퍼스트에너지 FE(FIRSTENERGY CORP) | 재무제표

퍼스트에너지

NYSE S&P500

46.35

+ 0.1 (+0.22%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	15,825	15,527	15,090	14,469	14,050	13,950	13,472	13,442	13,200	12,926	12,870	12,901	12,889	12,701	12,459	11,942	11,591	11,395	11,132	11,009	10,907	10,807	10,790	10,926	10,867	10,861	11,035	11,072	11,173	11,282	11,261	11,232	11,078	11,077	10,928	7,902	8,909	9,686	10,700	14,728	14,934
매출원가	10,498	10,136	9,357	8,641	8,485	8,544	8,420	8,561	8,525	8,269	8,225	8,568	8,709	8,678	8,410	7,899	7,332	6,888	6,641	6,490	6,432	6,408	6,361	6,426	6,300	6,226	6,376	6,335	6,409	6,572	6,780	6,816	6,616	6,595	6,225	4,056	4,886	5,689	6,460	9,626	9,777
매출총이익	5,327	5,391	5,733	5,828	5,565	5,406	5,052	4,881	4,675	4,657	4,645	4,333	4,180	4,023	4,049	4,043	4,259	4,507	4,491	4,519	4,475	4,399	4,429	4,500	4,567	4,635	4,659	4,737	4,764	4,710	4,481	4,416	4,462	4,482	4,703	3,846	4,023	3,997	4,240	5,102	5,157
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,699	3,646	3,551	4,113	3,989	3,757	3,587	3,528	3,463	3,506	3,430	3,256	3,083	3,035	3,039	2,847	2,953	2,818	2,799	2,962	3,049	3,241	3,208	3,426	3,371	3,427	3,518	3,411	3,435	3,551	3,495	3,478	3,487	3,351	3,368	4,164	4,319	2,781	2,967	1,915	1,933
EBITDA	5,513	5,317	5,477	5,686	5,543	5,398	5,157	5,179	4,906	4,964	4,912	4,885	4,954	4,821	4,891	5,194	5,361	5,343	5,479	5,181	4,994	5,110	4,515	3,827	3,900	3,950	4,383	4,962	4,148	4,219	5,331	3,889	4,896	4,774	3,636	-836	-703	-2,100	-1,790	3,643	3,590
영업외이익	371	340	319	39	100	63	124	92	61	193	206	441	592	542	535	812	880	955	1,016	682	541	537	184	-435	-464	-551	-344	43	-1,686	-1,678	778	-2,101	-230	-341	-2,867	-13,534	-13,700	-13,590	-13,459	-192	-250
법인세	1,692	1,666	1,633	1,645	1,640	1,608	1,589	1,566	1,497	1,491	1,431	2,115	2,179	2,140	2,129	1,398	1,361	1,408	1,393	1,341	1,366	1,325	1,172	1,097	1,073	1,074	1,221	1,320	1,329	1,350	1,483	2,670	2,737	2,758	2,655	1,516	1,592	1,341	1,440	1,181	1,127
중단손익	0	0	0	0	0	0	0	0	-21	-21	-21	-21	0	0	0	-47	0	0	0	77	24	26	76	116	124	93	8	-58	-917	-897	326	-1,116	-164	-200	-1,435	-6,730	-6,825	-6,780	-6,728	0	0
순이익	1,085	1,065	1,020	1,330	1,308	1,085	978	892	873	1,063	1,102	524	458	410	406	1,236	1,365	1,236	1,283	1,098	1,089	1,340	1,079	726	663	666	912	1,161	312	299	1,348	-1,289	-435	-560	-1,724	-5,021	-5,037	-6,300	-6,177	-607	-592

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	191	80	99	1,431	614	163	154	465	103	915	179	144	214	206	206	277	532	310	1,511	684	1,312	1,326	1,801	296	165	185	679	750	474	210	429	487	324	299	639	399	114	164	199	551	199
단기투자	0	0	0	0	0	0	0	0	450	450	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,010	1,968	2,021	1,865	1,888	1,888	1,833	1,781	1,800	1,669	1,584	1,573	1,461	1,516	1,571	1,446	1,388	1,372	1,279	1,364	1,318	1,278	1,439	1,340	1,232	1,254	1,294	1,336	1,327	1,501	1,511	1,616	1,495	1,482	1,452	1,542	1,536	1,551	1,615	1,629	1,494
재고자산	559	582	577	578	595	567	549	536	536	538	512	481	449	457	421	361	304	273	260	245	274	303	317	308	303	285	281	258	261	268	252	240	281	273	236	543	553	531	564	699	759
장기투자	635	638	641	634	668	657	652	688	1,420	1,438	663	626	638	632	622	621	626	646	655	632	622	606	605	881	882	875	882	871	863	843	790	822	806	800	2,697	2,632	2,588	2,571	2,514	2,502	2,456
유형자산	46,287	45,250	44,413	43,704	42,665	41,701	41,102	40,119	39,410	38,804	38,412	37,678	37,149	36,630	36,285	35,572	35,367	34,996	34,744	34,305	34,017	33,640	33,339	32,901	32,452	32,005	31,650	31,152	30,678	30,266	29,911	29,407	29,021	28,923	29,233	29,498	29,179	28,795	29,387	37,833	37,461
무형자산	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618	5,618
이연세자산	445	418	282	337	372	341	240	286	369	491	293	322	361	328	217	228	315	295	187	239	292	281	157	218	286	279	157	239	280	314	175	236	263	254	151	123	227	202	256	204	280
기타자산	2,476	2,363	2,253	1,717	1,810	1,836	1,896	1,263	1,315	1,376	1,506	1,029	1,175	1,092	1,168	728	970	1,107	1,178	767	910	1,065	1,188	1,376	1,465	1,589	1,740	1,282	1,383	1,470	1,377	1,017	1,163	1,146	2,231	3,294	3,512	3,780	2,995	2,925	3,134
자산총계	58,221	56,917	55,904	55,884	54,230	52,771	52,044	50,756	51,021	51,299	48,767	47,471	47,065	46,479	46,108	44,851	45,120	44,617	45,432	43,854	44,363	44,117	44,464	42,938	42,403	42,090	42,301	41,506	40,884	40,490	40,063	39,443	38,971	38,795	42,257	43,649	43,327	43,212	43,148	51,961	51,401
매입채무등	2,122	2,027	2,002	1,640	1,826	1,516	1,575	1,520	1,477	1,383	1,362	1,262	1,200	1,238	1,503	1,125	1,182	1,090	943	876	1,184	870	827	891	882	898	1,005	939	835	922	965	1,104	909	1,005	827	924	932	977	1,043	944	938
차입금	28,983	28,060	26,556	27,470	25,818	24,786	24,023	23,705	23,951	24,515	24,910	24,454	24,008	22,726	21,654	21,258	21,116	23,159	23,854	23,733	24,258	24,193	24,477	22,580	22,176	21,952	20,998	20,803	20,684	20,320	19,504	19,436	19,257	19,097	19,545	22,665	22,822	22,659	22,552	22,723	22,600
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	7,052	6,950	6,800	6,750	6,513	6,455	6,340	6,221	6,115	6,111	5,230	5,106	4,996	4,964	4,870	4,071	4,254	4,194	4,084	4,007	3,844	3,840	3,735	3,637	3,439	3,340	3,394	3,437	3,176	3,182	3,035	2,956	3,130	3,035	3,704	4,745	4,510	4,437	4,345	7,673	7,327
기타부채	5,382	5,520	6,370	5,594	5,661	5,916	6,153	5,390	5,522	5,449	6,122	5,479	5,667	6,598	7,215	7,159	7,254	7,419	7,662	7,759	7,647	7,854	8,188	8,642	8,763	9,086	9,929	9,055	8,920	9,134	9,745	9,074	7,976	8,283	14,256	8,909	8,743	9,000	8,967	9,118	9,129
부채총계	43,795	42,811	41,978	41,700	40,059	38,909	38,324	37,064	37,293	37,686	37,851	36,526	36,094	35,748	35,465	33,613	33,806	35,862	36,757	36,375	36,933	36,757	37,227	35,750	35,260	35,276	35,326	34,234	33,615	33,558	33,249	32,570	31,272	31,420	38,332	37,243	37,007	37,073	36,907	40,458	39,994
자본금+ 자본잉여금	12,490	12,497	12,489	12,472	12,451	12,435	12,426	12,414	12,443	12,414	10,551	10,762	11,197	11,175	11,379	11,583	12,000	10,088	10,295	9,522	9,934	9,920	10,130	10,320	10,727	10,705	10,922	11,101	11,485	11,455	11,652	11,829	12,185	12,147	10,045	10,018	10,316	10,297	10,599	10,055	10,026
이익잉여금	459	171	35	340	414	146	43	27	45	0	-97	-272	-672	-907	-1,199	-796	-1,130	-1,317	-1,605	-2,032	-2,495	-2,553	-2,888	-3,130	-3,584	-3,893	-3,967	-3,856	-4,247	-4,559	-4,879	-5,017	-4,559	-4,858	-6,262	-3,763	-4,159	-4,333	-4,532	1,264	1,190
기타포괄익	-14	-14	-14	-14	-14	-14	-14	-14	-14	-17	-17	-16	-15	-15	-14	-13	-12	-16	-15	-11	-9	-7	-5	-2	0	2	20	27	31	36	41	61	73	86	142	151	163	175	174	184	191
자본총계	12,935	12,654	12,510	12,798	12,851	12,567	12,455	12,427	12,474	12,397	10,437	10,474	10,510	10,253	10,166	10,774	10,858	8,755	8,675	7,479	7,430	7,360	7,237	7,188	7,143	6,814	6,975	7,272	7,269	6,932	6,814	6,873	7,699	7,375	3,925	6,406	6,320	6,139	6,241	11,503	11,407
주식수(만주)	57,900	58,000	57,800	57,800	57,800	57,800	57,700	57,700	57,600	57,600	57,400	57,400	57,400	57,300	57,200	57,200	57,200	57,100	54,600	54,500	54,500	54,400	54,300	54,300	54,300	54,300	54,200	54,200	53,300	53,300	49,400	50,500	47,900	47,800	44,400	44,600	44,500	44,400	42,600	42,700	42,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,118	3,211	3,700	3,608	3,538	3,568	2,891	2,805	2,672	1,459	1,387	1,275	1,187	2,216	2,683	2,544	2,747	2,633	2,811	2,676	2,620	2,516	1,423	1,581	1,992	2,089	2,467	2,589	2,323	2,108	1,410	1,604	2,038	2,143	3,808	3,553	3,393	3,518	3,383	3,735	3,942
투자활동	-5,479	-5,344	-5,065	-5,194	-4,888	-4,573	-4,350	-4,140	-3,981	-3,806	-3,652	-3,546	-3,342	-3,200	-3,076	-2,751	-2,666	-2,652	-2,559	-2,548	-2,676	-2,748	-2,908	-2,963	-2,943	-2,902	-2,873	-2,862	-2,789	-2,505	-3,018	-2,754	-2,773	-3,087	-2,723	-3,032	-3,050	-3,216	-3,302	-3,311	-3,196
재무활동	1,938	2,050	1,310	2,552	1,861	253	1,434	1,656	1,198	3,056	2,238	2,138	1,837	880	-912	-200	-861	-997	-542	260	1,203	1,373	2,607	928	642	788	656	536	616	308	1,394	1,202	888	1,035	-702	-719	-453	-322	-34	41	-641
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-423	-83	-55	966	511	-752	-25	321	-111	709	-27	-133	-318	-104	-1,305	-407	-780	-1,016	-290	388	1,147	1,141	1,122	-454	-309	-25	250	263	150	-89	-214	52	153	91	383	-198	-110	-20	47	465	105
자본적지출	-5,082	-4,965	-4,705	-4,843	-4,531	-4,245	-4,030	-3,826	-3,670	-3,497	-3,356	-3,262	-3,080	-2,958	-2,848	-2,571	-2,447	-2,422	-2,487	-2,446	-2,591	-2,645	-2,657	-2,732	-2,729	-2,727	-2,665	-2,645	-2,596	-2,646	-2,675	-2,682	-2,640	-2,582	-2,587	-2,526	-2,597	-2,725	-2,835	-2,835	-2,710
잉여현금	-1,964	-1,754	-1,005	-1,235	-993	-677	-1,139	-1,021	-998	-2,038	-1,969	-1,987	-1,893	-742	-165	-27	300	211	324	230	29	-129	-1,234	-1,151	-737	-638	-198	-56	-273	-538	-1,265	-1,078	-602	-439	1,221	1,027	796	793	548	900	1,232

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수