포드자동차 F(FORD MOTOR CO) | 재무제표

포드자동차

NYSE S&P500

13.89

-0.06 (-0.43%) 26.08/28 00:00, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	187,973	189,861	187,267	189,588	185,250	182,874	184,992	182,743	180,348	177,494	176,191	174,228	169,819	165,055	158,057	151,736	148,027	134,589	136,341	134,615	136,433	129,052	127,144	130,907	130,396	149,878	155,900	157,978	158,654	158,721	160,338	159,871	158,656	159,589	156,776	154,104	153,596	153,228	151,800	153,397	155,598
매출원가	183,802	185,795	185,587	175,315	171,939	168,219	169,486	168,715	165,856	162,352	160,031	156,495	152,535	147,355	140,893	134,688	130,041	119,375	119,903	121,076	122,566	118,834	121,359	123,675	125,441	141,314	144,165	145,150	144,420	143,938	145,732	144,938	143,552	143,541	140,368	137,814	138,148	137,383	135,042	136,665	136,915
매출총이익	4,171	4,066	1,680	14,273	13,311	14,655	15,506	14,028	14,492	15,142	16,160	17,733	17,284	17,700	17,164	17,048	17,986	15,214	16,438	13,539	13,867	10,218	5,785	7,232	4,955	8,564	11,735	12,828	14,234	14,783	14,606	14,933	15,104	16,048	16,408	16,290	15,448	15,845	16,758	16,732	18,683
판매관리비	11,203	11,225	10,849	10,654	10,370	10,342	10,287	10,285	10,500	10,572	10,702	10,469	10,645	10,654	10,888	11,594	11,694	11,812	11,915	12,197	11,516	10,604	10,193	9,655	9,990	10,750	11,161	11,165	11,446	11,499	11,403	11,495	11,532	11,510	11,527	11,280	11,018	11,046	10,972	11,492	11,221
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-7,032	-7,159	-9,169	3,619	2,941	4,313	5,219	3,743	3,992	4,570	5,458	7,264	6,639	7,046	6,276	5,454	6,292	3,402	4,523	1,342	2,351	-386	-4,408	-2,423	-5,035	-2,186	574	1,663	2,788	3,284	3,203	3,438	3,572	4,538	4,881	5,010	4,430	4,799	5,786	5,240	7,462
EBITDA	-2,921	-375	-2,762	14,131	12,996	14,886	15,900	11,875	12,537	12,288	12,977	15,956	13,510	12,188	6,056	16,074	19,053	18,736	26,928	12,171	13,115	14,274	9,281	10,731	8,195	7,310	10,032	12,563	18,347	16,988	14,940	23,628	17,324	18,226	18,564	15,340	14,900	15,436	16,747	18,659	20,535
영업외이익	-3,724	-1,085	-1,427	2,859	2,536	3,039	3,114	484	835	44	-171	1,041	-772	-2,540	-7,862	3,111	5,308	8,262	15,087	3,270	3,176	6,250	4,938	4,105	3,727	-208	-231	1,135	1,186	1,890	2,352	4,019	4,511	4,447	4,442	1,307	1,447	1,614	1,938	5,426	5,080
법인세	-4,736	-3,455	-3,668	571	1,174	1,209	1,339	-488	-247	-580	-362	889	480	361	-864	-1,826	-1,568	-1,539	-130	-94	209	-7	160	415	-393	-304	-724	135	678	903	650	-97	-7	-76	402	713	948	1,640	2,184	2,557	3,230
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-7,396	-6,105	-8,182	4,706	3,151	5,018	5,879	3,529	3,836	3,922	4,347	6,162	4,136	2,886	-1,981	9,012	11,671	11,565	17,937	2,867	3,420	3,976	-1,279	-163	-2,123	-3,092	47	1,603	2,169	3,087	3,677	6,313	6,894	7,875	7,731	4,421	3,806	3,729	4,589	7,247	8,482

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	18,603	17,649	23,356	26,788	23,020	20,864	22,935	23,449	19,953	19,721	24,862	26,427	26,406	22,144	25,134	21,548	19,516	21,013	20,540	27,429	22,955	21,826	25,243	24,263	30,989	25,971	17,504	20,523	22,117	20,848	16,718	18,562	16,828	17,940	18,492	17,589	16,223	17,823	15,905	13,340	17,063
단기투자	58,182	59,024	64,261	63,614	62,077	62,359	67,263	62,796	62,047	59,342	61,734	57,260	58,972	57,719	57,656	52,527	47,900	52,990	61,596	51,597	52,420	64,945	67,119	62,415	68,861	75,288	70,798	67,991	69,687	72,326	71,586	68,598	71,002	76,811	72,645	70,033	72,774	70,771	69,188	66,375	70,094
매출채권등	17,880	17,227	15,398	19,199	19,709	17,225	14,723	16,469	16,802	18,698	15,601	15,129	14,482	14,920	15,729	14,764	15,037	13,031	11,370	10,851	8,750	10,448	9,993	10,114	9,107	6,625	9,237	10,621	10,941	12,016	11,195	11,244	11,026	12,386	10,599	10,277	10,159	10,685	11,102	10,029	10,728
재고자산	16,946	16,537	15,285	16,509	17,270	17,895	14,951	18,025	17,183	18,632	15,651	18,326	17,703	16,212	14,080	15,213	13,976	14,647	12,065	13,508	13,593	12,742	10,808	10,583	10,220	11,312	10,786	12,451	12,437	12,333	11,220	12,810	12,565	12,371	11,176	11,263	11,092	10,535	8,898	10,219	9,829
장기투자	91,459	92,042	92,742	92,551	90,241	88,037	89,554	90,307	86,919	84,439	82,582	79,252	77,807	76,540	75,473	73,794	78,472	79,852	82,162	82,207	83,980	85,075	88,129	88,295	86,354	81,930	85,452	85,605	86,310	86,166	87,372	89,441	88,803	88,665	87,502	86,381	83,389	82,250	82,057	82,605	80,244
유형자산	39,958	38,091	37,288	44,735	43,877	42,471	41,928	41,169	40,709	40,515	40,821	39,370	38,503	37,970	37,265	35,529	36,162	36,625	37,139	36,597	36,723	36,361	37,083	36,118	35,276	35,294	36,469	35,404	36,581	36,145	36,178	35,762	35,580	36,118	35,327	34,760	33,794	32,668	32,072	32,257	31,940
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	23,107	22,273	21,953	18,196	17,320	17,022	16,375	17,216	16,468	16,726	16,985	15,662	15,860	15,572	15,552	15,149	15,045	14,991	13,796	11,891	12,271	12,103	12,423	10,907	11,066	10,922	11,863	10,677	10,153	10,316	10,412	10,553	10,371	10,637	10,762	10,359	10,145	10,055	9,705	9,475	9,822
기타자산	19,396	19,591	18,877	19,398	19,211	18,666	17,467	17,616	16,505	16,268	15,074	16,647	16,258	15,723	14,995	18,395	19,647	19,837	18,367	18,597	17,840	17,319	16,463	17,248	17,493	16,808	16,428	14,885	13,958	13,131	11,859	11,996	11,904	12,302	11,993	10,611	9,893	9,307	9,024	10,663	9,958
자산총계	285,531	282,434	289,160	300,990	292,725	284,539	285,196	287,047	276,586	274,341	273,310	268,073	265,991	256,800	255,884	246,919	245,755	252,986	257,035	252,677	248,532	260,819	267,261	259,943	269,366	264,150	258,537	258,157	262,184	263,281	256,540	258,966	258,079	267,230	258,496	251,273	247,469	244,094	237,951	234,963	239,678
매입채무등	27,012	26,039	25,809	27,868	27,756	26,259	24,128	27,424	25,458	27,384	25,992	27,813	27,749	26,028	25,605	27,051	23,378	23,256	22,349	22,923	18,593	23,492	22,204	21,466	16,360	18,439	20,673	22,228	22,980	23,325	21,520	23,273	22,743	25,480	23,282	23,566	23,568	23,257	21,296	22,384	23,084
차입금	160,967	157,126	163,336	161,940	157,727	155,270	158,522	157,258	150,901	149,415	149,231	142,662	143,236	139,292	138,969	128,329	128,827	135,601	138,092	144,572	146,917	152,672	161,684	157,275	175,230	167,326	155,307	154,111	156,064	157,160	154,213	153,431	152,843	158,334	154,287	149,112	146,009	145,977	142,970	137,224	139,914
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,648	1,775	1,354	1,652	1,559	1,434	1,074	1,001	963	889	1,005	1,654	1,721	1,548	1,549	1,793	1,837	1,734	1,581	883	783	688	538	517	454	439	490	447	469	647	597	602	584	622	815	804	735	749	691	577	552
기타부채	60,149	60,010	62,681	62,113	60,602	56,916	56,614	57,025	55,669	53,756	54,284	51,668	49,679	47,735	46,594	47,657	47,476	47,311	46,391	47,595	47,455	49,993	52,024	47,524	46,467	48,248	48,837	45,984	46,535	45,580	44,144	44,942	45,341	46,260	44,408	44,431	44,798	43,373	43,711	43,183	44,879
부채총계	249,776	244,950	253,180	253,573	247,644	239,879	240,338	242,708	232,991	231,444	230,512	223,797	222,385	214,603	212,717	204,830	201,518	207,902	208,413	215,973	213,748	226,845	236,450	226,782	238,511	234,452	225,307	222,770	226,048	226,712	220,474	222,248	221,511	230,696	222,792	217,913	215,110	213,356	208,668	203,368	208,429
자본금+ 자본잉여금	20,983	20,888	21,154	21,079	20,947	20,794	20,734	20,779	20,684	20,783	20,786	21,027	21,024	20,884	20,827	21,246	21,131	21,028	21,089	20,944	20,870	20,696	20,741	20,707	20,650	20,584	20,593	20,601	20,764	20,673	20,630	20,635	20,652	20,540	20,631	20,592	20,523	20,556	20,549	20,517	20,465
이익잉여금	22,508	24,445	22,508	34,186	32,352	32,999	33,740	32,525	32,240	31,019	31,029	32,169	31,577	30,270	31,754	31,072	32,511	32,251	35,769	23,894	22,062	21,502	18,243	21,031	18,645	17,527	20,320	22,590	22,769	23,226	22,668	23,384	22,993	22,529	21,906	19,405	18,437	16,992	15,634	17,013	16,652
기타포괄익	-7,772	-7,880	-7,710	-7,873	-8,242	-9,158	-9,639	-8,989	-9,357	-8,932	-9,042	-8,933	-8,924	-8,788	-9,339	-10,193	-9,473	-8,294	-8,339	-8,245	-8,268	-8,370	-8,294	-8,613	-8,471	-8,461	-7,728	-7,842	-7,436	-7,501	-7,366	-7,429	-7,204	-6,669	-6,959	-6,759	-6,716	-6,929	-7,013	-6,046	-5,976
자본총계	35,719	37,453	35,952	47,392	45,057	44,635	44,835	44,315	43,567	42,870	42,773	44,263	43,677	42,366	43,242	42,125	44,169	44,985	48,519	36,593	34,664	33,828	30,690	33,125	30,824	29,650	33,185	35,349	36,097	36,398	35,932	36,590	36,441	36,400	35,578	33,238	32,244	30,619	29,170	31,484	31,141
주식수(만주)	398,700	407,100	397,900	404,800	398,000	401,100	402,100	401,800	402,200	402,300	404,100	405,000	404,100	402,900	401,400	402,100	405,200	400,800	403,400	403,600	402,800	401,600	397,300	400,500	399,200	396,300	400,400	400,700	401,300	399,700	399,800	397,600	397,700	397,164	399,800	397,175	398,198	397,322	397,371	397,324	397,283

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	16,947	18,919	21,282	20,426	18,526	17,717	15,423	14,887	13,976	13,503	14,918	13,604	12,825	10,737	6,853	9,206	12,402	10,211	15,787	16,795	20,875	29,234	24,269	22,630	16,274	13,622	17,639	16,096	16,543	15,052	15,022	16,812	16,631	17,274	18,096	17,747	17,910	20,037	19,850	19,200	20,494
투자활동	-19,056	-19,030	-18,049	-17,249	-15,460	-18,280	-24,370	-24,918	-23,392	-21,531	-17,628	-15,191	-14,646	-9,639	-4,347	-1,638	709	6,551	2,745	-737	1,778	-15,992	-18,615	-18,220	-24,112	-15,501	-13,721	-12,037	-11,063	-11,051	-16,261	-19,430	-19,520	-22,252	-19,360	-19,769	-22,055	-21,979	-25,302	-27,556	-29,321
재무활동	-2,167	-3,257	-3,205	232	-307	1,823	7,485	7,078	3,429	6,000	2,584	6,256	8,290	298	2,511	-12,622	-15,540	-17,366	-23,498	-13,136	-31,274	-17,932	2,315	-658	17,070	7,452	-3,129	-1,914	-138	-663	-122	3,911	3,640	4,688	3,394	6,125	3,374	4,241	7,400	7,239	13,513
환율변동	-78	294	532	-51	265	-169	-458	45	-410	-345	-104	244	20	-320	-414	-849	-599	-163	-232	230	602	580	225	39	-357	-432	45	-219	-57	-456	-370	-258	-67	503	489	213	-19	-356	-265	-229	-520
현금의증감	-4,354	-3,074	560	3,358	3,024	1,091	-1,920	-2,908	-6,397	-2,373	-230	4,913	6,489	1,076	4,603	-5,903	-3,028	-767	-5,198	3,152	-8,019	-4,110	8,194	3,791	8,875	5,141	834	1,926	5,285	2,882	-1,731	1,035	684	213	2,619	4,316	-790	1,943	1,683	-1,346	4,166
자본적지출	-9,667	-9,373	-8,815	-8,529	-8,396	-8,408	-8,684	-8,481	-8,701	-8,550	-8,236	-8,006	-7,526	-7,276	-6,866	-6,573	-6,415	-6,229	-6,227	-5,986	-5,668	-5,330	-5,742	-6,485	-7,034	-7,779	-7,632	-7,474	-7,650	-7,639	-7,785	-7,782	-7,473	-7,122	-7,049	-7,016	-7,050	-7,187	-6,992	-6,750	-6,869
잉여현금	7,280	9,546	12,467	11,897	10,130	9,309	6,739	6,406	5,275	4,953	6,682	5,598	5,299	3,461	-13	2,633	5,987	3,982	9,560	10,809	15,207	23,904	18,527	16,145	9,240	5,843	10,007	8,622	8,893	7,413	7,237	9,030	9,158	10,152	11,047	10,731	10,860	12,850	12,858	12,450	13,625

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수