팩셋리서치시스템즈 FDS(FACTSET RESEARCH SYSTEMS INC)

팩셋리서치시스템즈

FDS

NYSE S&P500

304.47

+ 9.02 (+3.05%) 26.08/27, USD

최근 실적발표 26. 07/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
매출액	2,438	2,401	2,361	2,322	2,287	2,254	2,230	2,203	2,177	2,154	2,123	2,086	2,049	2,008	1,924	1,844	1,756	1,667	1,628	1,591	1,563	1,538	1,516	1,494	1,475	1,465	1,450	1,435	1,417	1,392	1,373	1,350	1,331	1,303	1,262	1,221	1,182	1,157	1,145	1,127	1,102
매출원가	1,186	1,154	1,127	1,098	1,067	1,034	1,019	1,012	1,017	1,012	998	973	951	932	891	871	827	809	805	786	772	738	719	695	680	673	662	663	665	666	665	659	651	632	601	567	529	508	500	487	471
매출총이익	1,253	1,247	1,234	1,224	1,220	1,221	1,210	1,191	1,159	1,142	1,125	1,112	1,098	1,076	1,033	973	930	858	823	805	791	800	797	799	795	793	789	772	752	726	708	691	680	671	661	655	652	650	645	640	631
판매관리비	532	498	485	476	521	514	507	490	471	483	479	483	450	454	447	433	404	361	343	331	321	326	333	343	343	344	338	334	337	335	330	325	320	316	310	302	295	290	292	290	283
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	721	749	749	748	699	707	704	701	690	659	646	629	645	571	525	475	462	483	476	474	453	457	448	440	451	447	450	438	417	393	379	368	360	355	351	352	357	359	352	350	348
EBITDA	956	978	984	966	888	891	884	873	852	819	805	788	803	728	669	609	588	593	586	583	559	562	548	538	541	527	521	499	475	450	437	425	418	411	402	399	512	510	504	500	382
영업외이익	27	26	38	29	9	13	16	16	19	20	21	21	13	11	7	4	6	0.24	0.31	2	-2	-0.32	-1.15	-3	-0.22	0.07	0.55	0.55	0	0	0	0	0	0	-1.21	-1.22	111	111	112	112	-1.35
법인세	128	132	132	124	116	117	117	114	129	124	121	116	86	69	55	47	52	55	61	68	58	62	58	54	64	67	72	69	68	61	81	85	90	95	79	86	121	124	118	122	91
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	566	588	600	597	533	543	539	537	513	489	480	468	507	448	426	397	394	419	406	400	388	388	380	373	375	366	362	353	330	313	281	267	258	248	262	258	343	344	345	339	257

재무상태표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
현금성자산	288	268	275	338	356	279	289	423	453	382	412	425	487	445	437	503	527	773	674	682	658	603	560	586	458	343	336	360	324	218	170	209	213	234	222	195	162	155	173	228	187
단기투자	16	17	17	17	8	8	70	70	69	69	32	32	32	32	33	33	34	35	35	36	18	18	18	20	23	24	26	26	26	27	27	29	30	32	32	32	32	30	21	24	24
매출채권등	290	320	289	271	272	278	253	228	240	272	245	238	238	257	227	204	226	188	157	151	161	172	156	155	151	168	145	146	153	176	160	157	145	165	145	148	147	131	110	98	105
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	202	205	211	207	199	198	199	213	218	215	221	228	239	232	233	240	263	321	350	370	387	389	393	382	391	371	355	119	105	105	102	101	94	97	99	100	97	89	90	85	78
무형자산	3,152	3,172	3,179	3,201	3,209	3,181	2,963	2,855	2,856	2,864	2,853	2,864	2,841	2,847	2,858	2,862	2,892	921	922	889	880	877	873	831	816	819	823	810	820	836	836	851	861	882	881	881	871	612	617	546	558
이연세자산	100	90	86	95	128	129	119	116	81	67	50	51	34	47	36	42	35	39	26	16	29	22	26	38	42	33	11	23	16	32	9	16	17	14	7	17	13	16	10	17	17
기타자산	144	147	164	176	167	169	157	150	122	122	138	124	128	140	153	130	93	97	89	80	84	83	73	72	67	70	66	76	66	70	61	58	46	49	45	39	35	28	25	21	70
자산총계	4,192	4,220	4,221	4,304	4,339	4,241	4,049	4,055	4,040	3,991	3,951	3,963	3,998	4,001	3,978	4,014	4,069	2,374	2,254	2,225	2,218	2,164	2,099	2,083	1,948	1,829	1,762	1,560	1,512	1,465	1,366	1,419	1,407	1,472	1,431	1,413	1,358	1,062	1,046	1,019	1,039
매입채무등	164	149	149	135	144	131	151	178	138	128	150	122	110	120	123	108	100	90	105	86	81	81	85	82	80	73	87	80	67	67	61	72	63	59	68	59	64	51	51	46	38
차입금	1,571	1,554	1,560	1,559	1,621	1,663	1,552	1,575	1,642	1,704	1,773	1,840	1,905	1,961	2,090	2,220	2,363	839	856	866	879	884	886	876	880	859	841	574	574	575	575	575	575	575	575	575	575	365	365	300	300
이연수익	183	189	163	168	171	178	158	161	170	178	154	156	155	170	159	159	178	79	62	71	74	77	56	63	68	69	51	58	62	68	50	58	65	70	48	51	54	37	33	33	34
이연세부채	60	62	73	73	95	92	101	89	74	62	78	68	43	41	46	43	44	46	47	45	45	45	47	47	42	40	42	43	47	55	56	59	65	59	42	48	42	27	28	19	15
기타부채	182	137	108	183	152	121	94	139	126	117	96	157	116	101	85	152	116	104	85	140	108	96	73	118	85	71	49	134	107	101	83	130	104	97	79	120	96	88	73	104	109
부채총계	2,160	2,091	2,053	2,118	2,184	2,185	2,057	2,143	2,149	2,189	2,250	2,343	2,329	2,394	2,503	2,683	2,801	1,158	1,155	1,209	1,187	1,183	1,147	1,187	1,155	1,112	1,070	888	857	865	825	894	872	860	812	854	830	569	549	502	495
자본금+ 자본잉여금	-502	-329	-193	-74	12	65	93	103	144	173	172	202	281	319	285	260	236	204	167	142	208	236	287	302	295	282	317	373	410	409	416	455	498	602	-863	-864	-839	-807	-754	-698	-564
이익잉여금	2,613	2,528	2,435	2,323	2,211	2,104	1,999	1,889	1,838	1,720	1,616	1,505	1,477	1,380	1,283	1,180	1,109	1,068	989	913	842	773	705	633	573	501	440	373	309	244	184	123	78	28	1,507	1,459	1,421	1,378	1,331	1,284	1,160
기타포괄익	-79	-70	-74	-64	-69	-113	-100	-80	-93	-91	-87	-87	-89	-92	-93	-108	-77	-56	-58	-39	-19	-28	-39	-39	-75	-66	-65	-75	-65	-54	-59	-51	-41	-19	-27	-35	-54	-77	-80	-69	-52
자본총계	2,032	2,129	2,168	2,186	2,155	2,057	1,992	1,912	1,890	1,802	1,701	1,620	1,669	1,607	1,474	1,331	1,268	1,216	1,099	1,016	1,031	980	953	896	793	717	692	672	654	600	541	526	535	612	618	560	528	493	497	517	544
주식수(만주)	3,619	3,706	3,761	3,838	3,834	3,851	3,851	3,861	3,864	3,865	3,864	3,889	3,891	3,898	3,891	3,873	3,872	3,876	3,864	3,857	3,848	3,862	3,869	3,864	3,848	3,857	3,858	3,887	3,899	3,861	3,880	3,937	3,910	3,984	3,968	3,964	3,945	3,970	4,010	4,136	4,118

현금흐름표 * 단위 : 백만달러(USD)

	26.05/31	26.02/28	25.11/30	25.08/31	25.05/31	25.02/28	24.11/30	24.08/31	24.05/31	24.02/29	23.11/30	23.08/31	23.05/31	23.02/28	22.11/30	22.08/31	22.05/31	22.02/28	21.11/30	21.08/31	21.05/31	21.02/28	20.11/30	20.08/31	20.05/31	20.02/29	19.11/30	19.08/31	19.05/31	19.02/28	18.11/30	18.08/31	18.05/31	18.02/28	17.11/30	17.08/31	17.05/31	17.02/28	16.11/30	16.08/31	16.05/31
영업활동	830	799	761	726	677	662	632	700	693	673	694	646	641	615	572	538	572	520	539	555	530	540	499	506	468	477	477	427	412	378	371	386	380	346	331	321	290	295	311	331	345
투자활동	-93	-77	-243	-393	-409	-399	-264	-144	-128	-132	-93	-95	-88	-2,009	-2,003	-2,034	-2,066	-137	-137	-136	-101	-93	-105	-74	-88	-87	-76	-56	-60	-56	-50	-49	-31	-264	-271	-347	-194	37	38	-158	-310
재무활동	-812	-749	-528	-408	-357	-347	-486	-561	-598	-606	-630	-632	-587	1,080	1,209	1,339	1,381	-202	-283	-323	-244	-201	-179	-218	-247	-263	-234	-214	-235	-328	-364	-320	-301	-18	-21	-8	-110	-340	-340	-91	-2
환율변동	-0.59	12	6	3	6	-6	-4	2	-1.01	1.19	4	4	-7	-13	-16	-22	-18	-10	-6	-0.26	16	13	9	12	0.47	-3	-0.61	-6	-6	-9	-8	-3	3	14	11	1.26	-13	-11	-16	-12	-3
현금의증감	-76	-14	-5	-71	-83	-90	-123	-2	-33	-64	-25	-78	-40	-328	-237	-179	-131	170	114	96	201	259	224	226	134	125	166	151	111	-15	-52	14	51	78	49	-34	-26	-20	-7	69	30
자본적지출	-121	-116	-114	-109	-101	-97	-95	-86	-59	-64	-59	-61	-77	-66	-61	-51	-50	-53	-52	-61	-62	-55	-69	-78	-89	-90	-77	-59	-48	-43	-37	-34	-29	-31	-30	-37	-39	-39	-46	-48	-45
잉여현금	708	683	647	617	577	565	536	615	634	609	635	585	565	549	511	487	522	467	487	494	468	486	430	428	379	387	400	368	364	335	334	352	350	315	300	284	251	256	265	283	300

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수