1,271 | 1,249 | 1,207 | 1,184 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 3,354 | 3,184 | 3,082 | 3,042 | 3,040 | 3,070 | 2,946 | 3,166 | 3,207 | 3,294 | 3,441 | 3,174 | 3,112 | 3,086 | 3,095 | 3,279 | 3,380 | 3,381 | 3,685 | 3,178 | 2,651 | 2,327 | 1,657 | 1,715 | 1,819 | 1,739 | 1,934 | 1,923 | 1,935 | 1,902 | 1,571 | 1,463 | 1,333 | 1,280 | 1,287 | 1,275 | 1,271 | 1,249 | 1,207 | 1,184 |
| 판매관리비 | 1,476 | 1,428 | 1,405 | 1,406 | 1,430 | 1,439 | 1,421 | 1,421 | 1,392 | 1,459 | 1,465 | 1,447 | 1,477 | 1,500 | 1,544 | 1,582 | 1,603 | 1,632 | 1,665 | 1,513 | 1,348 | 1,201 | 976 | 956 | 953 | 902 | 904 | 901 | 894 | 877 | 833 | 786 | 736 | 692 | 701 | 707 | 710 | 708 | 679 | 664 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,280 | 1,148 | 1,085 | 1,036 | 1,005 | 973 | 886 | 1,051 | 1,128 | 1,284 | 1,436 | 1,236 | 1,159 | 1,107 | 1,059 | 1,233 | 1,284 | 1,305 | 1,548 | 1,219 | 933 | 790 | 398 | 477 | 586 | 553 | 762 | 720 | 714 | 615 | 342 | 348 | 309 | 365 | 376 | 354 | 345 | 318 | 294 | 279 |
| EBITDA | 1,358 | 1,228 | 1,166 | 1,116 | 1,085 | 1,052 | 965 | 1,133 | 1,211 | 1,370 | 1,527 | 1,330 | 1,257 | 1,209 | 1,162 | 1,337 | 1,390 | 1,410 | 1,654 | 1,312 | 1,013 | 857 | 453 | 533 | 644 | 611 | 821 | 780 | 775 | 672 | 390 | 389 | 341 | 393 | 403 | 380 | 371 | 344 | 321 | 308 |
| 영업외이익 | -16 | -16 | -17 | -18 | -19 | -20 | -20 | -19 | -19 | -17 | -15 | -14 | -12 | -11 | -11 | -11 | -11 | -13 | -13 | -13 | -12 | -11 | -11 | -11 | -11 | -12 | -12 | -12 | -12 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -12 |
| 법인세 | 282 | 245 | 225 | 217 | 211 | 160 | 154 | 194 | 212 | 288 | 314 | 266 | 247 | 235 | 220 | 260 | 274 | 278 | 217 | 142 | 76 | 57 | 90 | 112 | 134 | 121 | 169 | 154 | 157 | 208 | 137 | 135 | 132 | 82 | 97 | 110 | 107 | 86 | 66 | 57 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 982 | 887 | 843 | 801 | 775 | 793 | 712 | 838 | 897 | 979 | 1,107 | 956 | 900 | 861 | 828 | 962 | 999 | 1,014 | 1,318 | 1,064 | 845 | 721 | 297 | 353 | 441 | 420 | 581 | 553 | 545 | 396 | 193 | 202 | 166 | 272 | 268 | 233 | 227 | 221 | 216 | 210 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,720 | 2,914 | 2,426 | 2,807 | 3,075 | 3,322 | 2,908 | 3,451 | 3,059 | 3,355 | 5,942 | 3,784 | 2,927 | 5,124 | 11,320 | 15,413 | 16,695 | 16,387 | 15,376 | 13,324 | 9,999 | 7,111 | 4,155 | 1,801 | 1,749 | 1,860 | 1,843 | 2,226 | 2,683 | 1,975 | 2,228 | 1,742 | 2,638 | 1,692 | 1,653 | 3,343 | 2,098 | 1,377 | 1,528 | 2,034 |
| 투자자산 | 75,109 | 74,183 | 73,640 | 72,612 | 72,854 | 73,195 | 72,901 | 71,981 | 72,147 | 72,297 | 72,355 | 70,418 | 69,589 | 68,894 | 67,795 | 67,170 | 66,381 | 65,870 | 66,272 | 67,924 | 67,524 | 69,151 | 40,119 | 40,658 | 37,246 | 37,694 | 36,247 | 34,826 | 34,200 | 34,494 | 34,715 | 34,543 | 34,847 | 25,835 | 25,592 | 24,213 | 24,475 | 25,033 | 23,891 | 22,907 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 544 | 553 | 561 | 569 | 574 | 572 | 584 | 586 | 590 | 590 | 595 | 603 | 612 | 622 | 636 | 669 | 665 | 692 | 714 | 719 | 759 | 756 | 448 | 448 | 455 | 452 | 454 | 484 | 494 | 506 | 525 | 532 | 532 | 293 | 292 | 290 | 289 | 279 | 280 | 274 |
| 무형자산 | 1,615 | 1,624 | 1,633 | 1,643 | 1,653 | 1,664 | 1,675 | 1,685 | 1,696 | 1,709 | 1,721 | 1,733 | 1,745 | 1,757 | 1,783 | 1,796 | 1,809 | 1,822 | 1,836 | 1,850 | 1,865 | 1,876 | 1,552 | 1,558 | 1,564 | 1,569 | 1,575 | 1,582 | 1,588 | 1,571 | 1,577 | 1,573 | 1,571 | 279 | 281 | 211 | 212 | 214 | 215 | 216 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 3,888 | 3,918 | 3,824 | 3,860 | 3,996 | 3,882 | 4,162 | 4,096 | 4,169 | 4,582 | 4,458 | 4,191 | 4,080 | 3,902 | 3,598 | 3,612 | 3,542 | 3,766 | 3,710 | 3,696 | 4,062 | 4,135 | 2,370 | 2,733 | 2,297 | 2,143 | 2,052 | 1,981 | 1,867 | 2,090 | 2,032 | 2,073 | 1,835 | 1,523 | 1,551 | 1,562 | 1,480 | 1,546 | 1,628 | 1,532 |
| 자산총계 | 83,876 | 83,192 | 82,084 | 81,491 | 82,152 | 82,635 | 82,230 | 81,799 | 81,661 | 82,533 | 85,071 | 80,729 | 78,953 | 80,299 | 85,132 | 88,660 | 89,092 | 88,537 | 87,908 | 87,513 | 84,209 | 83,030 | 48,645 | 47,197 | 43,311 | 43,718 | 42,172 | 41,099 | 40,832 | 40,636 | 41,077 | 40,463 | 41,423 | 29,623 | 29,370 | 29,619 | 28,555 | 28,449 | 27,541 | 26,964 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,575 | 5,599 | 4,803 | 5,486 | 4,595 | 3,787 | 5,690 | 3,868 | 3,699 | 3,664 | 8,102 | 8,089 | 4,103 | 3,013 | 3,552 | 3,310 | 3,714 | 3,809 | 3,918 | 3,874 | 3,868 | 4,304 | 4,424 | 6,118 | 4,309 | 5,143 | 3,482 | 2,404 | 2,305 | 3,386 | 4,129 | 3,612 | 4,901 | 3,506 | 3,137 | 2,026 | 1,991 | 2,739 | 2,580 | 2,434 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 67,476 | 65,525 | 65,577 | 64,208 | 65,581 | 66,575 | 64,794 | 65,741 | 65,780 | 67,015 | 65,433 | 61,440 | 63,489 | 66,015 | 70,550 | 74,114 | 74,895 | 74,264 | 73,280 | 73,166 | 69,982 | 68,409 | 37,759 | 34,420 | 32,430 | 31,945 | 32,308 | 32,463 | 32,683 | 31,008 | 30,978 | 30,819 | 30,620 | 22,099 | 22,333 | 23,480 | 22,672 | 21,574 | 20,630 | 20,328 |
| 기타부채 | 2,683 | 2,824 | 2,447 | 2,753 | 2,865 | 2,957 | 2,791 | 3,017 | 2,891 | 3,061 | 2,576 | 2,305 | 2,814 | 2,988 | 2,479 | 2,540 | 1,989 | 1,932 | 2,145 | 2,166 | 2,052 | 2,173 | 1,253 | 1,604 | 1,496 | 1,634 | 1,455 | 1,386 | 1,059 | 1,500 | 1,420 | 1,460 | 1,322 | 1,133 | 1,073 | 1,373 | 1,187 | 1,392 | 1,639 | 1,559 |
| 부채총계 | 74,734 | 73,948 | 72,827 | 72,447 | 73,041 | 73,319 | 73,275 | 72,626 | 72,370 | 73,740 | 76,111 | 71,834 | 70,406 | 72,016 | 76,581 | 79,964 | 80,598 | 80,005 | 79,343 | 79,206 | 75,902 | 74,885 | 43,436 | 42,142 | 38,235 | 38,722 | 37,246 | 36,252 | 36,047 | 35,894 | 36,527 | 35,891 | 36,843 | 26,739 | 26,543 | 26,878 | 25,850 | 25,705 | 24,849 | 24,321 |
| 자본금+ 자본잉여금 |
4,626 | 4,950 | 5,203 | 5,215 | 5,562 | 5,706 | 5,769 | 6,077 | 6,220 | 6,206 | 6,194 | 6,213 | 6,190 | 6,161 | 6,140 | 6,117 | 5,596 | 5,725 | 5,861 | 5,851 | 5,891 | 5,878 | 3,376 | 3,229 | 3,222 | 3,216 | 3,233 | 3,277 | 3,324 | 3,400 | 3,412 | 3,455 | 3,447 | 1,643 | 1,637 | 1,634 | 1,629 | 1,618 | 1,603 | 1,613 |
| 이익잉여금 | 5,031 | 4,848 | 4,671 | 4,517 | 4,382 | 4,304 | 4,172 | 4,072 | 3,964 | 3,874 | 3,830 | 3,595 | 3,430 | 3,254 | 3,079 | 2,996 | 2,891 | 2,753 | 2,612 | 2,402 | 2,261 | 2,111 | 1,672 | 1,667 | 1,798 | 1,726 | 1,661 | 1,596 | 1,542 | 1,485 | 1,254 | 1,212 | 1,160 | 1,177 | 1,131 | 1,061 | 1,029 | 992 | 946 | 906 |
| 기타포괄익 | -810 | -849 | -912 | -983 | -1,128 | -989 | -1,281 | -1,271 | -1,188 | -1,582 | -1,359 | -1,208 | -1,368 | -1,427 | -963 | -712 | -288 | -241 | -203 | -241 | -140 | -140 | -135 | -136 | -239 | -241 | -262 | -321 | -377 | -438 | -412 | -390 | -323 | -232 | -237 | -250 | -248 | -161 | -152 | -170 |
| 자본총계 | 8,847 | 8,949 | 8,962 | 8,749 | 8,816 | 9,021 | 8,660 | 8,878 | 8,996 | 8,498 | 8,665 | 8,600 | 8,252 | 7,988 | 8,256 | 8,401 | 8,199 | 8,237 | 8,270 | 8,012 | 8,012 | 7,849 | 4,913 | 4,760 | 4,781 | 4,701 | 4,631 | 4,551 | 4,490 | 4,447 | 4,254 | 4,277 | 4,285 | 2,588 | 2,531 | 2,445 | 2,410 | 2,449 | 2,396 | 2,348 |
| 주식수(만주) | 51,110 | 51,035 | 51,360 | 52,342 | 54,428 | 53,797 | 54,709 | 55,787 | 56,173 | 56,142 | 56,087 | 57,199 | 56,600 | 57,015 | 56,943 | 54,980 | 55,124 | 54,981 | 55,621 | 55,678 | 43,371 | 55,084 | 31,293 | 31,317 | 31,565 | 31,380 | 31,578 | 31,958 | 32,744 | 32,725 | 32,842 | 33,034 | 24,445 | 23,634 | 23,626 | 23,685 | 23,529 | 23,409 | 23,357 | 23,666 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 628 | 423 | 1,012 | 779 | 1,268 | 1,442 | 1,751 | 2,206 | 1,299 | 939 | 1,009 | 1,528 | 2,291 | 2,443 | 1,228 | 355 | 725 | 1,013 | 1,690 | 2,636 | 172 | -160 | -20 | -692 | 830 | 1,081 | 537 | 561 | 234 | 152 | 461 | -162 | -29 | 131 | -243 | 220 | 180 | -108 | 233 | 397 |
| 투자활동 | -1,094 | -355 | 143 | 511 | -1,058 | 426 | 2,217 | -1,459 | -2,605 | -2,655 | -493 | 6,157 | 8,333 | 7,027 | 2,065 | -375 | -4,601 | -5,991 | -3,687 | -6,557 | -4,967 | -3,394 | -6,517 | -4,779 | -2,390 | -3,311 | -1,047 | -881 | 480 | 282 | -860 | 498 | -1,325 | -1,178 | -1,862 | -2,752 | -2,466 | -2,489 | -1,638 | -1,366 |
| 재무활동 | 524 | -418 | -1,096 | -1,213 | -404 | -1,270 | -3,931 | -477 | 1,494 | 885 | -1,328 | -8,640 | -11,255 | -8,962 | -3,190 | 379 | 4,199 | -390 | -2,356 | -778 | -82 | 1,997 | 4,579 | 3,660 | -307 | 2,282 | 282 | 100 | -761 | -78 | 797 | -139 | 1,768 | 977 | 1,978 | 2,686 | 2,293 | 2,640 | 1,443 | 894 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 0 | 149 | 558 | 576 | 0 | 305 | -256 | -23 | 0 | -105 | -86 | -229 | 0 | 95 | -310 | -54 | 0 | -90 | 925 | 579 | 0 | 401 | -1.03 | 146 | 0 | 52 | -228 | -220 | -47 | 355 | 398 | 197 | 414 | -70 | -127 | 154 | 7 | 44 | 38 | -75 |
| 자본적지출 | -30 | -40 | -33 | -35 | -36 | -32 | -43 | -41 | -36 | -28 | -20 | -9 | -10 | 8 | 7 | -8 | -11 | -44 | -49 | -49 | -46 | -41 | -44 | -32 | -29 | -22 | -4 | -6 | -18 | -32 | -50 | -56 | -50 | -47 | -45 | -50 | -51 | -46 | -48 | -2 |
| 잉여현금 | 598 | 383 | 979 | 744 | 1,232 | 1,410 | 1,708 | 2,165 | 1,263 | 911 | 989 | 1,519 | 2,281 | 2,451 | 1,235 | 347 | 714 | 969 | 1,641 | 2,587 | 126 | -200 | -64 | -725 | 801 | 1,059 | 534 | 555 | 216 | 120 | 412 | -217 | -78 | 84 | -288 | 170 | 129 | -153 | 185 | 395 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.