프랭클린BSP리얼티트러스트 FBRT(FRANKLIN BSP REALTY TRUST INC)

프랭클린BSP리얼티트러스트

FBRT

NYSE

8.38

-0.07 (-0.83%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	305	289	270	251	215	217	223	218	227	260	269	266	254	209	207	205	192	189	165	139	132	124	118	114	113	107	108	104	100	98	82	74	61	54	57	53	52	54	56	60	60
매출원가	24	24	24	25	24	25	26	28	31	34	34	31	30	27	26	28	30	29	28	23	19	17	15	16	16	16	16	15	13	12	10	10	9	9	9	9	8	9	10	11	12
매출총이익	281	265	246	226	191	192	197	190	196	226	235	234	224	182	181	177	162	160	137	115	113	108	102	99	97	90	92	89	87	86	72	64	52	45	48	44	44	45	47	49	48
판매관리비	142	121	96	71	31	27	24	26	26	28	30	31	30	35	35	30	29	23	19	22	22	23	24	26	29	29	28	25	23	23	22	23	20	16	12	8	10	9	10	10	6
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	68	76	84	91	107	121	137	137	146	174	181	180	173	130	129	44	32	38	23	88	85	78	68	60	56	51	56	57	59	59	45	37	26	21	28	28	29	32	34	34	35
EBITDA	76	86	96	101	116	91	103	102	102	144	151	147	152	85	19	-58	-64	-16	31	125	112	93	55	28	33	40	71	64	59	61	49	51	40	34	34	25	24	27	30	32	34
영업외이익	-4	-1.34	2	1.49	3	-36	-40	-41	-52	-38	-38	-41	-27	-50	-115	-106	-100	-56	7	36	25	13	-16	-34	-24	-11	16	7	0.08	2	4	14	14	12	6	-2	-5	-6	-4	-2	-0.93
법인세	1.40	4	4	-2	0.92	0.94	1.12	0.58	-1.43	-1.26	-3	-3	-0.87	-1.04	-0.40	0.46	1.19	2	4	4	3	2	-2	-2	0.23	1.37	4	3	0.93	1.03	0.08	2	0.98	0.49	0.23	-0.29	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	63	70	82	95	109	84	96	95	96	137	145	143	146	81	14	-63	-69	-20	26	120	107	89	55	28	31	38	67	62	58	60	49	49	39	33	34	26	24	27	30	32	34

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	155	136	185	144	423	224	197	354	106	248	344	418	232	237	190	262	457	130	168	101	78	111	92	105	127	179	109	53	178	97	204	66	49	68	92	80	139	153	123	66	70
투자자산	5,581	5,494	5,218	5,421	4,606	4,925	5,212	5,288	5,625	5,433	5,232	5,124	5,375	5,285	5,701	5,650	5,582	6,588	8,815	3,250	3,189	3,125	2,935	2,771	2,950	3,187	3,263	2,906	2,787	2,494	2,311	2,271	2,037	1,698	1,431	1,378	1,273	1,088	1,117	1,177	1,253
매출채권등	80	79	51	26	172	54	158	196	54	27	55	26	67	18	43	87	46	214	309	123	128	216	99	135	173	39	90	197	75	30	74	35	48	48	49	53	0	6	0.40	0.53	2
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	280	291	298	312	332	356	336	398	386	219	219	208	191	184	164	88	89	89	90	91	26	64	27	64	56	55	41	14	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	204	205	208	209	38	39	40	41	41	42	43	44	66	59	55	46	47	48	48	49	13	13	14	14	14	14	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	83	95	98	107	59	55	60	58	57	60	62	56	54	56	50	44	40	44	44	21	22	24	24	22	20	27	23	21	19	19	17	15	13	13	12	10	10	7	8	6	6
자산총계	6,384	6,301	6,057	6,218	5,630	5,654	6,002	6,335	6,269	6,028	5,955	5,875	5,985	5,839	6,204	6,178	6,262	7,112	9,475	3,635	3,456	3,553	3,190	3,111	3,340	3,502	3,541	3,191	3,059	2,640	2,606	2,387	2,148	1,828	1,584	1,521	1,422	1,255	1,248	1,249	1,331
매입채무등	50	55	70	73	64	66	54	66	66	68	69	70	65	66	69	106	70	71	61	47	37	31	30	32	45	31	23	20	16	15	14	15	27	12	15	11	11	11	11	10	24
차입금	4,674	4,567	4,237	4,345	3,955	3,968	4,300	4,628	4,532	4,243	4,146	4,072	4,218	4,080	4,372	4,387	4,499	5,284	7,571	2,510	2,360	2,480	2,149	2,089	2,324	2,537	2,485	2,175	2,103	1,710	1,710	1,572	1,489	1,213	957	905	793	622	603	602	669
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.06	0.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	111	109	129	145	26	25	38	27	38	41	64	48	13	13	89	8	5	7	35	0.97	3	3	3	3	8	3	7	5	8	3	3	2	3	2	2	1.30	0.99	1.00	0.90	2	0.81
부채총계	4,835	4,731	4,436	4,563	4,045	4,059	4,393	4,721	4,636	4,353	4,279	4,190	4,296	4,158	4,530	4,502	4,574	5,363	7,667	2,558	2,400	2,514	2,182	2,124	2,377	2,571	2,515	2,200	2,127	1,728	1,727	1,589	1,518	1,228	973	918	805	634	614	614	694
자본금+ 자본잉여금	1,800	1,813	1,853	1,865	1,863	1,861	1,861	1,858	1,856	1,857	1,859	1,861	1,860	1,864	1,862	1,865	1,874	1,873	1,873	907	909	906	913	910	912	911	904	889	867	843	828	796	717	700	704	700	706	701	705	698	692
이익잉여금	-426	-421	-411	-393	-374	-360	-348	-342	-338	-299	-299	-293	-288	-292	-299	-290	-289	-226	-167	-60	-78	-92	-106	-123	-129	-122	-86	-89	-96	-92	-94	-94	-99	-100	-94	-97	-91	-81	-71	-61	-50
기타포괄익	-1	-1	0	0	0	0	0	0	1	1	-1	-1	-1	-2	0	0	0	0	0	0	0	0	-8	-10	-28	-69	-1	-1	0	0	0	0	0	0	0	0	0	1	-1	-2	-5
자본총계	1,373	1,391	1,442	1,472	1,489	1,500	1,513	1,516	1,519	1,558	1,559	1,567	1,570	1,570	1,563	1,574	1,585	1,647	1,706	847	831	814	798	777	754	721	817	799	771	751	733	702	618	600	610	603	616	621	634	635	638
주식수(만주)	8,475	7,992	8,619	9,060	8,218	8,205	8,184	8,178	8,181	8,199	8,230	8,221	8,225	8,277	7,162	8,366	7,583	4,395	4,343	4,420	4,427	4,430	4,439	4,442	4,438	4,427	4,187	4,280	4,123	3,981	3,677	3,548	3,177	3,168	3,178	3,175	3,186	3,175	3,166	3,152	3,180

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	158	122	292	-75	170	161	57	168	134	177	197	163	255	218	153	114	68	110	146	83	94	82	115	277	104	87	45	8	73	36	7	-77	-57	-45	8	55	32	45	35	36	34
투자활동	-133	-152	381	739	900	271	-155	-594	-429	-181	381	450	-19	1,257	3,097	4,776	4,724	3,639	1,069	-502	-147	-71	241	-109	-389	-850	-969	-730	-788	-747	-856	-741	-696	-568	-333	-279	-16	150	139	-138	-364
재무활동	-148	481	-684	-282	109	-426	-49	-23	-1,094	7	-425	-72	366	-1,319	-3,227	-4,729	-4,412	-3,731	-1,139	415	3	-80	-373	-115	234	846	829	708	844	740	961	804	664	528	293	237	54	-96	-72	149	388
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	41	41	-12	-157	-157	-157	-147	-74	-74	-74	153	-72	-267	61	22	161	380	19	76	-4	-50	-68	-17	52	-51	83	-95	-13	129	29	113	-14	-90	-86	-31	14	70	99	103	47	58
자본적지출	20	33	59	-27	29	20	34	110	66	81	39	40	23	1.38	1.38	-30	-145	-134	-134	-97	32	20	20	-29	-43	-42	-42	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	179	154	351	-102	199	180	91	278	200	258	236	204	278	219	154	84	-77	-24	12	-14	126	102	135	247	61	45	3	8	73	36	7	-77	-57	-45	8	55	32	45	35	36	34

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수