FTI컨설팅 FCN(FTI CONSULTING INC) | 재무제표

FTI컨설팅

FCN

NYSE

151.99

+ 0.07 (+0.05%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,924	3,874	3,789	3,693	3,663	3,668	3,699	3,728	3,696	3,611	3,489	3,339	3,222	3,112	3,029	2,931	2,857	2,814	2,776	2,727	2,647	2,543	2,461	2,437	2,408	2,406	2,353	2,255	2,175	2,081	2,028	1,991	1,927	1,859	1,808	1,782	1,771	1,786	1,810	1,811	1,828
매출원가	2,675	2,639	2,571	2,513	2,503	2,500	2,517	2,506	2,476	2,427	2,354	2,267	2,194	2,126	2,066	2,024	1,970	1,940	1,916	1,872	1,817	1,739	1,673	1,651	1,615	1,588	1,535	1,456	1,412	1,356	1,328	1,295	1,254	1,228	1,216	1,216	1,215	1,214	1,211	1,202	1,210
매출총이익	1,249	1,235	1,217	1,180	1,160	1,169	1,182	1,223	1,219	1,184	1,135	1,072	1,027	986	963	907	888	873	861	855	830	804	789	786	793	818	818	799	763	725	700	695	673	632	592	566	556	572	600	609	618
판매관리비	866	838	800	794	801	805	822	809	789	769	751	722	695	676	641	615	594	560	538	511	495	488	488	509	515	518	504	489	479	467	466	460	446	436	432	439	441	441	437	434	433
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	380	394	389	348	322	326	347	410	426	410	378	335	316	291	304	282	283	303	312	332	316	298	283	260	269	291	306	302	277	251	226	216	206	144	109	85	73	117	142	155	166
EBITDA	435	447	442	408	378	386	406	452	474	456	420	378	361	340	353	339	338	353	363	379	354	338	325	301	316	338	346	339	325	300	275	272	249	186	154	136	128	175	202	211	199
영업외이익	3	2	3	10	8	12	10	-6	0.55	-2	-5	-3	-0.66	3	4	11	9	5	6	1.01	-8	-4	-0.41	0.20	7	7	2	-0.43	11	11	9	16	2	1.35	4	4	6	9	10	10	-10
법인세	97	102	100	78	71	70	71	82	84	88	83	78	70	60	62	55	58	60	63	61	56	56	52	56	61	68	72	69	69	62	57	11	0.12	-13	-21	16	17	32	42	52	48
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	253	267	271	266	250	262	280	312	329	307	275	241	235	224	236	226	218	230	235	252	233	218	211	184	194	211	217	211	195	174	151	194	182	133	108	48	38	69	86	89	77

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	164	198	265	146	153	151	660	386	226	244	303	201	204	239	492	327	256	271	494	343	257	233	295	305	304	223	369	258	189	179	312	506	117	152	190	158	139	121	216	225	183
단기투자	94	91	88	89	87	76	45	45	45	45	31	32	31	28	27	27	30	29	30	33	32	36	35	34	32	32	35	32	30	29	29	31	29	29	26	24	27	29	32	32	34
매출채권등	1,158	1,148	1,038	1,141	1,127	1,096	1,020	1,184	1,191	1,157	1,102	1,207	1,138	988	896	948	906	824	754	810	846	799	711	763	715	737	693	739	743	656	555	623	607	584	523	547	553	526	475	548	547
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	242	246	251	269	275	231	109	108	106	97	75	74	75	62	56	54	55	53	54	59	56	59	61	66	65	64	69	79	76	75	84	89	91	91	98	106	109	100	105	112	112
유형자산	354	360	371	372	364	354	349	357	355	353	369	367	372	372	357	340	343	348	358	358	341	249	258	249	244	242	253	244	242	231	85	82	75	76	75	71	60	59	62	66	69
무형자산	1,252	1,253	1,256	1,256	1,258	1,247	1,243	1,258	1,249	1,250	1,253	1,246	1,253	1,252	1,253	1,238	1,256	1,274	1,265	1,269	1,278	1,271	1,276	1,267	1,230	1,228	1,241	1,239	1,203	1,208	1,207	1,213	1,238	1,250	1,249	1,251	1,236	1,234	1,232	1,243	1,247
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	271	210	222	218	231	192	170	178	185	178	193	192	175	160	160	147	157	150	146	136	129	131	140	110	115	111	122	98	87	87	107	84	101	94	97	103	101	103	104	115	95
자산총계	3,535	3,507	3,491	3,490	3,494	3,348	3,597	3,517	3,358	3,325	3,326	3,319	3,246	3,101	3,241	3,082	3,003	2,949	3,101	3,007	2,938	2,778	2,777	2,794	2,705	2,637	2,783	2,690	2,571	2,465	2,379	2,629	2,257	2,276	2,257	2,261	2,225	2,173	2,225	2,342	2,287
매입채무등	219	254	206	187	185	236	224	202	183	227	224	171	172	177	174	175	165	173	165	158	157	168	170	164	163	171	159	158	138	129	105	116	94	106	95	108	85	87	87	97	95
차입금	1,228	969	590	736	687	361	208	217	275	419	224	503	564	588	537	528	532	554	533	552	622	612	448	470	478	492	452	444	468	442	266	560	372	441	396	461	481	403	366	470	495
이연수익	58	53	57	60	62	68	68	65	68	68	68	57	52	52	54	51	48	40	46	36	37	42	44	47	40	40	37	34	45	50	44	38	34	46	47	27	38	33	30	39	36
이연세부채	99	103	100	107	107	111	112	139	136	136	141	158	156	158	162	161	168	166	171	168	169	158	158	151	155	152	151	159	156	163	155	153	134	129	124	181	176	177	174	171	161
기타부채	597	465	805	650	554	422	727	643	547	421	688	566	508	404	633	522	459	394	603	549	465	382	557	488	390	313	495	433	346	279	461	410	348	316	403	353	306	275	362	333	296
부채총계	2,201	1,845	1,757	1,740	1,594	1,198	1,339	1,265	1,208	1,270	1,344	1,454	1,451	1,380	1,560	1,438	1,373	1,327	1,518	1,463	1,449	1,362	1,377	1,320	1,226	1,168	1,294	1,229	1,152	1,063	1,030	1,277	982	1,039	1,065	1,130	1,086	976	1,018	1,110	1,084
자본금+ 자본잉여금	0	1	1	1	0	1	40	42	34	21	17	10	6	0	1	1	1	0	14	9	4	0	0	47	123	171	216	241	242	285	300	316	281	262	266	274	326	389	417	431	419
이익잉여금	1,474	1,801	1,863	1,882	2,028	2,311	2,395	2,345	2,279	2,195	2,115	2,033	1,950	1,887	1,858	1,868	1,805	1,757	1,698	1,660	1,590	1,528	1,506	1,569	1,518	1,470	1,413	1,384	1,324	1,259	1,197	1,173	1,129	1,085	1,046	979	947	952	941	934	912
기타포괄익	-140	-140	-130	-133	-128	-162	-177	-135	-164	-162	-150	-179	-160	-167	-177	-224	-176	-135	-129	-124	-106	-112	-106	-141	-162	-172	-141	-164	-147	-143	-148	-138	-133	-110	-120	-122	-133	-144	-151	-133	-128
자본총계	1,334	1,662	1,734	1,750	1,900	2,150	2,258	2,252	2,149	2,054	1,981	1,864	1,795	1,721	1,682	1,645	1,631	1,622	1,583	1,544	1,489	1,416	1,400	1,474	1,479	1,469	1,489	1,461	1,419	1,402	1,349	1,351	1,276	1,237	1,192	1,131	1,139	1,197	1,207	1,232	1,203
주식수(만주)	3,014	3,058	3,087	3,235	3,428	3,592	3,594	3,590	3,569	3,553	3,550	3,402	3,397	3,392	3,442	3,453	3,447	3,434	3,428	3,427	3,422	3,424	3,566	3,659	3,709	3,749	3,763	3,754	3,801	3,786	3,838	3,820	3,776	3,743	3,795	3,954	4,132	4,119	4,237	4,217	4,144

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	404	307	152	108	125	205	395	463	350	204	224	71	92	138	189	159	228	318	355	342	257	284	327	282	302	196	218	221	211	198	231	210	195	172	148	146	111	174	233	208	211
투자활동	-87	-51	-59	-64	-56	-49	-10	-3	-34	-35	-74	-82	-57	-59	-60	-62	-74	-90	-79	-72	-84	-60	-60	-65	-54	-59	-61	-50	14	16	19	11	-43	-43	-41	-36	-31	-30	-30	-29	-26
재무활동	-302	-220	-510	-288	-158	-246	-15	-292	-287	-172	-355	-136	-98	-94	-106	-64	-118	-174	-62	-240	-251	-243	-360	-182	-126	-81	-103	-404	-144	-174	-118	128	-177	-109	-141	-178	-119	-128	-125	-49	-235
환율변동	-4	11	21	4	15	-3	-12	18	-6	9	16	22	10	-18	-26	-48	-37	-16	-15	7	30	29	19	12	-7	-12	3	-15	-8	-13	-10	-1.10	3	12	8	1.10	-5	-9	-12	-9	-8
현금의증감	11	47	-395	-240	-74	-93	357	185	23	5	-188	-126	-52	-33	-3	-15	-1.15	38	200	38	-47	10	-74	46	115	44	57	-247	73	27	122	348	-22	31	-26	-67	-44	7	66	120	-57
자본적지출	-45	-51	-59	-64	-56	-49	-35	-28	-35	-36	-49	-58	-57	-59	-53	-55	-67	-73	-69	-62	-49	-35	-35	-40	-35	-40	-42	-31	-37	-35	-32	-40	-35	-34	-32	-26	-30	-28	-29	-30	-26
잉여현금	359	256	94	44	69	156	360	435	315	168	175	13	36	80	135	104	161	245	287	280	208	249	292	242	267	157	176	190	174	163	198	170	160	138	116	120	81	145	205	179	185

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수