내셔널비전홀딩스 EYE(NATIONAL VISION HOLDINGS INC)

내셔널비전홀딩스

EYE

NASDAQ

16.74

-0.13 (-0.77%) 26.09/04, USD

최근 실적발표 26. 08/14

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	16.12/31	16.01/02
매출액	2,033	2,021	1,987	1,921	1,886	1,851	1,823	1,807	1,794	1,774	1,756	1,500	1,560	1,638	1,645	2,014	2,033	2,073	2,080	2,098	2,066	1,776	1,712	1,617	1,563	1,733	1,724	1,678	1,634	1,590	1,537	1,503	1,461	1,413	1,375	1,331	1,286	1,196	1,063
매출원가	841	833	819	794	780	774	764	763	757	744	735	564	613	667	668	921	915	916	905	904	888	793	787	758	751	813	807	792	771	745	714	692	672	652	637	615	591	545	491
매출총이익	1,192	1,188	1,168	1,128	1,105	1,077	1,059	1,044	1,037	1,030	1,022	936	947	971	977	1,093	1,118	1,157	1,175	1,195	1,178	983	925	859	812	920	918	886	863	845	823	810	789	762	738	716	695	651	571
판매관리비	1,013	1,017	1,016	988	970	954	939	931	925	916	905	835	832	837	833	906	899	906	901	880	852	755	725	699	699	744	744	733	727	711	687	676	642	621	600	576	559	526	474
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	83	78	59	27	8	-8	-10	3	15	20	24	20	32	45	53	79	114	151	175	224	228	132	87	38	-5	58	74	46	33	36	42	56	75	63	64	64	62	64	45
EBITDA	185	179	159	127	110	91	88	99	38	48	56	63	148	158	164	183	219	254	277	319	321	222	179	131	78	140	151	119	113	113	116	127	141	127	122	121	0	117	86
영업외이익	0	0	0	2	2	-2	-2	-7	-154	-146	-139	-128	19	15	11	0	0	0	0	0.14	0.14	0	0	-0.14	-10	-10	-10	-10	-0.20	-0.20	-0.20	-2	-2	-2	-5	-3	-3	0	-3
법인세	18	16	12	12	7	1.43	1.48	0.05	4	6	6	2	8	12	16	20	18	21	21	32	35	14	2	-10	-24	-9	-2	-10	-19	-18	-19	-57	-40	-42	-39	5	6	12	2
중단손익	0	0	0	0.85	0.82	-1.27	-1.33	-3	-77	-73	-69	-64	10	8	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	50	47	30	-2	-14	-26	-28	-16	-81	-72	-66	-59	26	30	42	58	87	115	128	157	151	70	36	5	-29	25	33	10	14	17	24	68	64	51	43	6	7	13	4

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.01/02
현금성자산	36	68	39	56	48	80	74	74	74	74	74	150	150	150	229	229	229	229	306	439	408	454	374	377	256	263	39	94	83	73	17	49	35	58	4	28	0	0	5	0	6
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	35	44	57	46	46	53	50	50	50	50	50	87	87	87	80	80	80	80	56	54	55	60	58	50	58	28	44	51	57	58	51	39	45	42	43	39	0	0	34	0	29
재고자산	123	108	89	88	90	89	94	94	94	94	94	120	120	120	123	123	123	123	124	125	121	120	111	112	118	130	128	112	106	112	116	99	95	94	91	89	0	0	87	0	75
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	741	739	740	727	742	760	771	771	771	771	771	766	766	767	743	743	743	743	701	678	679	680	681	666	682	693	715	716	716	695	355	341	328	311	302	291	0	0	256	0	207
무형자산	949	949	949	949	947	947	947	947	947	947	947	978	978	978	1,053	1,053	1,053	1,053	1,060	1,062	1,064	1,066	1,068	1,070	1,071	1,073	1,075	1,077	1,079	1,081	1,083	1,100	1,102	1,104	1,106	1,108	0	0	1,115	0	1,129
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	100	113	110	92	95	81	72	72	72	72	72	71	71	71	63	63	63	63	46	47	42	41	41	33	33	31	31	29	31	35	40	33	35	36	35	34	0	0	33	0	30
자산총계	1,983	2,020	1,984	1,958	1,968	2,010	2,008	2,008	2,008	2,008	2,008	2,173	2,173	2,173	2,291	2,291	2,291	2,291	2,293	2,405	2,369	2,420	2,333	2,308	2,219	2,219	2,033	2,078	2,072	2,053	1,661	1,661	1,639	1,645	1,582	1,589	0	0	1,531	0	1,476
매입채무등	168	194	189	186	192	152	163	163	163	163	163	191	191	191	160	160	160	160	184	175	194	179	175	194	159	159	124	147	140	143	125	112	105	132	113	124	0	0	109	0	90
차입금	697	692	695	694	719	805	816	816	816	816	816	923	923	923	1,003	1,003	1,003	1,003	973	1,011	1,011	1,127	1,041	1,029	1,032	1,108	953	981	966	957	578	575	574	569	569	922	0	0	746	0	748
이연수익	127	140	139	134	130	137	127	127	127	127	127	132	132	132	125	125	125	125	118	128	131	135	112	122	113	86	105	109	105	112	100	98	97	103	122	117	0	0	113	0	99
이연세부채	85	88	83	77	68	72	78	78	78	78	78	88	88	88	94	94	94	94	83	89	80	76	81	74	67	59	60	63	69	67	62	75	91	87	72	121	0	0	111	0	101
기타부채	9	9	9	8	8	8	8	8	8	8	8	9	9	9	9	9	9	9	9	14	14	15	17	24	26	21	14	13	18	12	54	42	42	42	51	50	0	0	50	0	51
부채총계	1,086	1,122	1,114	1,100	1,118	1,174	1,191	1,191	1,191	1,191	1,191	1,343	1,343	1,343	1,390	1,390	1,390	1,390	1,367	1,417	1,431	1,532	1,427	1,443	1,398	1,433	1,256	1,313	1,297	1,291	918	903	910	933	927	1,334	0	0	1,129	0	1,089
자본금+ 자본잉여금	597	611	614	607	602	596	590	590	590	590	590	575	575	575	582	582	582	582	650	720	710	700	769	763	756	680	673	667	677	675	671	659	638	635	633	260	0	0	425	0	421
이익잉여금	299	287	256	252	249	240	226	226	226	226	226	255	255	255	321	321	321	321	278	272	231	194	143	108	73	116	107	103	102	92	75	100	94	81	32	8	0	0	-9	0	-23
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-2	-3	-3	-5	-4	-6	-7	-10	-4	-5	-5	-4	-3	-1	-3	-5	-10	-13	0	0	-15	0	-11
자본총계	897	898	870	859	851	836	816	816	816	816	816	829	829	829	901	901	901	901	926	989	938	888	907	865	821	786	776	765	774	763	743	758	730	711	655	255	0	0	402	0	386
주식수(만주)	8,059	8,149	8,057	8,119	8,005	7,925	7,859	7,865	7,857	7,882	7,859	7,816	7,834	9,213	8,029	7,930	8,040	9,490	9,613	9,650	9,608	9,602	8,279	8,379	8,032	8,224	8,168	8,156	8,142	8,146	7,904	7,971	7,785	7,783	6,203	5,845	5,641	5,626	5,700	5,621	5,596

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	16.12/31	16.01/02
영업활동	130	176	146	163	145	142	134	123	136	123	173	151	143	146	119	146	157	208	259	265	353	247	235	198	117	168	165	162	146	112	107	110	102	122	90	103	98	83
투자활동	-78	-75	-77	-86	-91	-98	-96	-96	-99	-106	-116	-107	-110	-110	-111	-123	-110	-105	-93	-92	-90	-80	-76	-65	-74	-88	-101	-101	-107	-107	-104	-105	-99	-97	-95	-91	-91	-80
재무활동	-64	-113	-105	-103	-185	-114	-113	-212	-112	-113	-137	-34	-33	-103	-85	-207	-201	-243	-234	-111	-112	25	176	151	131	110	-42	-15	10	9	10	16	6	4	4	-7	-7	-4
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-13	-12	-35	-25	-131	-70	-76	-184	-75	-97	-80	10	0.38	-68	-76	-183	-154	-139	-68	62	152	191	335	283	174	190	22	45	48	14	13	21	10	29	-0.49	5	0.04	-1.24
자본적지출	-81	-70	-73	-80	-88	-96	-96	-96	-100	-107	-115	-109	-112	-113	-114	-123	-112	-107	-96	-95	-90	-80	-77	-66	-75	-88	-101	-102	-108	-108	-104	-105	-98	-95	-93	-90	-90	-77
잉여현금	49	106	73	83	57	46	38	27	36	16	58	42	31	33	6	24	45	101	163	170	264	166	158	132	42	80	64	59	38	4	2	5	5	26	-3	12	8	6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수