페덱스 FDX(FEDEX CORP) | 재무제표

페덱스

FDX

NYSE S&P500

331.41

-4.58 (-1.36%) 26.08/27, USD

최근 실적발표 26. 07/20

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	94,720	91,933	90,093	88,591	87,926	87,815	87,393	87,591	87,693	87,514	87,945	88,594	90,155	92,619	94,091	94,751	93,512	91,683	89,552	86,641	83,959	78,752	74,729	71,490	69,217	69,666	69,189	69,689	69,693	69,200	68,716	67,205	65,450	63,864	62,335	60,953	60,319	57,570	55,227	52,749	50,365
매출원가	35,885	34,381	33,919	33,491	33,435	33,502	33,452	33,721	33,493	33,322	33,634	34,254	35,794	37,458	38,232	38,299	37,317	36,125	34,974	33,425	32,039	30,146	28,862	27,925	27,227	27,136	26,743	26,812	26,737	26,497	26,155	25,328	24,458	23,763	23,068	22,380	22,017	20,659	19,412	18,306	17,327
매출총이익	58,835	57,552	56,174	55,100	54,491	54,313	53,941	53,870	54,200	54,192	54,311	54,340	54,361	55,161	55,859	56,452	56,195	55,558	54,578	53,216	51,920	48,606	45,867	43,565	41,990	42,530	42,446	42,877	42,956	42,703	42,561	41,877	40,992	40,101	39,267	38,573	38,302	36,911	35,815	34,443	33,038
판매관리비	33,844	32,965	32,025	31,509	31,232	31,193	31,007	30,961	30,961	30,862	30,986	30,945	31,019	31,371	31,798	32,141	32,058	32,023	31,789	31,097	30,173	28,632	27,004	25,796	25,031	24,891	24,578	24,603	24,776	24,707	24,762	24,391	23,795	23,607	22,878	22,342	21,989	20,833	20,150	19,367	18,581
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,463	5,705	5,649	5,323	5,217	4,979	4,930	5,154	5,559	5,507	5,306	5,206	4,912	5,333	5,617	6,038	6,245	6,118	5,797	5,665	5,857	4,535	3,941	3,030	2,417	3,258	3,758	4,372	4,466	4,478	4,425	4,372	4,272	4,054	4,221	4,273	4,566	3,388	3,227	3,197	3,077
EBITDA	11,132	11,117	10,967	10,621	10,494	10,325	10,308	10,501	10,868	10,776	10,605	10,498	10,233	8,640	8,989	9,287	9,555	11,468	11,136	11,132	11,260	8,271	7,562	6,660	5,956	3,626	4,060	4,572	4,596	8,444	8,312	8,195	8,006	8,023	8,021	7,939	8,086	6,318	6,061	5,906	5,707
영업외이익	1,300	1,083	1,035	1,020	1,013	1,035	1,061	1,053	1,022	1,011	1,082	1,069	1,145	-812	-702	-774	-660	1,423	1,442	1,629	1,610	-9	-76	-32	-76	-3,186	-3,195	-3,224	-3,223	677	663	671	639	922	777	659	525	22	25	-13	-1.00
법인세	1,360	1,425	1,490	1,397	1,349	1,328	1,360	1,422	1,505	1,541	1,488	1,457	1,391	927	939	1,004	1,070	1,689	1,583	1,427	1,443	713	661	493	383	-217	-130	100	115	931	-461	-339	-219	-10	1,527	1,541	1,582	1,031	969	955	920
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,433	4,484	4,337	4,122	4,092	3,918	3,888	4,047	4,331	4,395	4,287	4,175	3,972	2,992	3,333	3,589	3,826	5,136	4,916	5,098	5,231	3,029	2,452	1,786	1,286	-349	75	450	540	3,636	4,971	4,811	4,572	4,465	2,953	2,878	2,997	1,907	1,852	1,843	1,820

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	13,311	11,688	6,570	6,166	5,502	5,135	5,029	5,943	6,501	5,644	6,729	7,055	6,856	5,373	4,646	6,850	6,897	6,065	6,833	6,853	7,087	8,856	8,339	6,954	4,881	1,766	2,031	2,389	2,319	2,872	2,123	2,369	3,265	2,789	2,768	3,503	3,969	3,173	3,059	2,989	3,534
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	12,672	11,807	12,159	11,516	11,368	10,230	10,737	10,312	10,087	9,904	10,665	10,207	10,188	10,721	11,644	11,055	11,863	11,668	12,197	11,125	12,069	11,481	11,417	10,508	10,102	9,323	9,709	9,312	9,116	9,037	9,573	8,716	8,481	8,671	8,655	8,006	7,599	7,418	7,575	7,233	7,252
재고자산	669	631	631	604	602	617	620	611	614	640	632	631	604	631	655	647	637	611	594	577	587	583	587	593	572	568	576	574	553	546	522	523	525	523	533	516	514	527	517	512	496
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	58,866	57,930	57,506	57,752	58,095	57,432	57,827	58,349	58,606	58,464	58,775	58,501	58,045	57,259	57,094	56,025	54,704	53,981	53,171	51,895	51,135	49,954	49,455	48,758	47,525	47,287	46,505	45,429	30,429	29,768	29,387	28,779	28,154	27,697	27,290	26,235	25,981	25,613	25,307	24,804	24,284
무형자산	6,733	6,758	6,626	6,672	6,603	6,332	6,290	6,512	6,423	6,425	6,468	6,422	6,435	6,455	6,377	6,316	6,544	6,755	6,702	6,843	6,992	6,977	6,702	6,633	6,372	6,814	6,861	6,821	6,884	6,916	6,908	6,869	6,973	7,464	7,325	7,382	7,154	7,000	6,921	6,783	6,747
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6,686	5,919	5,689	5,706	5,457	5,297	4,978	4,984	4,776	5,037	4,782	4,760	5,015	5,336	5,175	4,933	5,349	5,028	4,750	4,755	4,907	4,942	4,656	4,202	4,085	4,256	4,272	3,927	5,102	5,325	4,776	4,645	4,932	4,707	3,710	3,708	3,335	3,050	2,969	3,254	3,646
자산총계	98,937	94,733	89,181	88,416	87,627	85,043	85,481	86,711	87,007	86,114	88,051	87,576	87,143	85,775	85,591	85,826	85,994	84,108	84,247	82,048	82,777	82,793	81,156	77,648	73,537	70,014	69,954	68,452	54,403	54,464	53,289	51,901	52,330	51,851	50,281	49,350	48,552	46,781	46,348	45,575	45,959
매입채무등	4,327	4,154	4,664	4,223	3,692	3,604	3,896	3,738	3,189	3,780	4,002	3,794	3,848	3,987	3,989	4,167	4,030	4,187	4,190	3,822	3,841	3,990	3,733	3,339	3,269	3,193	3,283	3,179	3,030	3,156	3,400	3,066	2,977	3,102	3,147	2,938	2,752	2,707	2,954	2,851	2,944
차입금	42,943	42,022	37,766	37,906	37,416	37,031	37,274	37,765	37,719	37,514	38,182	38,216	38,332	38,088	38,036	37,645	37,194	37,354	36,829	36,324	36,462	38,566	38,450	38,029	36,121	33,442	33,217	32,794	18,112	18,928	17,896	17,501	17,136	18,112	16,074	15,731	15,462	15,214	14,143	14,239	14,162
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,664	3,841	3,895	4,050	4,205	4,308	4,436	4,485	4,482	4,378	4,386	4,450	4,489	4,313	4,188	4,134	4,093	4,331	4,162	3,969	3,927	3,563	3,471	3,171	3,162	3,101	3,072	2,953	2,821	3,211	3,253	2,948	2,867	2,401	3,088	2,730	2,485	2,299	2,148	1,762	1,567
기타부채	16,356	14,912	14,716	14,466	14,240	13,392	13,415	13,547	14,035	14,067	14,715	14,582	14,386	14,654	15,263	14,740	15,738	13,710	14,126	13,612	14,379	14,693	14,463	13,647	12,690	11,447	11,723	11,360	12,683	9,275	9,446	9,213	9,934	9,342	10,917	11,333	11,780	11,377	12,572	12,581	13,502
부채총계	67,290	64,929	61,041	60,645	59,553	58,335	59,021	59,535	59,425	59,739	61,285	61,042	61,055	61,042	61,476	60,686	61,055	59,582	59,307	57,727	58,609	60,812	60,117	58,186	55,242	51,183	51,295	50,286	36,646	34,570	33,995	32,728	32,914	32,957	33,226	32,732	32,479	31,597	31,817	31,433	32,175
자본금+ 자본잉여금	-11,587	-11,840	-12,600	-12,396	-11,966	-11,547	-11,200	-10,259	-9,708	-9,464	-8,545	-8,131	-7,844	-7,999	-8,057	-6,606	-6,740	-6,812	-5,390	-5,260	-4,917	-5,179	-5,271	-5,626	-5,774	-5,851	-5,906	-5,964	-6,026	-6,019	-5,969	-5,379	-4,829	-4,459	-4,296	-4,213	-4,345	-4,312	-4,454	-4,544	-4,418
이익잉여금	44,461	42,864	42,154	41,538	41,402	39,754	39,175	38,767	38,649	37,174	36,605	36,021	35,259	34,040	33,557	33,060	32,782	32,225	31,307	30,462	29,817	27,924	27,208	26,108	25,216	25,569	25,431	25,048	24,648	26,650	26,080	25,315	24,823	23,710	21,785	21,156	20,833	19,830	19,410	18,862	18,371
기타포괄익	-1,227	-1,220	-1,414	-1,371	-1,362	-1,499	-1,515	-1,332	-1,359	-1,335	-1,294	-1,356	-1,327	-1,308	-1,385	-1,314	-1,103	-887	-977	-881	-732	-764	-898	-1,020	-1,147	-887	-866	-918	-865	-737	-817	-763	-578	-357	-434	-325	-415	-334	-425	-176	-169
자본총계	31,647	29,804	28,140	27,771	28,074	26,708	26,460	27,176	27,582	26,375	26,766	26,534	26,088	24,733	24,115	25,140	24,939	24,526	24,940	24,321	24,168	21,981	21,039	19,462	18,295	18,831	18,659	18,166	17,757	19,894	19,294	19,173	19,416	18,894	17,055	16,618	16,073	15,184	14,531	14,142	13,784
주식수(만주)	23,860	23,512	23,595	23,589	23,959	24,085	24,432	24,430	24,608	24,989	25,142	25,118	25,135	25,239	26,021	25,984	25,917	26,496	26,565	26,734	26,534	26,507	26,259	26,195	26,124	26,111	26,091	26,080	26,057	26,104	26,351	26,592	26,721	26,788	26,814	26,825	26,737	26,650	26,575	26,552	26,842

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
영업활동	8,925	8,179	8,198	7,565	7,036	7,215	6,813	7,269	8,312	9,061	9,727	9,471	8,848	8,903	8,875	9,355	9,832	9,073	8,987	9,568	10,135	9,211	8,253	7,183	5,097	5,568	5,508	5,477	5,613	6,835	5,355	4,785	4,674	3,447	3,793	4,549	4,930	4,557	5,889	5,438	5,708
투자활동	-3,911	-3,867	-3,966	-3,909	-4,092	-3,894	-4,198	-4,722	-5,200	-5,710	-5,582	-6,145	-6,174	-6,793	-6,904	-6,575	-6,816	-6,124	-6,310	-6,142	-6,010	-5,495	-5,396	-5,845	-5,846	-6,468	-6,154	-5,791	-5,473	-5,355	-5,605	-5,740	-5,677	-5,331	-5,053	-4,813	-4,981	-9,534	-9,477	-9,453	-9,446
재무활동	2,749	2,029	-2,802	-3,510	-4,019	-3,764	-4,217	-3,668	-3,426	-3,035	-2,075	-3,077	-2,597	-2,607	-3,950	-2,536	-3,019	-5,719	-4,172	-3,645	-2,090	3,335	3,453	3,264	3,381	-165	564	375	-1,039	-1,357	-367	-157	227	1,374	851	753	528	5,403	3,147	3,522	3,611
환율변동	46	212	111	77	76	-66	-98	9	-41	-45	13	-44	-118	-195	-208	-247	-187	-21	-11	118	171	39	-2	-37	-70	-41	-10	-41	-47	-40	-28	-22	72	126	118	25	-42	-94	-147	-61	-102
현금의증감	7,809	6,553	1,541	223	-999	-509	-1,700	-1,112	-355	271	2,083	205	-41	-692	-2,187	-3	-190	-2,791	-1,506	-101	2,206	7,090	6,308	4,565	2,562	-1,106	-92	20	-946	83	-645	-1,134	-704	-384	-291	514	435	332	-588	-554	-229
자본적지출	-3,809	-3,808	-3,850	-3,911	-4,055	-3,784	-4,166	-4,653	-5,176	-5,728	-5,627	-6,180	-6,174	-6,804	-6,762	-6,477	-6,763	-6,061	-6,201	-6,030	-5,884	-5,365	-5,428	-5,874	-5,868	-6,438	-6,122	-5,729	-5,490	-5,426	-5,676	-5,798	-5,663	-5,320	-5,056	-4,945	-5,116	-5,046	-4,937	-4,824	-4,818
잉여현금	5,116	4,371	4,348	3,654	2,981	3,431	2,647	2,616	3,136	3,333	4,100	3,291	2,674	2,099	2,113	2,878	3,069	3,012	2,786	3,538	4,251	3,846	2,825	1,309	-771	-870	-614	-252	123	1,409	-321	-1,013	-989	-1,873	-1,263	-396	-186	-489	952	614	890

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수