엑스트라스페이스스토리지 EXR(EXTRA SPACE STORAGE INC)

엑스트라스페이스스토리지

EXR

NYSE S&P500

142.79

-1.30 (-0.90%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,446	3,414	3,378	3,342	3,308	3,277	3,257	3,233	3,156	2,857	2,560	2,269	2,020	1,984	1,924	1,845	1,758	1,662	1,577	1,503	1,434	1,383	1,356	1,339	1,333	1,329	1,308	1,280	1,249	1,223	1,197	1,171	1,148	1,127	1,105	1,084	1,057	1,025	992	957	897
매출원가	1,007	1,002	987	978	951	923	905	882	860	768	671	576	497	485	469	450	425	409	398	390	390	390	387	388	385	377	365	349	334	325	317	311	306	299	291	286	275	271	266	261	247
매출총이익	2,439	2,411	2,391	2,364	2,357	2,354	2,351	2,350	2,296	2,089	1,889	1,693	1,523	1,499	1,455	1,395	1,333	1,253	1,179	1,113	1,044	993	969	951	948	953	943	931	915	898	879	860	842	829	814	798	782	755	726	696	650
판매관리비	189	187	186	178	175	170	167	163	160	155	146	143	138	134	129	121	113	108	102	99	98	97	97	93	92	90	89	87	84	82	81	82	81	82	79	79	79	77	82	82	79
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,410	1,392	1,413	1,422	1,445	1,376	1,323	1,277	1,274	1,242	1,170	1,106	1,076	1,079	1,050	1,093	1,049	970	976	860	797	750	666	635	634	644	635	627	649	634	620	717	672	664	654	524	507	480	450	367	342
EBITDA	2,336	2,313	2,331	2,305	2,341	2,282	2,226	2,171	2,097	1,942	1,752	1,565	1,450	1,431	1,389	1,407	1,348	1,267	1,256	1,135	1,057	986	890	847	844	850	839	829	845	828	812	906	859	841	829	702	720	709	698	609	533
영업외이익	185	188	190	143	138	133	116	106	80	73	74	70	65	54	50	44	38	45	38	37	27	7	-2	-12	-14	-15	-17	-16	-18	-18	-17	-16	-14	-19	-18	-15	21	40	66	68	33
법인세	44	43	42	39	38	36	33	32	28	24	22	23	22	22	21	20	20	19	20	20	18	16	14	13	12	12	11	12	10	10	9	0.55	1.07	2	4	14	15	16	16	14	13
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	958	944	974	949	976	912	855	808	803	820	803	791	824	853	861	925	892	828	828	715	642	577	482	438	431	433	420	409	431	422	415	530	493	485	479	345	370	366	366	292	246

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	695	139	139	112	125	120	138	89	77	51	99	216	51	48	93	94	70	73	71	81	60	63	128	81	62	98	71	67	56	47	73	67	69	54	86	81	48	42	58	35	56
투자자산	2,817	2,828	2,873	2,915	2,938	2,996	2,883	2,399	2,508	2,125	1,976	1,969	1,639	1,465	1,440	1,227	1,247	1,169	1,177	980	930	957	991	348	344	342	382	175	174	161	125	114	98	64	76	79	79	79	80	86	100
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	5	6	17	9	0.49
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	25,671	25,664	25,737	25,659	25,820	25,369	25,277	25,079	24,560	24,718	24,783	24,805	10,237	10,218	10,220	10,104	9,368	9,178	9,063	8,502	8,347	8,183	8,146	8,012	7,935	7,949	7,962	7,935	7,889	7,783	7,492	7,426	7,390	7,172	7,132	6,770	6,783	6,771	6,770	6,459	6,165
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	478	468	515	547	485	509	549	496	618	587	598	636	438	402	414	415	354	172	164	145	126	133	131	321	189	160	118	141	272	142	158	192	165	181	167	153	122	137	167	153	138
자산총계	29,660	29,099	29,264	29,233	29,368	28,994	28,848	28,063	27,762	27,480	27,456	27,626	12,365	12,133	12,167	11,841	11,039	10,592	10,474	9,708	9,463	9,337	9,396	8,761	8,530	8,549	8,532	8,318	8,391	8,133	7,848	7,799	7,722	7,471	7,461	7,087	7,037	7,034	7,091	6,742	6,459
매입채무등	445	375	358	473	438	359	347	389	382	338	335	430	212	178	172	191	172	137	142	165	150	129	130	154	132	116	111	123	115	99	101	127	107	109	96	114	93	77	101	102	91
차입금	14,414	13,940	13,992	13,661	13,648	13,246	13,028	12,234	11,724	11,390	11,253	11,195	7,721	7,566	7,560	7,227	6,626	6,256	6,191	5,818	5,609	5,543	6,010	5,547	5,353	5,396	5,321	5,091	5,269	5,105	4,812	4,761	4,767	4,514	4,554	4,313	4,289	4,291	4,306	3,992	3,797
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	624	572	591	603	605	609	614	481	525	463	455	434	397	356	357	353	348	321	355	343	343	350	320	292	299	263	178	197	178	155	150	141	131	131	87	86	77	80	88	118	128
부채총계	15,483	14,887	14,940	14,737	14,691	14,215	13,989	13,104	12,631	12,191	12,042	12,059	8,330	8,100	8,089	7,771	7,146	6,714	6,689	6,325	6,102	6,022	6,460	5,993	5,784	5,775	5,611	5,410	5,562	5,359	5,063	5,029	5,006	4,754	4,737	4,513	4,459	4,449	4,495	4,213	4,016
자본금+ 자본잉여금	14,889	14,884	14,883	14,870	14,863	14,853	14,835	14,826	14,813	14,779	14,753	14,745	3,385	3,377	3,347	3,342	3,336	3,331	3,287	3,285	3,290	3,284	3,002	2,891	2,887	2,874	2,870	2,863	2,758	2,650	2,642	2,583	2,556	2,552	2,571	2,568	2,571	2,568	2,567	2,564	2,512
이익잉여금	-1,631	-1,552	-1,449	-1,253	-1,075	-973	-899	-818	-668	-510	-379	-253	-176	-160	-136	-139	-159	-127	-128	-229	-250	-284	-355	-393	-391	-362	-301	-297	-288	-278	-263	-255	-277	-263	-253	-371	-366	-355	-339	-323	-343
기타포괄익	0	0	0	1	3	6	13	3	27	28	17	45	47	35	49	49	26	6	-43	-64	-72	-77	-99	-109	-119	-114	-29	-43	-27	12	35	68	63	55	33	18	17	23	17	-41	-54
자본총계	13,258	13,332	13,433	13,618	13,791	13,887	13,948	14,011	14,173	14,297	14,391	14,537	3,256	3,253	3,260	3,251	3,202	3,210	3,116	2,992	2,968	2,922	2,548	2,389	2,376	2,398	2,540	2,523	2,442	2,384	2,414	2,396	2,342	2,344	2,351	2,215	2,222	2,236	2,245	2,199	2,115
주식수(만주)	22,036	22,032	21,185	22,130	21,194	21,205	21,157	22,029	21,158	22,001	16,922	19,532	14,352	14,294	14,168	14,150	14,273	14,158	14,001	14,042	14,040	13,967	12,958	12,987	12,908	13,713	13,643	13,731	13,565	13,428	13,315	13,424	13,277	13,268	13,415	13,304	13,278	13,261	12,594	13,376	13,202

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,901	1,859	1,850	1,891	1,902	1,903	1,887	1,844	1,784	1,586	1,402	1,328	1,227	1,232	1,238	1,171	1,129	1,036	952	917	843	786	771	746	736	728	708	693	701	676	678	677	648	656	597	603	589	557	539	467	424
투자활동	-376	-520	-814	-1,467	-1,496	-1,707	-1,647	-1,060	-2,225	-2,014	-1,818	-2,042	-1,436	-1,613	-1,648	-1,662	-1,262	-1,002	-838	-1,009	-989	-852	-955	-629	-293	-435	-622	-483	-655	-660	-444	-586	-536	-382	-353	-429	-689	-792	-1,049	-1,844	-1,779
재무활동	-954	-1,319	-1,036	-402	-358	-129	-202	-913	470	433	423	843	191	359	432	504	144	-25	-167	93	144	31	241	-104	-437	-241	-88	-210	-60	-23	-247	-105	-91	-261	-216	-142	77	196	461	279	1,220
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	571	20	-0.12	22	47	68	38	-129	29	5	7	129	-17	-22	22	13	10	10	-52	0.71	-2	-35	57	14	6	51	-2	0.13	-13	-7	-13	-14	21	13	28	32	-23	-39	-49	-1,097	-135
자본적지출	-589	-696	-722	-747	-858	-665	-675	-634	-501	-500	-435	-474	-1,070	-1,226	-1,376	-1,834	-1,367	-1,335	-1,293	-829	-720	-524	-395	-297	-229	-228	-411	-379	-431	-580	-439	-611	-560	-423	-381	-476	-752	-918	-1,115	-886	-583
잉여현금	1,312	1,162	1,128	1,143	1,044	1,239	1,213	1,209	1,283	1,086	968	854	157	6	-138	-663	-238	-299	-341	88	123	261	377	450	508	500	297	315	270	95	239	66	88	233	217	127	-163	-361	-576	-419	-160

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수