익스트림네트웍스 EXTR(EXTREME NETWORKS INC) | 재무제표

익스트림네트웍스

EXTR

NASDAQ

23.23

+ 0.39 (+1.71%) 26.08/27, USD

최근 실적발표 26. 08/17

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,284	1,252	1,220	1,181	1,140	1,090	1,016	1,033	1,117	1,224	1,346	1,368	1,312	1,227	1,180	1,142	1,112	1,112	1,080	1,041	1,009	947	903	928	948	985	1,026	1,011	996	1,022	1,033	1,011	983	884	771	696	607	559	535	518	520
매출원가	494	484	472	453	431	455	437	446	486	494	543	567	558	532	516	501	482	475	456	436	424	402	396	413	430	449	462	455	445	459	466	457	449	397	344	319	276	264	259	252	254
매출총이익	789	768	748	728	709	635	579	587	631	731	803	801	755	694	664	641	630	637	624	606	585	545	507	516	518	536	564	556	551	562	567	554	535	487	427	377	331	296	276	266	265
판매관리비	490	495	485	467	467	440	443	448	446	459	452	446	427	404	389	374	363	359	355	349	343	333	332	339	345	353	355	347	341	339	336	331	318	286	250	223	200	192	191	187	188
연구개발비	234	231	227	225	221	212	210	208	212	221	222	221	214	204	198	194	191	195	194	195	197	192	194	200	210	220	221	218	210	208	207	201	184	158	132	110	94	86	80	77	79
영업이익	63	40	33	33	17	-31	-103	-106	-65	22	114	127	108	81	69	63	64	71	65	53	34	4	-46	-67	-99	-98	-62	-42	-15	-6	-12	-48	-38	-19	-14	15	6	-15	-21	-23	-30
EBITDA	100	75	66	66	49	8	-62	-64	-20	65	159	176	159	131	121	116	120	132	130	120	104	76	31	13	-17	-22	6	19	40	52	48	10	16	23	19	43	33	18	17	18	14
영업외이익	3	3	3	4	3	3	4	3	5	5	4	4	3	2	2	1.28	0.80	0.56	0.74	-0.29	-1.34	-2	-0.44	0.16	2	3	1.28	2	1.45	3	3	3	5	4	4	5	0.64	1.13	0.91	-0.06	1.10
법인세	9	13	13	13	12	9	5	5	8	15	19	19	16	11	8	8	8	8	9	9	8	7	6	6	6	7	7	0.17	-0.02	-4	-4	-0.13	0.15	3	2	5	4	5	4	4	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	42	16	9	9	-7	-54	-122	-125	-86	-6	80	94	78	58	49	44	44	49	40	23	2	-30	-77	-98	-127	-123	-85	-55	-26	-14	-21	-60	-47	-28	-19	8	-2	-22	-28	-31	-36

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	212	210	220	209	232	185	170	160	157	151	221	224	235	203	203	198	195	167	174	191	247	203	184	193	194	196	140	131	170	157	141	140	121	103	127	153	130	117	104	102	94
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	165	163	152	146	127	100	118	97	90	94	112	132	182	159	152	159	184	163	133	130	156	131	128	124	123	96	160	152	174	141	145	165	212	188	155	117	93	102	118	68	81
재고자산	70	77	84	94	103	116	132	144	141	185	153	101	89	70	64	52	49	38	37	32	33	44	50	56	63	66	80	82	64	58	58	56	64	78	83	58	47	48	47	43	41
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	84	86	85	85	83	79	78	78	88	91	95	90	81	82	78	82	86	78	83	87	92	97	101	104	110	116	125	133	74	73	74	76	79	86	69	39	30	30	31	30	30
무형자산	401	402	405	405	406	402	400	406	404	406	409	407	411	414	416	429	433	437	436	434	367	375	383	391	400	408	417	429	190	196	201	209	216	215	224	186	106	110	111	83	91
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	247	233	223	215	203	191	182	172	163	157	153	153	144	141	149	138	122	143	149	135	115	104	100	91	90	90	93	94	86	87	92	86	78	70	69	46	53	49	40	37	38
자산총계	1,178	1,170	1,169	1,153	1,153	1,073	1,081	1,057	1,043	1,085	1,143	1,107	1,142	1,068	1,062	1,058	1,069	1,025	1,013	1,009	1,010	954	946	959	979	973	1,015	1,052	757	712	712	732	770	740	727	598	460	457	450	363	374
매입채무등	89	81	65	78	64	47	52	66	51	81	88	80	100	96	86	85	84	69	59	63	60	57	54	59	48	53	66	64	66	49	35	44	76	91	74	51	32	36	27	28	31
차입금	195	236	212	242	223	227	232	236	240	242	247	246	265	279	301	312	351	350	361	371	391	400	409	453	481	489	442	449	179	181	183	186	198	179	183	168	93	95	97	52	55
이연수익	653	647	643	632	617	589	589	577	575	558	548	525	501	464	446	424	402	372	373	356	346	318	309	298	291	272	278	274	203	188	186	184	175	157	152	119	104	147	147	122	122
이연세부채	7	7	7	7	7	7	7	8	8	7	8	8	8	8	8	7	8	8	4	4	4	3	3	2	2	2	2	2	2	2	2	6	6	6	5	7	7	6	6	5	5
기타부채	145	120	146	125	176	131	150	137	143	131	144	139	151	118	137	120	133	127	146	142	155	140	153	137	151	142	176	169	191	166	190	195	203	196	201	118	99	85	87	65	72
부채총계	1,089	1,091	1,073	1,084	1,088	1,001	1,030	1,024	1,017	1,021	1,034	998	1,025	965	978	947	978	926	943	936	956	919	928	950	974	957	964	958	641	586	596	615	658	628	615	462	334	369	364	272	284
자본금+ 자본잉여금	1,012	1,020	1,041	1,022	1,024	1,030	1,015	997	982	967	943	951	986	997	1,002	1,038	1,027	1,040	1,025	1,041	1,035	1,027	1,013	1,004	992	981	968	989	972	965	948	956	943	936	922	914	910	904	897	892	885
이익잉여금	-907	-925	-936	-944	-949	-942	-945	-952	-942	-888	-823	-827	-856	-881	-904	-921	-934	-939	-952	-966	-978	-989	-992	-989	-980	-959	-915	-891	-853	-836	-829	-837	-828	-822	-809	-777	-781	-812	-807	-798	-792
기타포괄익	-16	-16	-9	-10	-8	-16	-19	-11	-15	-15	-12	-16	-13	-13	-14	-5	-3	-1	-3	-4	-3	-3	-3	-5	-6	-6	-2	-3	-2	-3	-3	-3	-2	0	-1	-2	-2	-3	-4	-3	-3
자본총계	89	79	96	69	66	72	51	33	25	65	108	108	117	103	85	111	90	99	70	72	54	35	18	10	5	16	51	94	116	126	116	117	113	113	112	135	126	88	86	91	90
주식수(만주)	13,497	13,359	13,516	13,507	13,233	13,459	13,410	13,117	12,928	12,929	13,151	13,346	13,364	13,302	13,445	13,293	13,349	13,341	13,362	13,322	12,766	12,998	12,326	12,170	11,981	11,916	11,955	12,022	11,795	11,794	11,954	11,736	11,422	11,505	11,362	11,843	10,827	10,921	10,742	10,595	10,307

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	123	132	148	119	152	86	-14	-2	55	121	239	275	249	233	186	138	128	121	144	160	145	96	77	61	36	53	65	70	105	100	66	35	19	14	54	68	59	55	36	33	30
투자활동	-28	-27	-26	-25	-25	-23	-20	-21	-18	-19	-17	-15	-14	-13	-15	-15	-85	-86	-85	-87	-17	-15	-14	17	-189	-193	-195	-224	-22	-33	-37	-69	-132	-117	-122	-141	-72	-72	-60	-6	-5
재무활동	-115	-80	-73	-45	-53	-28	-16	-43	-115	-154	-202	-234	-195	-183	-141	-114	-95	-72	-69	-75	-75	-75	-19	-16	178	181	130	145	-34	-13	-15	22	105	90	91	123	49	45	42	-7	-7
환율변동	-0.73	-0.30	0.32	-0.16	0.31	-0.39	-0.60	0.04	-0.51	-0.30	0.04	0.07	-0.33	-0.71	-1.13	-1.39	-0.94	-0.55	-0.42	-0.04	0.45	0.58	0.16	-0.11	-0.63	-0.77	-0.05	-0.02	-0.23	-0.73	-1.09	-1.12	-0.63	-0.04	0.30	0.11	0.09	-0.03	-0.15	-0.04	-0.40
현금의증감	-20	25	49	49	75	34	-51	-65	-78	-52	19	26	40	36	29	7	-52	-37	-10	-2	53	7	44	62	24	40	-0.23	-9	48	54	14	-13	-9	-14	23	51	36	29	18	20	18
자본적지출	-28	-27	-26	-25	-25	-23	-20	-21	-18	-19	-17	-15	-14	-13	-15	-15	-15	-16	-16	-18	-17	-15	-14	-13	-15	-19	-21	-21	-23	-35	-38	-40	-40	-25	-19	-16	-10	-10	-9	-6	-5
잉여현금	95	105	122	95	127	63	-35	-22	37	102	221	260	235	220	171	122	113	105	128	142	127	81	63	48	21	33	44	50	82	66	28	-6	-21	-11	35	52	49	45	27	27	25

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수