| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 8,201 | 7,998 | 7,774 | 7,610 | 7,546 | 7,480 | 7,416 | 7,383 | 7,347 | 7,284 | 7,240 | 7,136 | 6,981 | 6,817 | 6,569 | 6,298 | 6,011 | 5,837 | 5,696 | 5,697 | 5,647 | 5,566 | 5,532 | 5,391 | 5,334 | 5,288 | 5,189 | 5,089 | 4,965 | 4,822 | 4,675 | 4,529 | 4,391 | 4,250 | 4,130 | 4,023 | 3,962 | 3,937 | 3,919 | 3,903 |
| 매출원가 | 4,509 | 4,387 | 4,271 | 4,186 | 4,144 | 4,097 | 4,044 | 4,017 | 3,992 | 3,960 | 3,938 | 3,863 | 3,765 | 3,657 | 3,515 | 3,371 | 3,234 | 3,154 | 3,093 | 3,123 | 3,080 | 3,019 | 2,974 | 2,864 | 2,818 | 2,784 | 2,720 | 2,643 | 2,566 | 2,480 | 2,393 | 2,305 | 2,227 | 2,146 | 2,082 | 2,032 | 1,997 | 1,983 | 1,963 | 1,946 |
| 매출총이익 | 3,691 | 3,611 | 3,504 | 3,424 | 3,402 | 3,383 | 3,372 | 3,366 | 3,355 | 3,324 | 3,302 | 3,273 | 3,216 | 3,160 | 3,054 | 2,927 | 2,777 | 2,683 | 2,604 | 2,574 | 2,568 | 2,547 | 2,558 | 2,528 | 2,515 | 2,505 | 2,470 | 2,446 | 2,399 | 2,342 | 2,282 | 2,223 | 2,164 | 2,104 | 2,048 | 1,991 | 1,965 | 1,953 | 1,956 | 1,956 |
| 판매관리비 | 2,036 | 1,994 | 1,941 | 1,911 | 1,892 | 1,864 | 1,855 | 1,841 | 1,826 | 1,816 | 1,802 | 1,784 | 1,762 | 1,739 | 1,693 | 1,632 | 1,560 | 1,502 | 1,451 | 1,424 | 1,426 | 1,430 | 1,449 | 1,460 | 1,458 | 1,454 | 1,439 | 1,421 | 1,400 | 1,374 | 1,347 | 1,320 | 1,283 | 1,245 | 1,214 | 1,185 | 1,170 | 1,162 | 1,147 | 1,131 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,656 | 1,616 | 1,563 | 1,514 | 1,510 | 1,519 | 1,518 | 1,526 | 1,529 | 1,508 | 1,500 | 1,489 | 1,454 | 1,422 | 1,361 | 1,295 | 1,217 | 1,181 | 1,153 | 1,151 | 1,142 | 1,116 | 1,108 | 1,067 | 1,057 | 1,052 | 1,032 | 1,026 | 999 | 969 | 935 | 904 | 882 | 861 | 835 | 807 | 796 | 792 | 810 | 826 |
| EBITDA | 1,840 | 1,801 | 1,748 | 1,696 | 1,691 | 1,700 | 1,698 | 1,707 | 1,710 | 1,689 | 1,680 | 1,667 | 1,631 | 1,597 | 1,535 | 1,468 | 1,388 | 1,350 | 1,320 | 1,317 | 1,305 | 1,275 | 1,263 | 1,218 | 1,206 | 1,199 | 1,177 | 1,168 | 1,138 | 1,104 | 1,068 | 1,034 | 1,010 | 986 | 954 | 919 | 900 | 894 | 906 | 917 |
| 영업외이익 | 6 | 6 | 6 | 5 | 5 | 7 | 6 | 5 | 4 | 2 | 2 | 1.00 | 0.70 | 0.40 | 0.30 | 0.20 | 0.10 | 0.40 | 0.40 | 0.50 | 0.60 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.44 | 0.40 |
| 법인세 | 397 | 388 | 372 | 360 | 358 | 363 | 364 | 364 | 367 | 362 | 363 | 362 | 353 | 338 | 320 | 302 | 283 | 282 | 275 | 274 | 274 | 265 | 264 | 256 | 253 | 256 | 253 | 241 | 235 | 223 | 244 | 275 | 295 | 312 | 304 | 293 | 290 | 291 | 299 | 307 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,258 | 1,227 | 1,189 | 1,152 | 1,151 | 1,155 | 1,152 | 1,158 | 1,155 | 1,134 | 1,123 | 1,112 | 1,087 | 1,073 | 1,031 | 984 | 925 | 890 | 868 | 867 | 859 | 842 | 834 | 799 | 791 | 781 | 765 | 772 | 752 | 736 | 681 | 619 | 579 | 541 | 525 | 507 | 499 | 497 | 506 | 515 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 277 | 288 | 238 | 232 | 256 | 292 | 256 | 237 | 221 | 298 | 244 | 240 | 230 | 232 | 248 | 234 | 236 | 251 | 322 | 334 | 246 | 332 | 202 | 161 | 175 | 191 | 175 | 185 | 167 | 130 | 136 | 137 | 117 | 133 | 115 | 134 | 113 | 147 | 155 | 151 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,245 | 1,347 | 1,324 | 1,279 | 1,109 | 1,201 | 1,205 | 1,213 | 1,088 | 1,171 | 1,172 | 1,150 | 1,013 | 1,111 | 1,104 | 1,072 | 900 | 949 | 909 | 851 | 769 | 835 | 882 | 834 | 742 | 817 | 820 | 793 | 714 | 773 | 734 | 689 | 608 | 632 | 614 | 575 | 500 | 544 | 537 | 533 |
| 재고자산 | 1,748 | 1,723 | 1,726 | 1,674 | 1,645 | 1,560 | 1,505 | 1,496 | 1,523 | 1,514 | 1,565 | 1,652 | 1,708 | 1,678 | 1,665 | 1,601 | 1,524 | 1,401 | 1,328 | 1,305 | 1,338 | 1,343 | 1,402 | 1,346 | 1,366 | 1,355 | 1,346 | 1,294 | 1,279 | 1,195 | 1,163 | 1,135 | 1,093 | 1,047 | 1,044 | 1,007 | 993 | 967 | 985 | 965 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,441 | 1,428 | 1,409 | 1,365 | 1,336 | 1,325 | 1,301 | 1,291 | 1,281 | 1,286 | 1,274 | 1,247 | 1,253 | 1,258 | 1,264 | 1,254 | 1,262 | 1,269 | 1,275 | 1,272 | 1,274 | 1,268 | 1,283 | 1,270 | 1,266 | 1,236 | 1,210 | 1,164 | 925 | 884 | 880 | 889 | 894 | 889 | 895 | 891 | 900 | 904 | 859 | 827 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 20 | 9 | 15 | 0 | 19 | 17 | 17 | 0 | 18 | 15 | 15 | 0 | 8 | 3 | 7 | 0 | 9 | 7 | 0 | 0 | 7 | 15 | 0 | 0 | 17 | 0.40 | 4 | 0 | 9 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
| 기타자산 | 322 | 321 | 304 | 321 | 334 | 344 | 321 | 295 | 333 | 313 | 308 | 288 | 336 | 346 | 305 | 306 | 369 | 346 | 333 | 313 | 332 | 317 | 318 | 325 | 234 | 215 | 202 | 215 | 228 | 211 | 187 | 180 | 199 | 200 | 183 | 179 | 151 | 169 | 162 | 167 |
| 자산총계 | 5,053 | 5,116 | 5,016 | 4,871 | 4,698 | 4,738 | 4,604 | 4,533 | 4,463 | 4,597 | 4,577 | 4,577 | 4,549 | 4,627 | 4,592 | 4,467 | 4,299 | 4,223 | 4,167 | 4,074 | 3,965 | 4,109 | 4,085 | 3,935 | 3,800 | 3,814 | 3,756 | 3,652 | 3,322 | 3,194 | 3,100 | 3,030 | 2,911 | 2,902 | 2,851 | 2,786 | 2,669 | 2,730 | 2,699 | 2,643 |
| 매입채무등 | 317 | 345 | 319 | 341 | 288 | 302 | 293 | 276 | 264 | 275 | 262 | 267 | 255 | 277 | 292 | 290 | 233 | 257 | 236 | 215 | 207 | 210 | 194 | 212 | 193 | 215 | 204 | 184 | 194 | 186 | 172 | 148 | 148 | 147 | 141 | 130 | 109 | 118 | 159 | 158 |
| 차입금 | 442 | 517 | 545 | 496 | 485 | 527 | 516 | 483 | 535 | 539 | 618 | 648 | 802 | 809 | 764 | 616 | 637 | 618 | 667 | 657 | 650 | 652 | 660 | 699 | 591 | 685 | 736 | 711 | 500 | 390 | 425 | 405 | 415 | 440 | 445 | 365 | 390 | 445 | 430 | 370 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 70 | 88 | 78 | 122 | 69 | 76 | 74 | 131 | 73 | 79 | 84 | 160 | 84 | 93 | 89 | 151 | 89 | 105 | 104 | 150 | 102 | 103 | 203 | 139 | 99 | 87 | 87 | 127 | 84 | 75 | 72 | 105 | 57 | 90 | 93 | 147 | 81 | 69 | 66 | 113 |
| 기타부채 | 280 | 272 | 266 | 222 | 240 | 237 | 225 | 213 | 242 | 237 | 231 | 232 | 245 | 287 | 269 | 268 | 298 | 278 | 278 | 266 | 272 | 258 | 246 | 228 | 252 | 241 | 226 | 233 | 241 | 228 | 204 | 200 | 194 | 199 | 180 | 164 | 156 | 189 | 177 | 179 |
| 부채총계 | 1,109 | 1,222 | 1,209 | 1,181 | 1,082 | 1,141 | 1,108 | 1,104 | 1,114 | 1,130 | 1,196 | 1,306 | 1,385 | 1,466 | 1,414 | 1,325 | 1,257 | 1,258 | 1,286 | 1,288 | 1,232 | 1,223 | 1,302 | 1,278 | 1,134 | 1,229 | 1,253 | 1,255 | 1,019 | 878 | 874 | 858 | 814 | 875 | 860 | 805 | 736 | 821 | 831 | 821 |
| 자본금+ 자본잉여금 |
127 | 125 | 115 | 107 | 94 | 79 | 70 | 64 | 47 | 31 | 26 | 18 | 9 | 8 | 62 | 107 | 102 | 94 | 81 | 73 | 65 | 61 | 47 | 27 | 70 | 54 | 49 | 25 | 6 | 11 | 4 | 17 | 12 | 4 | 5 | 45 | 40 | 34 | 30 | 28 |
| 이익잉여금 | 3,868 | 3,826 | 3,743 | 3,666 | 3,614 | 3,576 | 3,501 | 3,431 | 3,357 | 3,508 | 3,412 | 3,314 | 3,219 | 3,240 | 3,172 | 3,063 | 2,971 | 2,901 | 2,818 | 2,739 | 2,690 | 2,867 | 2,789 | 2,693 | 2,634 | 2,582 | 2,494 | 2,413 | 2,342 | 2,342 | 2,259 | 2,179 | 2,111 | 2,050 | 2,024 | 1,982 | 1,940 | 1,912 | 1,872 | 1,827 |
| 기타포괄익 | -51 | -56 | -52 | -83 | -92 | -57 | -75 | -67 | -55 | -72 | -57 | -61 | -65 | -87 | -54 | -28 | -31 | -30 | -19 | -26 | -21 | -42 | -53 | -63 | -38 | -49 | -39 | -41 | -45 | -37 | -36 | -23 | -25 | -28 | -36 | -44 | -47 | -37 | -34 | -33 |
| 자본총계 | 3,944 | 3,895 | 3,807 | 3,690 | 3,616 | 3,597 | 3,496 | 3,429 | 3,349 | 3,467 | 3,381 | 3,271 | 3,163 | 3,161 | 3,179 | 3,142 | 3,042 | 2,965 | 2,881 | 2,787 | 2,733 | 2,886 | 2,783 | 2,657 | 2,666 | 2,586 | 2,504 | 2,397 | 2,303 | 2,316 | 2,227 | 2,172 | 2,097 | 2,026 | 1,992 | 1,982 | 1,933 | 1,909 | 1,868 | 1,822 |
| 주식수(만주) | 115,030 | 115,100 | 115,010 | 115,000 | 114,860 | 114,840 | 114,820 | 114,800 | 114,600 | 114,600 | 114,600 | 114,500 | 115,100 | 114,900 | 115,500 | 115,500 | 115,400 | 115,500 | 115,400 | 115,300 | 115,100 | 115,200 | 115,000 | 115,100 | 114,900 | 114,900 | 114,900 | 114,600 | 114,900 | 114,900 | 114,900 | 115,200 | 115,300 | 115,000 | 115,500 | 115,800 | 115,700 | 115,600 | 115,600 | 115,600 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,296 | 1,211 | 1,121 | 1,100 | 1,173 | 1,245 | 1,336 | 1,380 | 1,433 | 1,381 | 1,250 | 1,100 | 941 | 796 | 705 | 725 | 770 | 935 | 1,056 | 1,136 | 1,102 | 1,033 | 1,002 | 879 | 843 | 768 | 696 | 719 | 674 | 626 | 604 | 535 | 585 | 589 | 560 | 564 | 520 | 535 | 543 | 537 |
| 투자활동 | -231 | -231 | -232 | -220 | -215 | -190 | -177 | -179 | -161 | -170 | -171 | -161 | -163 | -163 | -164 | -152 | -149 | -150 | -134 | -140 | -282 | -299 | -329 | -359 | -240 | -254 | -240 | -198 | -174 | -140 | -124 | -133 | -179 | -169 | -212 | -234 | -188 | -225 | -183 | -167 |
| 재무활동 | -1,055 | -983 | -913 | -882 | -914 | -1,066 | -1,142 | -1,200 | -1,282 | -1,148 | -1,082 | -924 | -775 | -635 | -605 | -672 | -627 | -869 | -810 | -830 | -754 | -595 | -642 | -538 | -595 | -449 | -415 | -469 | -447 | -488 | -461 | -405 | -407 | -434 | -385 | -341 | -347 | -272 | -319 | -334 |
| 환율변동 | 11 | -1.20 | 6 | -4 | -11 | 6 | -4 | -4 | 1.40 | 3 | -2 | -9 | -9 | -16 | -10 | -0.80 | -4 | 3 | 8 | 8 | 5 | 2 | -5 | -7 | -0.20 | -4 | -2 | -5 | -4 | -2 | 2 | 7 | 6 | -0.20 | -3 | -5 | -1.30 | -3 | -7 | -5 |
| 현금의증감 | 21 | -4 | -18 | -5 | 35 | -5 | 12 | -3 | -9 | 66 | -4 | 6 | -6 | -19 | -74 | -100 | -10 | -81 | 120 | 173 | 71 | 141 | 27 | -25 | 8 | 62 | 40 | 48 | 50 | -4 | 20 | 3 | 4 | -14 | -40 | -16 | -16 | 35 | 34 | 30 |
| 자본적지출 | -231 | -230 | -231 | -220 | -214 | -190 | -177 | -178 | -161 | -169 | -171 | -160 | -162 | -162 | -163 | -151 | -148 | -150 | -134 | -141 | -158 | -175 | -205 | -234 | -240 | -257 | -233 | -191 | -167 | -125 | -114 | -122 | -113 | -102 | -150 | -173 | -183 | -190 | -147 | -132 |
| 잉여현금 | 1,065 | 980 | 889 | 880 | 959 | 1,055 | 1,159 | 1,202 | 1,272 | 1,211 | 1,080 | 939 | 779 | 633 | 542 | 574 | 622 | 785 | 922 | 995 | 944 | 858 | 796 | 645 | 603 | 511 | 463 | 529 | 507 | 501 | 490 | 412 | 473 | 487 | 410 | 391 | 337 | 345 | 396 | 405 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.