페이트테라퓨틱스 FATE(FATE THERAPEUTICS INC) | 재무제표

페이트테라퓨틱스

FATE

NASDAQ

2.54

-0.03 (-1.17%) 26.08/27, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6	6	7	7	8	13	14	13	12	6	64	106	119	137	96	69	68	63	56	55	48	40	31	18	13	11	11	10	8	6	5	4	4	4	4	4	4	4	4	4	4
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	6	6	7	7	8	13	14	13	12	6	64	106	119	137	96	69	68	63	56	55	48	40	31	18	13	11	11	10	8	6	5	4	4	4	4	4	4	4	4	4	4
판매관리비	40	42	47	51	61	67	74	77	75	80	81	85	88	85	84	80	74	66	57	51	43	39	34	30	28	26	24	21	19	18	16	15	14	12	12	11	11	10	10	10	10
연구개발비	100	103	108	116	125	132	135	133	133	139	173	228	274	314	320	303	276	243	216	185	163	141	126	112	104	99	88	77	67	62	56	52	47	38	34	31	29	28	26	26	24
영업이익	-134	-139	-148	-175	-192	-200	-210	-197	-196	-213	-191	-207	-242	-263	-308	-313	-282	-245	-217	-181	-158	-140	-128	-124	-119	-115	-101	-88	-78	-73	-67	-63	-56	-46	-42	-38	-36	-34	-32	-31	-29
EBITDA	-114	-117	-123	-141	-155	-158	-167	-159	-157	-171	-143	-155	-195	-220	-268	-283	-244	-225	-206	-192	-208	-182	-170	-145	-113	-108	-94	-82	-73	-69	-64	-60	-54	-44	-41	-36	-34	-33	-31	-30	-28
영업외이익	8	10	11	19	21	25	24	18	20	23	30	34	30	28	27	19	28	12	5	-16	-54	-45	-45	-24	4	4	4	4	4	3	2	1.21	0.90	0.66	0.44	0.33	0.33	0.22	0.14	0.10	0.07
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-126	-130	-136	-156	-172	-176	-186	-178	-176	-190	-161	-173	-212	-235	-282	-294	-254	-233	-212	-197	-212	-185	-173	-149	-117	-112	-98	-86	-76	-72	-67	-63	-57	-47	-43	-38	-36	-35	-33	-33	-31

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	42	50	57	51	51	55	46	48	52	136	57	49	62	57	77	97	71	80	149	144	92	122	183	364	448	99	100	250	72	183	191	183	36	33	89	43	31	41	89	37	36
단기투자	121	135	157	175	182	196	243	259	268	262	273	316	331	367	375	423	514	509	482	550	619	684	316	140	100	120	122	53	91	0	10	28	42	56	12	26	40	42	4	10	10
매출채권등	0.70	0.70	0.92	0.68	1.40	2	4	4	1.05	0.86	2	2	3	14	38	10	13	14	9	7	10	7	6	3	2	0	0	0	0	0.50	0.50	0.50	0	0.50	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	1.47	10	26	32	28	34	47	8	0.98	0	7	4	5	14	12	68	101	125	150	98	0	13	0	16	39	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	92	95	99	102	105	108	111	141	147	153	159	164	170	173	176	176	172	167	162	140	125	115	99	88	84	81	34	33	33	32	5	4	3	3	3	2	2	2	2	2	2
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3	4	4	5	6	5	9	9	13	10	15	13	11	16	35	28	26	20	19	19	20	20	19	18	19	6	7	4	5	5	6	4	2	2	2	0.85	0.87	1.16	1.24	0.80	1.19
자산총계	260	285	319	344	372	399	441	495	529	570	506	544	585	630	706	749	807	858	921	985	1,016	1,046	622	626	654	322	302	340	200	221	213	220	83	93	105	73	74	85	95	49	49
매입채무등	3	3	3	4	4	4	9	6	5	7	5	6	8	10	8	10	8	11	9	6	6	9	6	4	14	5	6	6	5	5	4	5	4	2	2	2	1.18	2	0.93	1.20	2
차입금	76	77	78	79	81	83	85	99	101	102	104	105	106	108	109	111	112	114	115	109	110	111	97	85	81	76	27	41	43	43	15	15	15	15	15	15	7	9	11	13	15
이연수익	0	0.58	0.38	0.01	0	0.21	0.39	0.60	0	0.16	0.69	1.11	2	2	42	48	51	45	49	56	62	64	67	66	69	6	7	8	10	13	15	11	2	2	3	3	4	4	5	5	6
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	28	25	31	27	25	23	27	27	26	35	29	29	31	34	62	63	54	55	71	83	85	72	67	46	16	16	18	17	14	14	18	15	11	9	9	7	7	6	5	5	4
부채총계	107	105	112	110	110	110	122	133	132	144	138	141	147	153	222	231	227	225	243	254	264	256	238	202	179	103	58	72	72	75	53	46	31	28	28	27	19	21	22	24	26
자본금+ 자본잉여금	1,749	1,746	1,741	1,736	1,731	1,723	1,717	1,707	1,696	1,686	1,580	1,571	1,561	1,547	1,537	1,516	1,494	1,471	1,449	1,431	1,409	1,392	941	928	919	636	629	623	457	451	445	443	305	298	296	252	251	250	249	193	182
이익잉여금	-1,596	-1,566	-1,534	-1,502	-1,470	-1,436	-1,398	-1,346	-1,298	-1,260	-1,212	-1,168	-1,122	-1,070	-1,051	-994	-911	-835	-769	-700	-657	-602	-557	-504	-445	-417	-384	-355	-329	-305	-285	-269	-253	-233	-219	-206	-196	-186	-176	-168	-159
기타포괄익	0	0	0	0	0	0	0	1	0	0	0	0	-1	-1	-2	-3	-3	-3	-1	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	153	180	207	234	261	288	319	362	397	426	368	403	438	477	484	518	580	633	679	730	752	790	384	424	474	219	245	268	128	146	160	174	52	65	77	46	55	64	73	25	23
주식수(만주)	12,039	12,003	11,878	11,899	11,852	11,837	11,368	11,776	11,746	10,110	9,841	9,856	9,840	9,805	9,682	9,702	9,670	9,634	9,474	9,540	9,432	9,343	8,238	8,688	7,930	7,588	6,819	6,692	6,521	6,492	5,619	5,418	5,313	5,276	4,198	4,142	4,140	4,138	3,175	3,209	2,886

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-102	-103	-106	-111	-116	-123	-123	-132	-141	-137	-132	-171	-188	-212	-248	-243	-221	-200	-163	-113	-111	-40	-39	-44	-33	-92	-83	-69	-52	-44	-39	-38	-45	-42	-37	-34	-31	-30	-30	-29	-29
투자활동	87	92	111	106	111	38	12	35	34	121	113	120	176	183	167	185	182	141	-324	-561	-693	-657	-161	-106	-15	-142	-157	-31	-54	52	-0.46	-4	-3	-16	-10	-17	-31	-26	-4	-10	-11
재무활동	4	5	5	7	4	4	100	97	97	95	0.09	2	3	7	9	11	18	18	453	455	448	719	283	264	425	150	150	166	141	142	141	182	53	50	47	57	57	57	58	4	-5
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-9	-6	11	3	-0.62	-81	-11	-0.38	-10	79	-20	-49	-9	-23	-72	-47	-21	-42	-34	-220	-356	23	83	115	377	-85	-91	66	35	150	102	140	5	-8	0.34	6	-5	1.12	24	-36	-45
자본적지출	-3	-5	-6	-5	-3	-2	-0.73	-0.81	-0.88	-3	-6	-13	-21	-29	-36	-47	-53	-57	-51	-35	-21	-8	-5	-5	-6	-7	-7	-6	-5	-4	-2	-2	-2	-2	-2	-0.95	-0.62	-0.42	-0.44	-0.60	-1.22
잉여현금	-105	-108	-112	-115	-119	-125	-124	-133	-141	-140	-138	-184	-209	-241	-284	-290	-275	-257	-214	-148	-131	-47	-44	-49	-39	-99	-91	-75	-58	-47	-41	-40	-46	-44	-39	-35	-32	-30	-30	-30	-30

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수