다이아몬드백에너지 FANG(DIAMONDBACK ENERGY INC)

다이아몬드백에너지

FANG

NASDAQ S&P500

192.42

-4.52 (-2.30%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	17,102	15,218	15,026	15,361	14,082	12,887	11,066	9,583	9,278	8,714	8,412	8,214	8,311	9,160	9,643	9,635	9,108	8,021	6,797	5,544	4,354	3,098	2,813	3,148	3,403	3,999	3,964	3,493	3,055	2,561	2,176	1,942	1,706	1,449	1,205	991	832	675	527	456	426
매출원가	5,471	4,904	4,705	4,544	4,116	3,762	3,201	2,683	2,308	1,948	1,795	1,651	1,585	1,567	1,521	1,506	1,443	1,386	1,202	1,018	887	739	760	925	949	981	917	806	674	550	436	358	308	257	224	190	166	145	128	120	118
매출총이익	11,631	10,314	10,321	10,817	9,966	9,125	7,865	6,900	6,970	6,766	6,617	6,563	6,726	7,593	8,122	8,129	7,665	6,635	5,595	4,526	3,467	2,359	2,053	2,223	2,454	3,018	3,047	2,687	2,381	2,011	1,740	1,584	1,398	1,192	981	801	666	530	399	337	308
판매관리비	299	294	288	282	261	240	213	180	165	156	150	146	146	148	144	156	160	157	146	123	105	89	88	100	99	101	104	88	83	76	65	55	53	50	48	48	46	43	43	41	39
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,082	-291	1,266	5,460	4,934	4,951	4,396	4,189	4,819	4,663	4,570	4,621	4,895	5,873	6,508	6,563	6,113	5,090	4,001	1,944	-476	-4,103	-5,476	-5,114	-3,509	-426	695	1,274	1,193	1,063	1,011	1,030	904	756	605	478	342	75	-69	-344	-605
EBITDA	7,306	5,741	7,273	10,210	9,178	8,569	7,123	6,466	6,507	6,093	5,960	5,905	6,088	7,073	7,058	7,023	6,410	5,026	4,287	2,036	-280	-3,767	-4,113	-3,656	-1,707	1,836	1,913	2,739	2,231	1,730	1,724	1,269	1,074	960	830	711	593	244	54	-169	-397
영업외이익	984	798	969	-55	-17	140	-123	114	-175	-382	-356	-358	-343	-234	-794	-839	-1,007	-1,379	-989	-1,133	-976	-839	52	9	276	721	-236	187	-21	-163	90	-257	-268	-179	-102	-41	20	-26	-56	-0.28	26
법인세	332	-44	327	1,009	932	980	800	949	1,015	928	912	909	923	1,160	1,174	1,192	1,095	787	631	150	-347	-1,122	-1,104	-1,026	-620	163	47	256	197	88	168	59	16	25	-20	4	3	2	0.19	-6	-88
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,467	284	1,664	4,196	3,837	3,975	3,338	3,224	3,480	3,199	3,143	3,190	3,459	4,319	4,386	4,381	3,846	2,741	2,182	441	-1,321	-4,025	-4,517	-4,265	-2,784	-42	240	1,034	823	693	846	653	569	509	482	393	318	4	-165	-378	-533

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	464	176	106	552	221	2,041	164	373	6,911	899	585	830	21	53	164	34	59	167	672	475	362	140	108	99	59	155	128	100	326	126	215	508	114	72	112	30	17	37	1,667	168	219
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,930	2,161	1,386	1,625	1,534	1,591	1,585	1,430	830	942	846	980	687	754	722	784	1,037	1,079	670	811	657	599	337	291	342	403	615	538	517	463	392	264	259	236	232	154	155	139	120	86	75
재고자산	67	79	86	86	115	117	116	126	55	57	63	70	66	69	67	59	65	62	62	53	52	52	33	33	34	36	37	45	44	39	37	15	13	9	9	5	5	3	2	2	1.49
장기투자	0	0	0	362	388	383	0	377	542	529	529	519	587	573	566	674	660	643	613	509	518	525	533	532	514	502	479	225	187	150	1.00	0	0	0	0	0	0	0	0	0	0
유형자산	66,772	66,613	68,621	72,533	69,229	64,896	64,472	63,053	27,099	27,024	26,674	25,365	25,145	25,514	23,759	21,903	21,369	21,108	20,619	20,406	20,419	20,352	16,214	17,435	18,927	21,420	21,835	22,043	21,603	21,047	20,372	8,715	8,343	7,751	7,344	7,049	6,509	6,103	3,391	3,224	2,496
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	42	235	0	62	32	61	45	76	180	250	348	76	33	37	41	25	61	65	173	175	178	0	161	158	150	150	97	96	72	0	0	0	0.32	0.12	0	0	0
기타자산	985	1,051	860	1,055	412	803	955	326	168	178	259	209	901	376	583	313	225	235	221	360	266	263	221	195	283	870	276	444	344	293	482	209	153	156	74	50	99	87	170	46	48
자산총계	70,218	70,080	71,059	76,213	71,941	70,066	67,292	65,747	35,637	29,690	29,001	28,049	27,587	27,589	26,209	23,843	23,448	23,331	22,898	22,639	22,335	21,996	17,619	18,760	20,337	23,386	23,531	23,553	23,171	22,268	21,596	9,807	8,954	8,225	7,771	7,288	6,784	6,370	5,350	3,526	2,840
매입채무등	2,981	2,640	2,565	1,859	1,773	1,699	2,434	1,642	1,113	975	1,025	1,140	978	957	746	773	677	627	488	582	508	424	308	314	417	537	457	440	343	331	271	161	152	145	163	128	80	68	71	56	42
차입금	12,614	13,898	14,489	16,242	15,133	13,910	12,975	12,923	11,980	6,629	6,641	6,230	6,543	6,960	6,248	5,357	5,456	5,848	6,687	6,945	7,360	7,656	5,815	5,847	5,952	5,677	5,371	4,761	4,472	4,670	4,464	2,332	1,967	1,702	1,477	1,256	1,152	986	1,106	498	494
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	9,163	9,431	9,290	9,910	9,793	10,437	10,240	10,241	2,598	2,636	2,478	2,280	2,248	2,212	2,103	1,768	1,603	1,570	1,355	1,068	879	790	783	978	1,286	1,888	1,886	2,019	1,909	1,802	1,785	293	217	152	108	3	3	2	0	0	0
기타부채	1,475	1,471	1,748	2,568	2,423	2,277	1,781	2,122	1,419	1,431	1,427	1,415	1,606	1,337	1,422	1,387	1,322	1,434	1,123	1,622	1,698	1,474	909	952	847	968	911	844	997	951	909	590	606	490	441	314	263	195	154	136	118
부채총계	26,233	27,440	28,092	30,579	29,122	28,323	27,430	26,928	17,110	11,671	11,571	11,065	11,375	11,466	10,519	9,285	9,058	9,479	9,653	10,217	10,445	10,344	7,815	8,091	8,502	9,070	8,625	8,064	7,721	7,754	7,429	3,377	2,942	2,490	2,189	1,701	1,497	1,250	1,331	690	654
자본금+ 자본잉여금	31,869	32,013	32,239	32,609	33,130	33,128	33,504	34,010	14,269	14,253	14,144	14,151	14,189	14,504	14,215	13,648	13,774	14,069	14,086	14,391	14,401	14,386	12,658	12,617	12,607	12,267	12,359	12,643	12,935	13,021	12,938	5,465	5,308	5,301	5,292	5,051	5,043	5,035	4,216	3,060	2,502
이익잉여금	6,038	4,467	4,740	6,486	5,758	5,352	4,238	3,427	3,187	2,705	2,489	2,136	1,372	967	801	195	-458	-1,326	-1,998	-2,908	-3,475	-3,713	-3,864	-3,065	-1,893	559	890	1,407	1,069	752	762	468	323	116	-37	-152	-225	-383	-519	-545	-543
기타포괄익	-7	-7	-7	-7	-7	-7	-6	-8	-8	-8	-8	-7	-7	-7	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	37,900	36,473	36,972	39,088	38,881	38,473	37,736	37,429	17,448	16,950	16,625	16,280	15,554	15,464	15,009	13,843	13,316	12,743	12,088	11,483	10,926	10,673	8,794	9,552	10,714	12,826	13,249	14,050	14,004	13,773	13,700	5,933	5,631	5,417	5,255	4,899	4,818	4,652	3,697	2,515	1,959
주식수(만주)	28,120	28,279	28,907	28,882	29,213	28,961	21,354	20,473	17,836	17,847	17,999	17,887	18,037	18,198	17,653	17,440	17,657	17,756	17,664	18,102	18,119	16,492	15,797	15,783	15,782	15,849	16,384	16,278	16,501	16,506	10,492	9,881	9,879	9,876	9,768	9,836	9,835	9,336	7,507	7,716	7,171

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,143	8,231	8,758	8,756	7,582	7,434	6,413	5,696	5,845	5,829	5,920	5,737	6,304	6,498	6,325	6,051	5,325	4,572	3,944	3,180	2,523	1,893	2,118	2,602	2,869	3,211	2,739	2,264	1,844	1,603	1,565	1,404	1,259	1,052	889	744	605	435	332	303	338
투자활동	-4,230	-6,814	-7,809	-9,546	-15,653	-12,123	-11,221	-10,830	-2,649	-2,795	-3,323	-3,237	-3,972	-3,893	-3,330	-2,168	-1,873	-1,668	-1,539	-1,569	-1,464	-1,765	-2,101	-2,999	-3,651	-3,874	-3,888	-4,428	-4,077	-3,855	-3,503	-2,186	-2,109	-1,892	-3,132	-3,093	-3,351	-3,029	-1,310	-1,089	-395
재무활동	-5,670	-3,282	-1,007	969	1,381	5,831	4,387	4,677	3,694	-2,188	-2,176	-1,704	-2,370	-2,719	-3,503	-4,390	-3,789	-2,911	-1,841	-1,169	-722	-109	-37	396	515	692	1,062	1,755	2,445	2,306	2,041	1,262	948	875	689	2,212	2,544	2,395	2,625	909	231
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	243	-1,865	-58	179	-6,690	1,142	-421	-457	6,890	846	421	796	-38	-114	-508	-507	-337	-7	564	442	337	19	-20	-1.00	-267	29	-87	-409	212	54	103	479	98	35	-1,554	-137	-202	-198	1,646	123	174
자본적지출	-6,461	-9,016	-9,461	-9,850	-16,019	-12,717	-11,787	-11,397	-3,770	-3,939	-4,714	-4,839	-4,732	-4,429	-3,613	-2,786	-2,465	-2,353	-2,274	-1,777	-1,723	-1,844	-2,057	-2,680	-3,513	-3,764	-3,697	-4,616	-3,974	-3,778	-3,476	-2,076	-2,061	-1,842	-3,302	-3,098	-3,355	-3,031	-1,191	-1,100	-404
잉여현금	3,682	-785	-703	-1,094	-8,437	-5,283	-5,374	-5,701	2,075	1,890	1,206	898	1,572	2,069	2,712	3,265	2,860	2,219	1,670	1,403	800	49	61	-78	-644	-553	-958	-2,352	-2,130	-2,175	-1,911	-673	-802	-790	-2,413	-2,354	-2,751	-2,595	-859	-796	-65

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수