F5 FFIV(F5 INC) | 재무제표 - 미주미초이스

FFIV

NASDAQ S&P500

473.49

-6.34 (-1.32%) 26.10/12, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,309	3,225	3,144	3,088	3,025	2,940	2,890	2,816	2,776	2,784	2,805	2,813	2,806	2,778	2,709	2,696	2,678	2,655	2,666	2,603	2,536	2,468	2,406	2,351	2,326	2,307	2,268	2,242	2,215	2,194	2,182	2,161	2,137	2,112	2,097	2,090	2,077	2,056	2,022	1,995	1,971
매출원가	600	595	585	574	574	562	562	558	555	560	575	593	600	589	560	540	521	511	513	493	476	462	434	408	387	372	359	357	359	359	361	361	359	357	356	353	348	342	337	337	337
매출총이익	2,709	2,629	2,559	2,514	2,451	2,378	2,328	2,258	2,222	2,223	2,231	2,220	2,206	2,189	2,150	2,156	2,157	2,144	2,153	2,110	2,060	2,006	1,972	1,943	1,940	1,935	1,909	1,886	1,856	1,834	1,821	1,800	1,778	1,755	1,742	1,737	1,729	1,714	1,685	1,658	1,634
판매관리비	1,290	1,256	1,219	1,183	1,161	1,133	1,117	1,101	1,080	1,080	1,102	1,142	1,182	1,207	1,205	1,201	1,197	1,200	1,226	1,204	1,185	1,158	1,125	1,102	1,100	1,079	1,007	959	880	832	823	825	822	817	811	809	803	793	782	767	765
연구개발비	593	565	550	540	527	515	501	490	494	498	518	540	551	561	555	543	530	524	529	513	508	491	460	441	424	425	412	408	400	377	372	366	356	351	349	350	349	343	340	334	328
영업이익	812	795	775	766	751	718	699	659	639	580	546	473	408	412	381	404	423	412	390	394	366	357	388	392	408	423	483	518	557	607	607	591	586	573	568	564	578	577	554	547	532
EBITDA	981	967	948	932	919	882	863	835	814	752	716	637	561	556	522	540	567	560	538	541	511	503	531	531	538	539	586	610	644	687	683	663	658	647	641	637	645	642	616	607	592
영업외이익	41	45	47	42	45	37	31	37	27	22	19	13	3	-7	-11	-18	-13	-9	-9	-7	-5	-3	-2	4	9	13	21	23	25	22	18	13	12	13	11	12	7	5	4	3	4
법인세	127	132	116	116	130	134	135	129	113	103	104	91	79	79	69	63	66	52	44	56	63	76	89	89	92	96	108	113	116	126	129	150	142	154	165	155	191	195	188	184	182
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	727	708	706	692	667	621	595	567	554	499	461	395	332	326	301	322	344	350	337	331	298	278	297	307	325	341	395	428	466	503	496	454	457	431	415	421	394	388	370	366	354

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,606	1,443	1,200	1,344	1,427	1,259	1,151	1,075	935	903	823	797	677	735	606	758	542	587	512	581	584	532	1,027	850	714	573	735	599	688	727	480	425	599	596	612	673	691	656	573	515	430
단기투자	0	0	0	0	0	0	0	0	0.81	0.80	3	6	13	21	54	127	196	301	347	330	184	111	347	360	379	248	427	373	298	587	652	615	485	429	393	344	323	359	401	368	381
매출채권등	429	426	494	414	360	380	485	389	420	388	513	455	440	486	485	470	456	414	419	341	383	374	347	296	305	339	355	322	320	321	326	295	297	291	291	292	295	294	313	268	263
재고자산	127	90	80	77	67	68	73	76	79	70	36	36	46	51	59	68	44	28	21	22	23	25	26	28	29	31	32	34	36	33	32	31	31	30	29	30	31	33	34	34	34
장기투자	22	21	18	16	15	13	11	9	7	6	6	5	6	5	8	10	19	35	77	133	95	19	89	103	113	205	312	358	162	301	414	411	329	350	348	285	235	200	223	276	313
유형자산	376	360	348	343	335	338	348	329	339	350	359	366	375	386	392	396	389	406	423	436	450	468	502	530	545	559	533	223	226	208	179	145	126	117	117	122	125	127	129	123	115
무형자산	2,482	2,444	2,444	2,444	2,324	2,320	2,312	2,312	2,312	2,312	2,289	2,289	2,289	2,289	2,259	2,259	2,260	2,260	2,260	2,217	2,210	2,210	1,864	1,859	1,859	1,865	1,065	1,065	1,065	556	556	556	556	556	556	556	556	556	556	556	556
이연세자산	487	467	456	446	431	407	378	366	344	325	307	295	271	235	209	183	172	158	148	128	129	69	47	45	48	47	29	28	25	22	23	33	35	37	40	53	56	55	56	54	50
기타자산	1,301	1,247	1,252	1,235	1,155	1,122	1,141	1,057	978	1,029	1,013	999	1,002	1,017	1,014	1,005	943	888	879	810	728	712	651	607	581	574	386	387	356	234	230	95	101	111	108	121	106	109	113	112	111
자산총계	6,829	6,497	6,292	6,319	6,113	5,907	5,901	5,613	5,414	5,385	5,349	5,248	5,119	5,223	5,086	5,276	5,021	5,077	5,087	4,997	4,785	4,519	4,899	4,678	4,573	4,441	3,875	3,390	3,177	2,990	2,892	2,605	2,561	2,517	2,494	2,476	2,419	2,388	2,397	2,306	2,254
매입채무등	136	80	61	84	69	44	54	68	54	58	60	63	65	70	72	113	73	69	58	62	49	54	58	64	54	56	52	63	56	68	67	58	45	40	47	51	45	47	50	34	37
차입금	219	227	235	231	229	237	243	216	222	228	235	240	250	260	268	622	620	636	652	666	682	699	712	727	739	756	342	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	2,193	2,118	2,062	1,999	1,957	1,923	1,946	1,798	1,773	1,812	1,830	1,775	1,791	1,796	1,760	1,692	1,637	1,600	1,576	1,490	1,441	1,367	1,359	1,273	1,275	1,281	1,238	1,198	1,167	1,161	1,150	1,015	1,028	1,011	991	964	944	930	914	870	856
이연세부채	2	2	2	2	9	8	8	7	6	6	5	5	4	3	3	3	3	3	3	2	2	2	2	0.60	0.44	0.22	0.26	0.31	0.35	0.40	0.41	0.04	0.03	0.03	0.04	0.06	6	5	3	4	7
기타부채	424	422	394	412	378	381	414	395	349	348	357	365	351	368	401	378	365	373	392	417	419	390	367	381	351	350	313	368	331	293	266	247	223	240	229	232	220	221	235	212	166
부채총계	2,973	2,848	2,753	2,727	2,642	2,593	2,665	2,484	2,404	2,451	2,488	2,448	2,462	2,498	2,503	2,807	2,698	2,680	2,682	2,637	2,593	2,511	2,498	2,446	2,419	2,443	1,946	1,629	1,553	1,523	1,483	1,320	1,295	1,291	1,267	1,247	1,214	1,203	1,202	1,121	1,067
자본금+ 자본잉여금	51	53	6	42	41	40	10	6	18	19	18	24	33	191	129	91	33	82	145	192	134	40	387	305	305	223	211	142	99	29	13	20	20	22	20	17	18	20	17	13	10
이익잉여금	3,824	3,616	3,551	3,568	3,449	3,296	3,250	3,144	3,015	2,935	2,863	2,799	2,647	2,558	2,477	2,404	2,315	2,338	2,281	2,188	2,077	1,988	2,033	1,946	1,868	1,798	1,737	1,638	1,543	1,457	1,418	1,287	1,268	1,226	1,227	1,230	1,203	1,181	1,194	1,185	1,190
기타포괄익	-19	-19	-18	-18	-19	-22	-24	-21	-22	-21	-21	-23	-22	-23	-23	-26	-25	-23	-21	-20	-19	-19	-18	-19	-18	-23	-18	-19	-18	-19	-22	-22	-22	-21	-19	-18	-15	-15	-16	-13	-13
자본총계	3,856	3,650	3,538	3,592	3,472	3,314	3,236	3,129	3,011	2,933	2,861	2,800	2,658	2,726	2,582	2,469	2,323	2,397	2,405	2,360	2,192	2,008	2,402	2,232	2,154	1,998	1,929	1,761	1,624	1,467	1,409	1,285	1,266	1,227	1,227	1,229	1,205	1,185	1,195	1,185	1,187
주식수(만주)	5,755	5,729	5,816	5,868	5,849	5,876	5,905	5,935	5,914	5,958	5,965	6,027	6,031	6,069	6,038	6,109	6,046	6,140	6,188	6,205	6,135	6,215	6,228	6,137	6,141	6,108	6,081	6,045	6,019	6,002	6,064	6,201	6,163	6,205	6,255	6,477	6,436	6,502	6,564	6,798	6,723

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,049	1,015	906	950	988	865	830	792	736	742	661	653	618	524	510	443	485	596	598	645	624	601	654	661	691	682	694	748	746	778	769	761	770	750	741	740	731	739	697	712	691
투자활동	-278	-218	-220	-219	-61	-43	-62	-59	-61	-63	-33	36	115	233	322	218	-44	-313	-508	-445	-238	-125	-697	-747	-1,057	-1,224	-384	-415	-349	-191	-395	-456	-307	-259	-153	-32	76	68	43	63	-172
재무활동	-591	-617	-643	-465	-440	-465	-437	-457	-417	-512	-413	-653	-598	-606	-735	-477	-477	-227	-602	-468	-518	-520	334	337	394	395	-52	-155	-306	-453	-503	-551	-551	-550	-548	-546	-546	-548	-601	-653	-651
환율변동	-1.15	3	6	3	3	-2	-5	1.30	-1.23	0.93	1.31	2	1.00	-2	-2	-6	-5	-2	-3	-0.07	1.40	1.02	0.27	-0.57	-2	-2	-0.63	-1.40	-0.86	-3	-2	-2	-4	-0.81	-0.69	-3	-0.77	-1.46	0.08	3	-1.07
현금의증감	180	180	43	265	487	357	331	276	258	167	215	37	134	151	97	184	-36	56	-512	-268	-132	-45	291	251	28	-146	258	178	92	134	-130	-246	-88	-59	40	162	262	259	140	122	-132
자본적지출	-80	-53	-45	-43	-33	-30	-29	-30	-40	-49	-50	-54	-47	-42	-36	-34	-32	-32	-37	-31	-36	-39	-42	-60	-68	-89	-105	-104	-100	-87	-68	-52	-43	-30	-30	-39	-49	-57	-64	-63	-65
잉여현금	970	963	861	906	955	834	800	762	696	693	611	599	571	483	474	409	453	564	562	615	588	562	612	601	623	593	589	644	646	690	701	709	727	720	711	702	683	682	633	648	626

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수