포춘브랜즈이노베이션스 FBIN(FORTUNE BRANDS INNOVATIONS INC)

포춘브랜즈이노베이션스

FBIN

NYSE

45.31

-1.00 (-2.16%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,392	4,441	4,463	4,490	4,496	4,533	4,609	4,666	4,772	4,696	4,626	4,597	4,531	4,623	4,723	2,699	3,490	4,170	4,801	7,353	7,019	6,459	6,090	5,901	5,708	5,839	5,765	5,715	5,637	5,558	5,485	5,447	5,415	5,351	5,283	5,202	5,133	5,065	4,985	4,908	4,868
매출원가	2,374	2,471	2,474	2,465	2,460	2,499	2,543	2,613	2,709	2,705	2,715	2,708	2,704	2,750	2,790	1,334	1,897	2,386	2,841	4,689	4,481	4,143	3,926	3,813	3,676	3,753	3,712	3,692	3,645	3,580	3,526	3,497	3,453	3,401	3,358	3,304	3,262	3,233	3,189	3,157	3,161
매출총이익	2,018	1,971	1,989	2,025	2,036	2,033	2,066	2,053	2,064	1,991	1,911	1,889	1,828	1,873	1,933	1,365	1,592	1,785	1,961	2,664	2,538	2,315	2,164	2,089	2,032	2,087	2,052	2,022	1,992	1,979	1,959	1,950	1,961	1,951	1,925	1,898	1,871	1,832	1,796	1,751	1,707
판매관리비	1,335	1,330	1,292	1,277	1,262	1,242	1,239	1,235	1,258	1,219	1,168	1,130	1,062	1,062	1,078	738	885	999	1,094	1,531	1,459	1,340	1,283	1,231	1,214	1,258	1,256	1,253	1,246	1,242	1,241	1,249	1,242	1,219	1,197	1,184	1,171	1,155	1,136	1,101	1,082
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	299	479	516	573	652	680	738	694	685	638	615	663	659	726	774	573	667	743	811	1,063	1,017	895	801	761	689	718	699	646	625	611	595	618	670	693	685	674	658	634	619	607	584
EBITDA	525	720	766	800	876	906	958	943	939	871	837	868	927	1,053	1,170	1,191	1,218	1,246	1,255	1,290	1,233	1,104	1,007	930	856	881	859	829	810	789	761	769	809	820	812	820	800	776	755	731	716
영업외이익	-5	3	4	-11	-7	-11	-12	4	12	13	18	-11	108	198	306	761	634	540	425	-4	-7	-5	4	-24	-22	-24	-28	3	12	15	16	8	0.40	-8	-6	13	13	19	14	3	16
법인세	36	98	106	118	134	123	134	128	124	116	112	117	102	119	127	98	142	155	167	216	205	185	169	157	142	145	144	141	140	143	147	130	152	166	160	194	183	173	170	162	162
중단손익	0	0	0	0	0	0	0	0	0	0	-1.00	-19	43	91	147	378	315	267	213	0	0	0	0	0	0	0	0	0	0	0	-0.20	-0.20	-0.20	-3	-3	-3	-2	0.80	0.80	2	8
순이익	149	272	299	328	393	427	472	448	448	416	405	433	501	590	687	752	750	776	772	761	723	622	553	494	435	456	432	413	407	399	390	432	462	470	473	448	442	430	413	397	382

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	210	223	264	224	235	340	381	345	353	360	366	453	682	539	643	345	361	378	426	461	460	356	419	465	398	360	388	336	276	281	263	390	346	244	323	277	253	211	252	279	279
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	607	585	513	566	607	564	514	556	594	616	534	579	621	559	522	936	999	1,012	580	922	845	829	735	765	658	678	625	640	706	650	572	635	658	632	555	595	596	565	551	569	569
재고자산	991	1,038	1,025	1,041	1,013	1,004	960	963	991	1,025	982	930	955	931	1,021	1,502	1,447	1,335	890	1,128	1,047	958	867	738	732	703	719	759	742	738	679	684	627	619	581	600	581	559	531	563	581
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	902	1,065	1,066	1,024	1,200	1,132	1,147	1,138	1,140	1,153	1,149	1,052	981	918	903	1,275	1,267	1,248	671	1,134	1,107	1,084	1,088	959	959	967	990	966	978	981	813	776	738	743	740	691	676	666	663	643	643
무형자산	3,114	3,214	3,238	3,253	3,279	3,278	3,289	3,329	3,331	3,343	3,262	3,304	3,332	2,634	2,642	3,922	3,814	3,870	2,507	3,868	3,891	3,901	3,815	3,196	3,199	3,219	3,259	3,271	3,315	3,324	3,327	3,397	3,056	3,070	3,074	2,958	2,925	2,930	2,941	2,949	2,833
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	518	421	415	410	262	267	270	268	266	294	272	300	303	392	391	435	447	400	2,863	356	346	354	435	396	386	373	311	313	326	315	311	287	274	244	238	229	223	204	192	211	193
자산총계	6,342	6,546	6,521	6,519	6,596	6,585	6,562	6,598	6,674	6,792	6,565	6,618	6,873	5,973	6,121	8,416	8,334	8,243	7,936	7,869	7,696	7,482	7,359	6,519	6,332	6,300	6,291	6,286	6,343	6,289	5,965	6,170	5,697	5,552	5,511	5,349	5,253	5,134	5,129	5,213	5,098
매입채무등	519	507	525	523	518	520	514	493	554	571	568	570	490	424	422	673	756	728	561	736	698	599	621	544	464	426	460	437	477	442	459	438	429	417	429	393	397	379	394	362	366
차입금	2,800	2,963	2,789	2,834	2,996	3,069	2,795	2,905	3,035	3,185	2,813	2,921	3,357	2,764	2,769	3,530	3,508	3,519	2,710	2,796	2,767	2,832	2,713	2,226	2,383	2,569	2,324	2,488	2,562	2,669	2,334	2,513	2,143	1,888	1,508	1,462	1,392	1,492	1,431	1,586	1,604
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	96	159	147	147	116	115	117	126	121	119	111	126	138	143	137	223	184	196	79	167	172	167	161	149	152	157	157	160	168	162	163	149	156	158	167	176	168	170	164	171	190
기타부채	619	560	672	636	627	577	714	678	633	636	779	782	711	559	707	961	934	885	1,522	1,115	1,016	960	1,090	972	870	789	922	864	793	770	829	836	794	730	807	773	728	663	777	734	656
부채총계	4,034	4,189	4,132	4,140	4,256	4,280	4,140	4,203	4,343	4,511	4,272	4,399	4,696	3,890	4,034	5,386	5,382	5,328	4,872	4,814	4,653	4,558	4,583	3,890	3,869	3,942	3,864	3,949	3,999	4,042	3,785	3,936	3,522	3,194	2,910	2,803	2,685	2,703	2,766	2,852	2,815
자본금+ 자본잉여금	-846	-857	-810	-802	-809	-752	-577	-541	-518	-472	-376	-372	-354	-362	-274	-245	-221	-110	257	439	543	617	651	668	618	608	737	718	760	772	797	884	876	1,143	1,465	1,493	1,620	1,602	1,619	1,673	1,656
이익잉여금	3,106	3,159	3,135	3,120	3,079	3,009	2,957	2,883	2,806	2,702	2,605	2,554	2,475	2,402	2,324	3,277	3,145	2,989	2,808	2,670	2,539	2,358	2,180	2,053	1,955	1,872	1,763	1,693	1,648	1,541	1,448	1,393	1,351	1,250	1,174	1,077	1,002	892	815	738	664
기타포괄익	48	54	64	61	70	49	42	54	43	51	63	37	55	43	37	-2	28	35	0	-54	-38	-51	-55	-92	-110	-123	-73	-76	-64	-67	-67	-46	-53	-36	-39	-26	-55	-65	-72	-52	-39
자본총계	2,308	2,357	2,389	2,379	2,340	2,305	2,422	2,396	2,331	2,281	2,293	2,219	2,177	2,083	2,087	3,030	2,952	2,915	3,065	3,055	3,044	2,924	2,776	2,629	2,462	2,357	2,427	2,335	2,344	2,246	2,178	2,232	2,173	2,357	2,600	2,544	2,567	2,429	2,362	2,359	2,281
주식수(만주)	11,929	11,998	12,120	12,003	12,026	12,257	12,570	12,410	12,507	12,612	12,770	12,689	12,670	12,827	13,130	12,931	13,080	13,417	13,950	13,787	13,859	13,866	14,020	13,814	13,794	13,997	14,130	14,001	13,988	14,054	14,640	14,241	14,592	15,195	15,580	15,401	15,384	15,307	15,780	15,390	15,337

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	496	443	479	543	544	656	668	616	742	908	1,056	1,113	1,028	826	566	547	468	575	689	750	828	770	826	790	786	713	637	614	579	566	604	591	566	566	600	623	657	639	651	532	539
투자활동	-82	-86	-105	-129	-130	-162	-303	-340	-377	-1,165	-1,038	-1,032	-1,178	-384	-456	-482	-317	-303	-207	-906	-882	-865	-924	-174	-177	-179	-128	-144	-613	-617	-634	-743	-302	-301	-288	-164	-288	-371	-385	-376	-216
재무활동	-441	-481	-503	-533	-538	-534	-363	-394	-689	107	-271	21	473	-270	73	-152	-232	-248	-429	135	84	57	112	-497	-479	-442	-390	-516	-25	106	-7	281	-170	-240	-250	-464	-392	-304	-250	-228	-262
환율변동	0.60	7	12	-4	6	-4	-12	9	-5	-7	0.50	7	-2	-10	-11	-29	-19	-3	-2	15	30	33	16	7	-9	-15	4	-9	-3	-11	-15	-9	-2	8	9	4	-3	-7	-2	-0.60	-6
현금의증감	-26	-118	-118	-123	-119	-44	-10	-109	-329	-157	-253	110	322	162	172	-117	-101	21	51	-5	60	-5	30	127	121	78	124	-55	-62	45	-52	121	93	34	72	-2	-26	-43	13	-72	55
자본적지출	-96	-103	-112	-148	-150	-158	-193	-214	-248	-279	-257	-247	-243	-228	-246	-276	-264	-250	-214	-197	-174	-149	-151	-116	-119	-132	-132	-126	-138	-140	-150	-176	-173	-173	-165	-141	-134	-135	-149	-145	-148
잉여현금	401	340	367	395	394	498	475	402	495	630	799	866	785	598	320	270	204	325	475	552	654	621	675	675	667	582	505	488	441	427	454	415	394	393	435	482	522	504	501	387	391

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수