포럼에너지테크놀러지스 FET(FORUM ENERGY TECHNOLOGIES INC)

포럼에너지테크놀러지스

FET

NYSE

85.72

+ 1.11 (+1.31%) 26.10/12, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	833	807	791	790	802	807	816	801	772	752	739	744	747	734	700	657	617	582	541	506	469	444	512	599	735	867	957	1,030	1,057	1,086	1,064	1,039	971	898	819	718	658	599	588	637	743
매출원가	600	585	572	570	556	558	561	558	544	536	535	540	542	532	511	489	464	446	418	472	456	451	523	502	588	670	712	792	808	827	808	771	730	681	630	552	510	495	488	565	635
매출총이익	234	222	219	220	246	250	255	242	228	216	204	204	205	202	189	169	152	136	123	34	12	-7	-11	97	147	197	245	238	250	259	256	267	241	217	189	166	148	104	100	72	109
판매관리비	200	201	200	206	212	214	219	210	199	190	180	183	182	181	179	174	173	172	169	169	173	179	198	211	228	243	252	267	275	284	287	283	275	265	254	241	231	228	227	240	243
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	38	32	30	-89	-74	-81	-87	22	19	17	21	28	30	30	17	-5	-20	-36	-44	-136	-165	-191	-232	-135	-632	-596	-536	-909	-374	-386	-397	-37	-56	-126	-143	-147	-157	-127	-131	-296	-261
EBITDA	69	69	69	-40	-31	-40	-43	47	59	49	45	49	62	81	79	69	40	10	-8	-14	-21	-5	-29	-16	-529	-523	-474	-835	-300	-306	-283	189	166	85	37	-79	-86	-45	-49	-214	-174
영업외이익	0.04	4	5	11	-0.46	-8	-10	-25	-6	-8	-10	-14	-4	16	25	35	21	5	-6	77	98	137	152	65	45	12	-1.43	7	4	8	40	150	149	143	114	8	10	21	20	20	23
법인세	23	25	26	16	11	7	7	16	12	12	11	8	8	8	7	2	1.30	0.78	0.64	5	5	3	-13	-22	-27	-18	-2	3	6	-1.04	-16	24	17	4	4	-45	-49	-59	-56	-72	-59
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-2	-6	-10	-115	-109	-124	-135	-49	-26	-26	-19	-15	-6	9	4	-3	-31	-62	-83	-96	-106	-89	-97	-77	-588	-596	-567	-938	-408	-410	-374	59	47	-16	-59	-121	-124	-75	-82	-233	-208

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	34	37	35	32	39	31	45	33	32	48	46	37	25	47	51	20	27	21	47	50	60	101	129	20	110	109	58	29	37	30	47	27	39	42	115	156	220	205	234	133	137
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	190	169	152	163	170	166	166	181	179	174	162	167	182	179	170	165	163	148	134	131	117	99	91	88	96	149	160	188	190	213	216	227	222	210	212	164	153	135	114	111	104
재고자산	233	236	239	248	260	264	265	287	291	303	300	302	302	288	270	271	271	264	242	234	228	236	252	365	378	393	415	443	469	472	479	503	486	469	443	394	365	352	339	355	375
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45	45	45	41	41	43	0	64	63	62	59	59	58
유형자산	129	133	133	134	136	130	134	137	138	142	117	118	118	120	120	107	111	116	119	123	133	138	145	154	167	173	204	211	226	229	177	180	182	185	197	149	149	151	152	159	174
무형자산	145	152	158	161	169	166	171	308	313	325	168	173	180	186	191	197	204	211	217	221	228	234	240	247	253	259	272	279	813	821	829	1,143	1,151	1,185	1,198	844	809	874	869	886	895
이연세자산	8	8	8	11	13	12	11	0.15	0.13	0.13	0.37	0.37	0.92	0.10	0.18	0.63	0.63	0.46	0.20	0.12	0.13	0.10	0.10	0.16	0.35	0.14	0.65	0	0	2	1.23	8	7	4	3	12	6	35	34	34	0.74
기타자산	32	28	28	21	24	22	23	27	25	28	28	31	35	31	32	30	31	31	31	42	38	35	33	50	64	62	51	48	42	40	35	40	30	45	25	31	31	29	34	34	29
자산총계	771	763	752	770	810	790	816	974	977	1,021	821	829	844	850	835	790	807	791	791	800	804	844	890	924	1,067	1,145	1,160	1,199	1,822	1,850	1,830	2,170	2,157	2,183	2,195	1,815	1,796	1,843	1,835	1,770	1,773
매입채무등	119	115	95	114	106	107	110	117	111	108	126	124	137	130	118	111	111	115	99	86	72	54	46	60	70	99	99	124	138	152	143	143	153	144	138	123	114	100	74	60	69
차입금	228	240	220	225	240	242	262	289	310	347	192	192	202	217	305	276	300	267	268	269	272	310	339	338	458	492	450	453	532	544	519	467	467	458	508	399	399	399	397	397	396
이연수익	33	29	34	25	24	15	13	14	15	15	15	19	14	14	15	11	9	14	17	14	12	11	10	6	6	11	11	12	10	8	12	13	12	9	11	10	10	9	12	10	11
이연세부채	18	19	20	21	22	23	24	28	27	28	0.94	0.90	2	1.05	0.90	0.92	1.05	1.19	0.83	2	2	2	2	2	2	2	2	13	20	15	15	22	12	29	31	4	5	14	26	39	19
기타부채	83	80	92	88	84	84	88	81	72	77	75	76	69	71	89	89	78	79	77	84	84	86	86	91	90	99	112	113	101	100	111	105	95	95	99	100	92	87	90	86	82
부채총계	481	482	461	473	476	470	496	530	535	575	408	412	424	433	528	488	499	476	462	454	442	462	484	497	626	703	674	714	802	819	800	749	739	736	786	636	620	610	599	592	578
자본금+ 자본잉여금	1,240	1,240	1,251	1,262	1,274	1,276	1,278	1,276	1,274	1,272	1,228	1,226	1,225	1,224	1,115	1,118	1,117	1,116	1,114	1,114	1,112	1,110	1,108	1,106	1,104	1,102	1,098	1,094	1,090	1,086	1,082	1,079	1,072	1,067	1,062	884	877	872	865	775	768
이익잉여금	-828	-840	-844	-847	-826	-834	-835	-731	-716	-710	-699	-683	-691	-684	-681	-668	-684	-694	-684	-665	-653	-631	-602	-569	-547	-542	-503	-491	42	56	64	447	450	466	439	390	405	482	498	511	529
기타포괄익	-122	-119	-115	-118	-114	-123	-123	-101	-115	-116	-115	-126	-116	-123	-127	-147	-124	-108	-101	-103	-97	-97	-100	-110	-116	-118	-109	-118	-112	-110	-115	-106	-104	-86	-92	-94	-106	-121	-128	-108	-102
자본총계	290	281	291	297	334	320	320	444	442	446	413	417	419	417	307	303	308	315	329	346	362	382	406	427	441	442	486	485	1,020	1,031	1,030	1,421	1,418	1,447	1,409	1,179	1,176	1,233	1,235	1,178	1,195
주식수(만주)	1,177	1,164	1,188	1,168	1,255	1,256	1,229	1,233	1,233	1,220	1,021	1,039	1,021	1,017	595	1,055	1,048	568	564	566	563	561	557	558	558	555	550	551	549	548	543	544	543	554	493	481	480	479	456	454	453

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	59	63	70	86	89	96	92	65	66	36	8	12	4	-15	-17	-40	-69	-39	-16	-6	8	0.98	4	30	61	88	104	102	69	40	2	-47	-71	-44	-40	3	25	23	65	82	145
투자활동	2	11	10	29	22	13	-138	-158	-159	-159	-7	26	27	27	27	4	9	9	11	111	109	110	108	3	37	31	28	-30	-79	-79	-75	-140	-172	-175	-188	-65	-23	-20	-11	-17	-21
재무활동	-66	-69	-92	-117	-107	-128	45	89	103	125	-8	-21	-34	15	-5	7	27	-49	-76	-75	-167	-120	-42	-42	-26	-39	-122	-71	8	27	7	59	60	51	101	83	83	83	86	1.23	-33
환율변동	-0.28	0.93	2	-0.21	3	0.58	-1.41	0.80	-3	-0.94	1.11	0.95	0.55	-0.47	-0.84	-2	-1.08	-0.36	-0.44	0.01	0.72	0.93	0.34	0.26	-0.06	-0.29	0.58	-0.25	-0.04	-0.47	-1.50	-2	1.14	5	8	3	-2	-13	-15	-11	-11
현금의증감	-5	6	-10	-2	7	-17	-2	-4	7	2	-5	17	-2	26	4	-30	-33	-80	-82	30	-49	-8	71	-9	72	79	11	2	-2	-13	-68	-129	-181	-163	-119	24	83	73	125	56	79
자본적지출	-5	-3	-5	-6	-6	-7	-7	-8	-9	-8	-7	-7	-5	-5	-4	-3	2	3	5	7	5	5	3	-0.59	-6	-12	-15	-17	-19	-23	-24	-27	-28	-28	-27	-23	-20	-16	-17	-19	-23
잉여현금	54	60	65	80	83	90	85	57	56	28	2	5	-1.21	-20	-22	-43	-66	-37	-11	2	13	6	7	30	56	76	90	86	50	17	-22	-74	-98	-73	-67	-20	5	7	48	63	122

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수