F&G어뉴어티스앤라이프 FG(F&G ANNUITIES & LIFE INC)

F&G어뉴어티스앤라이프

NYSE

23.59

+ 0.15 (+0.64%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	21.12/31	21.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
매출액	6,067	6,010	5,731	5,525	5,275	5,083	5,744	5,797	5,204	5,200	4,500	3,515	3,566	2,468	2,349	3,428	3,453	3,974	2,574	1,178	1,894	1,339	1,328	1,173	711	1,530	1,095	715	340	1,139
매출원가	4,246	4,054	4,130	3,668	3,610	3,249	3,766	4,691	3,768	3,927	3,648	2,636	2,895	1,542	944	1,363	1,046	1,888	1,415	677	1,148	886	852	801	423	843	523	288	20	791
매출총이익	1,821	1,956	1,601	1,857	1,665	1,834	1,978	1,106	1,436	1,273	852	879	671	926	1,405	2,065	2,407	2,086	1,159	501	746	453	476	372	288	687	572	427	320	348
판매관리비	286	286	293	304	305	297	296	280	258	245	232	214	202	180	157	146	132	129	126	382	78	294	286	185	181	137	101	62	29	119
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	686	837	487	735	568	752	910	111	509	415	62	145	-15	288	822	1,723	1,957	1,581	572	83	453	128	143	136	58	357	264	209	168	175
EBITDA	1,382	1,515	1,146	1,374	1,175	1,349	1,476	635	995	859	474	533	347	626	1,146	1,813	2,172	1,860	890	128	632	152	173	168	101	315	243	197	162	135
영업외이익	-6	-7	-6	-4	-3	-2	-3	-3	-2	-1.00	0	0	0	0	0	0	-6	16	-28	0	102	0	0	0	0	0	0.43	0.45	0.45	0
법인세	97	131	52	106	70	105	136	-25	74	57	23	3	-20	44	158	385	430	320	18	53	60	-38	-14	-14	16	110	84	68	55	56
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3	8	-14	0	51	0	0	0	0	0	0	0	0	0
순이익	418	534	265	464	340	503	639	13	325	252	-58	65	-54	201	635	1,307	1,493	1,240	507	-2	412	134	125	119	13	223	162	130	107	97

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	2,103	1,324	1,486	2,189	1,884	3,293	2,264	3,539	3,526	2,372	1,563	1,742	1,688	1,584	960	1,384	992	0	1,533	0	0	889	776	0	990	772	1,357	571	944	1,710	1,157	1,215	0.48	0.13	0.81	1.02	1.14	691	0
투자자산	70,281	69,588	69,442	67,365	64,589	60,709	60,109	59,393	55,562	53,878	52,289	46,868	46,378	44,420	41,387	38,290	37,957	0	38,910	0	0	31,197	25,503	0	27,372	26,679	24,510	23,917	24,411	22,860	23,232	23,604	694	692	691	691	690	0	0
매출채권등	20,876	19,975	17,545	16,843	15,777	14,746	13,369	12,404	11,031	10,112	8,960	7,462	7,076	6,361	5,417	4,808	4,218	0	3,613	0	0	3,184	3,186	0	3,250	3,264	3,113	3,190	2,460	2,476	2,495	2,494	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	23	0	21	0	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	8,660	8,530	8,455	8,277	8,122	7,900	7,751	7,528	6,969	6,629	5,956	5,754	5,600	5,426	5,178	5,194	4,899	0	3,990	0	0	3,674	2,496	0	1,864	1,888	1,888	1,826	1,672	1,560	1,430	1,320	0	0	0	0	0	0	0
이연세자산	166	175	165	179	264	268	299	183	338	368	415	603	559	569	628	762	537	0	50	0	0	45	264	0	92	150	283	343	285	286	258	182	0	0	0	0	0	0	0
기타자산	1,506	1,439	1,337	1,284	1,180	1,091	1,139	1,076	1,086	1,075	1,019	1,194	1,286	1,054	1,058	851	1,000	0	613	0	0	748	2,512	0	2,549	2,345	1,295	1,098	1,188	1,138	1,093	1,108	5	0.08	0.09	0.10	0.09	0.04	0.58
자산총계	103,592	101,031	98,430	96,137	91,816	88,007	84,931	84,123	78,512	74,434	70,202	63,623	62,587	59,414	54,628	51,310	49,626	0	48,730	0	0	39,756	34,737	0	36,117	35,098	32,446	30,945	30,960	30,030	29,665	29,923	700	693	692	692	692	691	0.58
매입채무등	2,846	2,367	2,701	2,696	2,568	2,314	2,219	3,291	2,328	2,237	2,011	1,452	1,719	1,453	1,260	1,289	1,384	0	1,297	0	0	1,179	0	0	0	0	0	0	0	0	0	0	21	20	0.82	0.79	0.88	0.85	0
차입금	2,239	2,238	2,237	2,236	2,235	2,234	2,171	2,038	2,038	1,748	1,754	1,569	1,571	1,572	1,114	585	587	0	991	0	0	603	543	0	557	542	541	541	540	540	442	412	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	9	5	0	0	0	0	0	0	0	0	0	0	0	24	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	64,398	63,474	62,726	61,798	59,813	57,823	56,404	55,468	53,602	50,875	48,798	46,011	45,070	43,379	40,843	39,127	37,707	0	35,525	0	0	28,718	26,226	0	25,355	24,828	23,881	23,387	23,164	22,574	22,083	21,827	0	0	0	0	0	0	0
기타부채	29,415	28,203	25,849	24,467	22,643	21,142	20,056	18,851	16,756	15,891	14,536	12,219	11,709	10,525	9,006	8,634	7,454	0	6,408	0	0	5,177	7,496	0	7,630	7,468	6,273	6,127	5,782	5,578	5,498	5,721	50	45	46	46	45	45	0.64
부채총계	98,898	96,282	93,513	91,197	87,259	83,522	80,855	79,648	74,724	70,751	67,099	61,251	60,069	56,929	52,223	49,635	47,132	0	44,245	0	0	35,682	34,265	0	33,542	32,838	30,695	30,055	29,486	28,692	28,023	27,960	71	65	47	46	46	46	0.64
자본금+ 자본잉여금	3,602	3,704	3,724	3,722	3,714	3,708	3,434	3,432	3,425	3,418	3,167	3,160	3,157	3,167	3,162	3,159	3,157	0	2,750	0	0	2,741	1,972	0	1,970	1,979	1,973	1,994	2,056	2,047	2,039	2,037	23	23	5	5	6	6	0
이익잉여금	2,665	2,778	2,568	2,478	2,394	2,389	2,440	2,145	2,182	2,011	1,926	2,252	1,971	1,866	2,061	1,582	1,467	0	1,001	0	0	136	-72	0	85	30	-6	-167	-13	-106	-119	-149	-18	-18	0	0	-1	-1	0
기타포괄익	-1,658	-1,843	-1,488	-1,376	-1,670	-1,734	-1,923	-1,231	-1,953	-1,883	-1,990	-3,040	-2,610	-2,548	-2,818	-3,066	-2,130	0	734	0	0	1,197	-1,428	0	520	251	-216	-937	-569	-603	-278	75	0	0	0	0	0	0	0
자본총계	4,609	4,639	4,804	4,824	4,438	4,363	3,951	4,346	3,654	3,546	3,103	2,372	2,518	2,485	2,405	1,675	2,494	0	4,485	0	0	4,074	472	0	2,575	2,260	1,751	890	1,474	1,338	1,642	1,963	5	5	5	5	5	5	-0.06
주식수(만주)	13,000	13,900	13,200	13,900	13,400	12,600	13,100	12,400	13,100	13,000	12,400	12,500	12,500	12,500	11,500	12,500	10,700	10,500	10,500	10,500	10,500	0	21,315	21,673	21,654	21,726	21,968	21,601	21,437	21,437	21,437	0	5,841	5,844	5,838	5,836	5,857	1,709	1,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	21.12/31	21.06/30	20.12/31	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	4,335	4,468	4,681	4,833	5,986	5,421	5,999	6,901	5,606	5,931	5,834	4,895	5,260	4,185	3,171	2,754	2,127	1,871	759	287	314	652	1,087	1,133	1,028	897	237	96	132	72	365
투자활동	-4,987	-8,559	-8,429	-8,950	-8,997	-7,378	-7,953	-8,409	-7,901	-7,894	-8,918	-8,819	-9,579	-9,590	-9,370	-8,622	-7,939	-6,862	-4,825	-1,865	-2,493	-1,530	-1,697	-2,818	-1,499	-2,280	-1,217	-965	-776	-594	-1,186
재무활동	871	2,122	2,970	2,767	1,369	2,878	2,655	3,305	4,133	2,751	3,687	4,282	5,015	5,821	5,626	4,932	5,788	5,635	4,255	1,640	1,598	1,291	656	746	671	739	1,001	804	667	290	1,183
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	219	-1,969	-778	-1,350	-1,642	921	701	1,797	1,838	788	603	358	696	416	-573	-936	-24	644	189	62	-581	413	46	-939	200	-644	21	-65	24	-231	362
자본적지출	-10	-12	-15	-17	-21	-22	-24	-25	-25	-28	-27	-26	-26	-27	-32	-41	-41	-33	-35	-23	-13	-15	-10	-1.00	-5	-7	-4	-9	-6	-2	-8
잉여현금	4,325	4,456	4,666	4,816	5,965	5,399	5,975	6,876	5,581	5,903	5,807	4,869	5,234	4,158	3,139	2,713	2,086	1,838	724	264	301	637	1,077	1,132	1,023	890	233	87	126	70	357

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수