퍼스트하와이안 FHB(FIRST HAWAIIAN INC) | 재무제표

퍼스트하와이안

FHB

NASDAQ

24.64

-0.05 (-0.22%) 26.10/12, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	881	868	854	824	805	795	794	810	803	802	810	822	832	818	792	754	735	762	754	744	736	638	611	625	640	712	752	741	733	727	723	736	730	722	716	717	707	695	709	693	691
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	881	868	854	824	805	795	794	810	803	802	810	822	832	818	792	754	735	762	754	744	736	638	611	625	640	712	752	741	733	727	723	736	730	722	716	717	707	695	709	693	691
판매관리비	353	348	345	340	336	334	333	332	330	332	329	326	322	315	308	301	293	286	281	276	274	269	269	268	268	268	265	265	258	255	249	248	244	241	238	224	226	224	230	241	241
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	372	365	354	326	306	299	293	290	290	291	309	350	365	363	351	318	312	349	349	360	360	270	244	254	267	338	382	373	364	360	358	370	373	370	368	368	361	357	372	359	360
EBITDA	404	398	388	361	343	336	331	329	330	332	352	395	413	415	408	372	367	403	401	415	417	330	307	321	336	408	450	436	424	416	413	428	432	431	430	427	419	418	424	391	395
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	87	80	78	67	60	64	62	65	68	69	74	83	88	88	86	75	73	83	83	89	89	66	58	62	66	85	97	96	94	94	94	154	166	175	185	139	137	135	142	135	135
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	285	285	276	259	246	235	230	225	222	222	235	267	278	275	266	243	238	266	266	270	271	205	186	192	201	253	284	277	270	266	264	216	207	195	184	229	223	221	230	224	225

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,012	1,719	1,478	1,856	1,399	1,315	1,170	1,073	1,115	1,274	1,740	1,213	558	866	527	949	1,534	1,626	1,258	2,399	1,906	1,263	1,041	816	1,855	1,053	694	1,344	684	618	1,004	699	944	692	1,035	1,114	1,228	778	1,052	1,176	1,332
투자자산	19,920	19,836	19,759	19,550	19,739	19,716	19,970	19,993	20,193	20,313	20,500	21,010	21,310	21,396	21,426	21,255	21,182	20,811	21,242	20,638	19,900	19,813	19,164	19,043	18,726	17,293	17,170	16,883	17,536	17,557	17,449	17,071	17,359	17,421	17,389	17,327	17,052	16,906	16,462	16,625	15,653
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	304	303	303	303	299	293	289	287	284	281	281	278	278	278	280	299	310	316	318	317	319	320	322	321	323	321	317	315	313	311	305	286	288	289	289	290	293	296	301	302	304
무형자산	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	995	1,009	1,010	1,011	1,012	1,013	1,015
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,414	1,411	1,419	1,394	1,404	1,426	1,404	1,432	1,405	1,415	1,410	1,416	1,370	1,349	1,348	1,372	1,356	1,294	1,178	1,198	1,125	1,107	1,140	1,135	1,094	1,093	990	1,061	998	960	942	931	893	845	842	825	791	802	834	777	750
자산총계	23,646	24,265	23,955	24,099	23,837	23,745	23,828	23,780	23,992	24,279	24,926	24,913	24,512	24,884	24,577	24,870	25,378	25,043	24,992	25,548	24,246	23,498	22,663	22,311	22,994	20,756	20,167	20,598	20,526	20,441	20,696	19,984	20,480	20,243	20,549	20,566	20,374	19,793	19,662	19,893	19,053
매입채무등	97	98	99	95	95	96	97	100	101	102	103	100	101	102	103	134	134	134	134	144	144	144	143	139	139	138	138	128	129	128	128	136	135	135	134	135	134	134	133	140	138
차입금	0	0	0	0	250	250	250	250	500	500	500	500	500	750	75	0	0	0	0	200	200	200	200	200	400	600	600	600	600	600	600	430	200	0.03	0.03	0.03	0.04	0.04	9	9	35
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	20,154	20,777	20,516	20,730	20,231	20,216	20,322	20,228	20,319	20,669	21,333	21,511	21,078	21,282	21,689	22,092	22,601	22,270	21,816	22,120	20,835	20,134	19,228	18,898	19,362	17,020	16,445	16,857	16,792	16,795	17,150	16,689	17,396	17,362	17,612	17,595	17,452	16,938	16,795	16,966	16,122
기타부채	568	621	571	541	566	534	541	554	521	494	504	450	473	422	442	444	389	353	385	372	336	337	348	340	392	333	343	358	346	305	293	306	290	225	271	253	235	215	249	254	257
부채총계	20,820	21,497	21,186	21,365	21,143	21,096	21,211	21,132	21,441	21,765	22,440	22,562	22,152	22,555	22,308	22,670	23,125	22,758	22,335	22,837	21,515	20,814	19,919	19,577	20,292	18,091	17,526	17,944	17,867	17,828	18,171	17,560	18,021	17,722	18,017	17,984	17,821	17,287	17,185	17,369	16,552
자본금+ 자본잉여금	2,030	2,026	2,058	2,081	2,101	2,122	2,147	2,186	2,182	2,179	2,178	2,176	2,174	2,171	2,172	2,169	2,170	2,174	2,174	2,192	2,210	2,230	2,238	2,236	2,234	2,232	2,235	2,270	2,327	2,365	2,365	2,363	2,412	2,492	2,490	2,491	2,490	2,488	2,485	2,484	2,481
이익잉여금	1,156	1,115	1,079	1,042	1,001	960	934	915	887	858	838	824	799	770	737	690	655	629	605	581	551	497	474	446	415	429	437	403	364	326	292	264	230	194	139	158	131	105	79	50	25
기타포괄익	-360	-373	-368	-388	-407	-434	-464	-453	-519	-524	-530	-649	-613	-612	-639	-659	-571	-518	-122	-61	-30	-43	32	51	53	4	-32	-19	-32	-79	-132	-205	-182	-165	-96	-67	-68	-87	-88	-10	-5
자본총계	2,826	2,768	2,769	2,734	2,695	2,649	2,617	2,648	2,550	2,514	2,486	2,351	2,360	2,329	2,269	2,201	2,253	2,285	2,657	2,712	2,731	2,684	2,744	2,734	2,702	2,665	2,640	2,655	2,659	2,613	2,525	2,423	2,459	2,521	2,533	2,582	2,553	2,506	2,476	2,524	2,501
주식수(만주)	12,233	12,334	12,550	12,497	12,583	12,716	12,832	12,850	12,826	12,821	12,791	12,793	12,783	12,803	12,798	12,779	12,801	12,812	12,953	12,921	12,982	13,058	13,022	13,008	13,000	13,035	13,338	13,287	13,465	13,519	13,711	13,567	13,806	13,973	13,965	13,969	13,964	13,963	13,949	13,950	13,945

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	335	458	335	344	346	288	318	245	212	239	255	323	452	447	431	442	335	329	417	405	349	416	210	226	261	181	297	257	316	362	351	321	291	258	270	255	239	233	220	167	263
투자활동	-178	-122	264	437	503	658	549	1,284	1,239	1,167	1,025	157	-267	-823	-965	-1,497	-2,087	-1,700	-2,376	-1,854	-1,402	-2,772	-2,104	-2,215	-1,220	309	375	287	-146	-203	-258	4	-507	-640	-971	-820	-1,524	-2,353	-1,897	-1,571	-548
재무활동	-544	69	-292	2	-564	-905	-1,436	-1,669	-895	-997	-67	-216	-1,161	-384	-197	-395	1,380	1,734	2,177	3,031	1,104	2,567	2,241	1,461	2,131	-55	-981	101	-430	-233	-125	-739	-68	297	684	504	1,181	549	78	715	20
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-387	405	308	783	284	40	-570	-141	557	409	1,213	264	-976	-761	-732	-1,450	-373	363	218	1,583	51	210	347	-528	1,172	435	-310	645	-260	-75	-31	-415	-284	-85	-17	-61	-104	-1,571	-1,598	-689	-265
자본적지출	-22	-28	-32	-38	-37	-32	-29	-17	-14	-11	-7	6	6	5	4	-16	-14	-15	-16	-17	-21	-23	-33	-35	-34	-34	-29	-45	-42	-42	-36	-13	-8	-4	-2	-6	-11	-12	-15	-14	-14
잉여현금	313	430	303	306	309	256	289	228	198	228	248	329	458	452	435	426	321	314	401	388	328	393	176	192	227	147	267	212	273	320	316	307	283	254	268	249	228	221	205	153	248

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수