프리포트맥모란 FCX(FREEPORT-MCMORAN INC) | 재무제표

프리포트맥모란

FCX

NYSE S&P500

71.54

+ 0.69 (+0.97%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,868	26,421	25,915	26,002	25,820	24,862	25,455	25,640	24,674	23,787	22,855	22,708	21,887	21,566	22,780	23,186	24,266	24,598	22,845	21,176	18,944	16,250	14,198	13,614	12,916	13,408	14,402	14,175	15,930	17,552	18,628	19,985	19,387	17,930	16,403	15,739	15,306	14,929	14,830	13,969	13,474
매출원가	18,868	18,975	18,618	18,297	18,144	17,578	17,795	17,449	16,858	16,570	15,695	15,769	15,582	15,014	15,089	14,789	14,441	14,463	14,030	13,373	12,690	11,753	11,655	11,994	12,159	12,905	13,125	13,038	13,532	13,530	13,466	13,404	13,089	12,662	11,980	12,015	12,214	13,163	17,534	21,673	25,423
매출총이익	7,000	7,446	7,297	7,705	7,676	7,284	7,660	8,191	7,816	7,217	7,160	6,939	6,305	6,552	7,691	8,397	9,825	10,135	8,815	7,803	6,254	4,497	2,543	1,620	757	503	1,277	1,137	2,398	4,022	5,162	6,581	6,298	5,268	4,423	3,724	3,092	1,766	-2,704	-7,704	-11,949
판매관리비	561	553	545	541	527	523	513	504	505	497	479	466	446	431	420	407	411	398	383	386	356	360	370	367	396	397	394	386	386	403	422	456	459	457	477	551	557	610	597	545	557
연구개발비	198	191	192	181	164	158	156	149	141	143	137	131	139	122	115	106	83	72	55	44	37	41	50	63	80	93	104	116	118	111	105	105	105	100	93	77	63	59	63	70	83
영업이익	6,923	7,352	6,518	6,950	6,916	6,533	6,864	7,343	6,897	6,258	6,225	6,033	5,503	5,829	7,037	7,812	9,312	9,643	8,366	7,770	6,188	4,442	2,437	1,503	585	297	1,091	632	1,985	3,616	4,754	5,917	5,530	4,552	3,690	2,977	2,408	1,740	-2,729	-7,592	-11,915
EBITDA	7,586	7,812	7,038	7,236	7,096	6,691	6,972	7,369	7,025	6,658	6,701	6,809	6,585	7,059	8,314	8,878	10,204	10,447	9,205	8,725	7,172	5,477	3,669	2,627	1,816	1,591	2,303	2,200	3,550	5,121	6,292	7,249	6,959	6,058	5,219	4,602	4,178	3,618	-516	-4,991	-9,063
영업외이익	-1,484	-1,832	-1,724	-2,010	-2,091	-1,954	-2,133	-2,267	-2,098	-1,864	-1,592	-1,218	-887	-699	-742	-1,006	-1,200	-1,264	-1,159	-910	-747	-571	-296	-359	-179	-110	-197	150	6	-148	-231	-479	-335	-253	-119	-177	-266	-550	-590	-391	-354
법인세	2,068	2,374	2,221	2,539	2,607	2,511	2,523	2,727	2,498	2,283	2,270	2,103	1,910	1,942	2,267	2,335	2,648	2,680	2,299	2,285	1,954	1,447	944	662	456	345	510	-371	60	590	991	1,679	1,544	1,215	883	1,039	538	468	371	-110	-345
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.00	2	2	3	6	1.00	-3	-15	-3	4	17	66	48	39	-151	-193	-195	-164
순이익	2,945	2,733	2,204	2,072	1,924	1,768	1,889	2,003	1,931	1,658	1,848	2,157	2,107	2,604	3,468	3,877	4,872	5,115	4,306	3,908	2,838	1,808	599	-100	-636	-761	-239	237	1,000	1,941	2,602	3,158	2,882	2,282	1,821	899	868	142	-4,252	-8,431	-12,483

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,358	4,017	4,054	4,548	4,720	4,845	4,811	6,117	6,303	6,242	5,966	6,442	6,683	6,852	8,257	8,578	9,492	8,338	8,068	7,672	6,313	4,580	3,657	2,403	1,465	1,602	2,020	2,247	2,623	2,833	4,217	4,556	3,859	3,702	4,526	4,957	4,667	4,001	4,245	1,108	352
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	716	681	977	916	941	743	578	979	1,128	1,494	1,209	792	675	1,134	1,336	844	977	1,537	1,168	931	1,100	1,248	892	893	717	515	741	731	725	781	829	1,064	1,077	1,222	1,322	1,024	802	734	1,126	885	796
재고자산	8,938	8,520	8,666	8,089	8,076	8,243	8,033	7,700	7,760	7,290	7,396	7,276	7,051	6,972	6,432	6,013	5,900	5,831	5,884	5,570	5,691	5,620	5,356	5,355	5,256	5,126	5,498	5,734	5,724	5,804	6,073	5,402	5,547	5,272	5,558	5,310	5,196	5,388	5,275	5,408	5,486
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	41,705	41,101	40,736	40,257	39,835	39,200	38,514	37,750	36,784	36,197	35,295	34,535	33,845	33,159	32,627	31,814	31,200	30,708	30,345	30,102	29,836	29,775	29,818	29,911	29,936	29,899	29,584	29,330	28,841	28,497	28,010	23,013	22,923	22,792	22,994	22,934	23,115	23,174	23,293	26,038	26,646
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	1,720	1,498	1,496	548	474	565	870	570	428	744	455	488	417	550	459	485	435	444	574	591	578	522	520	464	646	591	426	263	245	410	493	226	225	222	343	522	632	665	879	865	916
기타자산	2,290	3,023	2,238	2,470	2,446	2,426	2,042	2,284	2,232	2,231	2,185	2,115	2,236	2,242	1,982	2,193	2,109	1,974	1,983	2,051	1,918	1,898	1,901	2,073	2,210	2,486	2,540	2,638	2,928	2,734	2,594	3,488	3,397	3,427	2,559	2,580	2,631	2,614	2,499	7,096	7,100
자산총계	59,727	58,840	58,167	56,828	56,492	56,022	54,848	55,400	54,635	54,198	52,506	51,648	50,907	50,909	51,093	49,927	50,113	48,832	48,022	46,917	45,436	43,643	42,144	41,099	40,230	40,219	40,809	40,943	41,086	41,059	42,216	37,749	37,028	36,637	37,302	37,327	37,043	36,576	37,317	41,400	41,296
매입채무등	4,582	4,142	4,565	4,098	4,288	4,078	4,057	3,824	3,910	3,672	3,729	3,724	3,642	3,836	4,027	3,947	3,853	3,163	3,495	2,949	3,106	2,866	2,708	2,533	2,471	2,465	2,576	2,755	2,721	2,599	2,625	2,396	2,420	2,209	2,497	2,098	1,880	1,780	2,393	2,347	2,569
차입금	10,359	10,401	10,389	9,298	9,251	9,404	9,640	9,679	9,426	9,425	9,422	9,405	9,495	9,635	10,620	10,690	11,092	9,621	9,450	9,665	9,695	9,809	9,711	10,030	9,914	10,074	9,826	9,919	9,916	9,905	11,141	11,127	11,127	11,606	13,229	14,782	15,354	15,363	16,027	18,982	19,319
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,167	5,366	5,078	4,887	4,799	5,259	5,235	5,564	5,389	5,822	5,239	4,888	4,874	5,151	5,013	4,755	4,804	5,674	5,775	5,737	5,405	5,093	4,732	4,444	4,227	4,215	4,329	4,306	4,118	4,217	4,197	4,484	4,271	4,391	4,246	4,235	4,066	3,976	3,834	3,710	3,813
기타부채	7,397	7,420	7,369	8,148	8,158	8,067	7,138	7,467	7,224	7,174	6,806	6,954	6,869	6,639	6,562	6,354	6,317	6,332	6,283	6,035	6,295	6,302	6,325	6,530	6,463	6,502	6,630	6,421	6,514	6,497	6,361	6,288	6,368	6,505	6,034	5,982	5,750	5,870	5,806	6,521	6,505
부채총계	27,505	27,329	27,401	26,431	26,496	26,808	26,070	26,534	25,949	26,093	25,196	24,971	24,880	25,261	26,222	25,746	26,066	24,790	25,003	24,386	24,501	24,070	23,476	23,537	23,075	23,256	23,361	23,401	23,269	23,218	24,324	24,295	24,186	24,711	26,006	27,097	27,050	26,989	28,060	31,560	32,206
자본금+ 자본잉여금	17,595	17,759	17,819	17,799	17,781	17,819	18,065	18,265	18,648	18,833	19,026	19,223	19,421	19,620	19,782	19,943	20,283	21,101	21,743	22,406	22,467	22,463	22,438	22,353	22,324	22,294	22,254	22,303	22,373	22,387	22,444	23,035	23,099	23,161	23,186	23,179	23,172	23,166	23,139	22,040	21,540
이익잉여금	2,817	2,050	1,385	1,196	738	182	-170	-444	-970	-1,586	-2,059	-2,447	-2,901	-3,244	-3,907	-4,604	-5,008	-5,848	-7,375	-8,481	-9,880	-10,963	-11,681	-12,389	-12,718	-12,771	-12,280	-12,289	-12,082	-12,010	-12,041	-12,526	-13,161	-14,030	-14,722	-15,763	-16,043	-16,311	-16,540	-16,832	-17,049
기타포괄익	-303	-304	-305	-310	-311	-313	-314	-273	-274	-274	-274	-317	-318	-319	-320	-385	-386	-387	-388	-572	-576	-580	-583	-728	-652	-668	-676	-570	-582	-594	-605	-532	-464	-475	-487	-443	-456	-537	-548	-476	-488
자본총계	20,109	19,505	18,899	18,685	18,208	17,688	17,581	17,548	17,404	16,973	16,693	16,459	16,202	16,057	15,555	14,954	14,889	14,866	13,980	13,353	12,011	10,920	10,174	9,236	8,954	8,855	9,298	9,444	9,709	9,783	9,798	9,977	9,474	8,656	7,977	6,973	6,673	6,318	6,051	4,732	4,003
주식수(만주)	144,300	144,400	144,300	144,300	144,300	144,400	144,500	144,400	144,500	144,400	144,300	144,300	144,200	144,300	145,100	143,900	145,700	146,900	148,200	148,400	148,300	147,700	146,100	146,100	145,800	145,200	145,100	145,200	145,100	145,700	145,800	145,800	145,800	145,800	145,400	145,400	145,300	145,400	131,800	135,100	126,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,900	6,047	5,610	6,353	6,561	6,322	7,160	7,044	6,408	6,125	5,279	5,028	4,550	4,498	5,139	6,350	7,557	8,331	7,715	6,762	6,034	4,130	3,017	1,860	847	910	1,482	1,250	2,273	3,028	3,863	5,579	5,515	5,243	4,666	4,155	3,952	3,789	3,737	3,206	3,048
투자활동	-4,217	-4,281	-4,472	-4,673	-5,075	-4,927	-5,028	-5,169	-4,976	-5,069	-4,956	-4,643	-4,275	-3,890	-3,440	-3,114	-2,661	-2,310	-1,964	-1,062	-1,071	-1,086	-1,264	-1,711	-1,962	-2,103	-2,103	-5,371	-5,215	-5,072	-5,018	-1,839	-1,588	-1,452	-1,321	3,493	3,385	4,172	3,553	-2,199	-3,389
재무활동	-2,016	-2,565	-1,876	-3,243	-3,064	-2,787	-3,284	-2,198	-1,966	-1,820	-2,650	-2,670	-3,084	-2,092	-1,623	-2,331	-1,720	-2,268	-1,340	-436	-123	-76	-128	-6	-162	-52	-1,556	1,810	1,807	1,157	900	-4,108	-4,628	-3,964	-3,055	-3,705	-2,997	-4,192	-3,166	-169	305
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-333	-799	-738	-1,563	-1,578	-1,392	-1,152	-323	-534	-764	-2,327	-2,285	-2,809	-1,484	76	905	3,176	3,753	4,411	5,264	4,840	2,968	1,625	143	-1,277	-1,245	-2,177	-2,311	-1,135	-887	-255	-368	-701	-173	290	3,943	4,340	3,769	4,124	838	-36
자본적지출	-3,594	-3,767	-3,987	-4,233	-4,423	-4,308	-4,433	-4,616	-4,633	-4,735	-4,624	-4,309	-3,987	-3,588	-3,207	-2,722	-2,444	-2,124	-1,781	-936	-959	-1,020	-1,192	-1,769	-1,851	-1,975	-1,960	-2,274	-2,122	-1,995	-1,848	-1,684	-1,412	-1,237	-1,162	3,782	3,677	3,551	3,425	629	-458
잉여현금	2,306	2,280	1,623	2,120	2,138	2,014	2,727	2,428	1,775	1,390	655	719	563	910	1,932	3,628	5,113	6,207	5,934	5,826	5,075	3,110	1,825	91	-1,004	-1,065	-478	-1,024	151	1,033	2,015	3,895	4,103	4,006	3,504	7,937	7,629	7,340	7,162	3,835	2,590

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수