익스피다이터스 EXPD(EXPEDITORS INTERNATIONAL OF WASHINGTON INC)

익스피다이터스

EXPD

NYSE S&P500

190.72

+ 0.54 (+0.28%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,036	11,186	11,069	11,168	11,273	11,060	10,601	9,924	9,113	8,914	9,300	10,464	12,636	15,000	17,071	19,026	18,983	17,989	16,524	14,108	12,137	10,939	9,584	8,474	8,200	7,824	7,942	8,366	8,382	8,304	8,138	7,804	7,515	7,230	6,921	6,662	6,422	6,225	6,098	6,052	6,141
매출원가	8,100	7,437	7,402	7,490	7,644	7,530	7,187	6,680	5,988	5,768	6,054	6,966	8,758	10,780	12,577	14,178	14,169	13,327	12,058	10,184	8,613	7,675	6,657	5,728	5,514	5,227	5,306	5,695	5,724	5,666	5,518	5,236	5,009	4,803	4,602	4,423	4,237	4,050	3,934	3,901	3,965
매출총이익	3,936	3,749	3,667	3,678	3,629	3,530	3,414	3,243	3,125	3,146	3,246	3,498	3,878	4,220	4,494	4,848	4,814	4,662	4,465	3,924	3,525	3,264	2,928	2,745	2,685	2,597	2,636	2,671	2,658	2,639	2,620	2,569	2,506	2,427	2,319	2,239	2,185	2,175	2,164	2,152	2,176
판매관리비	2,102	1,999	1,956	1,932	1,889	1,843	1,796	1,731	1,692	1,692	1,728	1,828	1,915	1,994	2,081	2,178	2,196	2,166	2,078	1,895	1,748	1,661	1,557	1,489	1,479	1,449	1,466	1,466	1,462	1,456	1,439	1,424	1,391	1,359	1,311	1,264	1,236	1,210	1,199	1,192	1,196
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,183	1,082	1,053	1,103	1,116	1,092	1,041	940	854	879	940	1,070	1,381	1,639	1,824	2,118	2,081	1,986	1,909	1,568	1,330	1,167	940	839	794	738	767	803	800	791	797	779	762	747	700	673	654	664	670	676	701
EBITDA	1,278	1,179	1,149	1,201	1,218	1,197	1,154	1,063	984	1,015	1,084	1,186	1,489	1,725	1,890	2,189	2,143	2,052	1,973	1,633	1,398	1,235	1,012	912	868	816	845	883	878	868	871	853	834	817	767	737	718	726	732	739	759
영업외이익	39	41	40	41	42	44	52	57	62	69	76	54	47	26	8	15	9	15	12	12	12	11	14	18	23	28	27	28	26	23	20	21	19	19	17	16	16	15	15	17	12
법인세	304	287	282	298	305	292	283	263	242	251	263	312	372	428	475	541	553	525	506	418	348	316	258	222	212	193	204	199	191	192	199	194	218	234	228	256	250	251	254	258	267
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	919	836	810	846	853	845	810	733	675	696	753	813	1,056	1,237	1,357	1,591	1,536	1,474	1,415	1,161	994	861	696	635	604	573	590	632	635	622	618	606	564	532	489	433	420	427	431	435	445

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,031	1,316	1,314	1,190	1,156	1,319	1,148	1,293	1,272	1,370	1,513	1,639	1,699	2,351	2,034	2,155	1,977	2,140	1,729	1,820	1,674	1,793	1,528	1,466	1,180	1,112	1,230	1,216	1,083	1,189	924	991	1,021	1,133	1,051	1,033	1,115	1,156	974	1,043	980
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,631	2,057	2,022	2,045	2,005	1,904	1,998	2,177	1,844	1,572	1,533	1,459	1,424	1,604	2,108	2,748	3,470	3,935	3,810	3,330	2,648	2,227	1,998	1,582	1,460	1,269	1,315	1,319	1,382	1,354	1,582	1,529	1,338	1,326	1,415	1,350	1,215	1,126	1,190	1,109	1,051
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	998	1,002	1,012	1,004	1,035	1,022	1,001	994	999	1,022	996	988	1,009	1,010	1,009	968	987	963	947	940	943	936	939	921	922	857	889	868	877	850	504	510	516	531	525	513	491	464	537	540	541
무형자산	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8
이연세자산	103	103	102	77	76	70	71	70	70	64	64	51	44	38	37	27	19	6	0.73	0	0	0	0	3	5	10	8	44	34	38	40	43	17	7	13	0	0	0	0	20	20
기타자산	364	296	436	454	506	433	529	629	596	451	411	433	381	322	394	702	900	905	1,115	978	681	491	455	378	234	254	241	251	264	204	257	254	234	207	105	165	194	149	82	95	107
자산총계	5,135	4,782	4,894	4,780	4,786	4,757	4,754	5,171	4,788	4,488	4,524	4,578	4,564	5,333	5,590	6,608	7,361	7,956	7,610	7,076	5,953	5,455	4,928	4,359	3,810	3,510	3,692	3,706	3,647	3,643	3,315	3,335	3,133	3,212	3,117	3,069	3,023	2,903	2,791	2,814	2,707
매입채무등	1,468	1,144	1,123	1,146	1,118	1,047	1,037	1,240	1,073	927	861	846	816	951	1,109	1,545	1,915	1,980	2,012	1,807	1,409	1,295	1,137	889	756	701	736	744	811	769	902	935	832	812	866	836	775	701	727	699	642
차입금	567	565	571	560	587	588	569	543	553	565	528	519	527	521	518	498	503	470	468	456	451	445	438	428	430	377	392	375	377	348	0	0	0	0	0	0	0	0	0	0	0
이연수익	349	257	358	335	385	360	442	532	475	345	281	284	219	245	323	594	867	952	1,142	978	619	448	380	267	172	171	154	153	169	157	190	195	162	147	0	0	0	0	0	0	0
이연세부채	22	33	35	29	31	33	29	26	22	20	16	13	23	33	47	75	67	96	86	73	72	76	52	33	32	22	24	17	20	24	18	19	19	49	50	36	58	45	32	54	60
기타부채	608	496	448	427	468	441	452	471	487	434	447	424	422	433	479	404	474	608	404	342	320	312	257	237	258	202	189	208	217	220	216	229	227	222	206	216	211	205	186	208	226
부채총계	3,014	2,495	2,536	2,497	2,589	2,469	2,529	2,812	2,610	2,291	2,132	2,087	2,006	2,182	2,477	3,116	3,826	4,107	4,112	3,656	2,870	2,576	2,264	1,854	1,649	1,473	1,495	1,497	1,595	1,517	1,327	1,377	1,240	1,230	1,123	1,088	1,044	951	944	960	928
자본금+ 자본잉여금	2	1	2	1	1	2	1	6	9	1	1	2	2	1	2	2	2	15	4	76	81	103	160	148	14	3	5	25	14	5	4	4	4	2	2	3	13	7	5	2	2
이익잉여금	2,310	2,479	2,538	2,468	2,380	2,504	2,455	2,541	2,386	2,402	2,581	2,701	2,752	3,336	3,311	3,739	3,717	3,966	3,620	3,464	3,104	2,887	2,600	2,490	2,298	2,202	2,321	2,301	2,141	2,223	2,089	2,053	1,977	2,042	2,064	2,054	2,049	2,038	1,945	1,929	1,856
기타포괄익	-192	-196	-184	-189	-186	-220	-234	-190	-218	-207	-192	-213	-198	-190	-203	-258	-194	-137	-130	-123	-106	-115	-100	-135	-153	-170	-131	-119	-104	-104	-105	-101	-91	-65	-74	-79	-87	-96	-105	-82	-82
자본총계	2,119	2,284	2,356	2,280	2,195	2,286	2,223	2,357	2,176	2,195	2,390	2,490	2,556	3,147	3,110	3,482	3,525	3,843	3,494	3,417	3,079	2,875	2,660	2,502	2,159	2,035	2,195	2,207	2,051	2,124	1,987	1,956	1,890	1,979	1,992	1,978	1,976	1,949	1,845	1,850	1,776
주식수(만주)	13,137	13,407	13,624	13,528	13,663	13,843	14,172	14,102	14,171	14,412	15,018	14,800	15,156	15,547	16,442	16,325	16,647	16,921	17,125	17,156	17,167	17,155	17,089	17,073	16,929	17,145	17,420	17,348	17,446	17,538	17,783	17,717	17,860	17,941	18,166	18,178	18,203	18,209	18,270	18,269	18,313

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	973	973	1,007	973	862	809	723	632	732	764	1,053	1,382	1,862	2,262	2,130	1,948	1,455	927	868	705	689	846	655	678	678	647	772	709	634	627	573	597	596	528	489	435	465	489	529	575	592
투자활동	-19	-44	-45	-49	-51	-43	-41	-41	-37	-40	-39	-47	-56	-83	-88	-81	-74	-43	-37	-34	-32	-48	-46	-46	-53	-43	-46	-46	-42	-43	-48	18	-6	-12	-12	-87	-64	-52	-53	-40	-2
재무활동	-1,061	-926	-802	-1,022	-949	-816	-1,025	-948	-1,101	-1,685	-1,537	-1,884	-2,084	-1,929	-1,685	-1,428	-1,013	-528	-614	-327	-192	-138	-331	-387	-510	-662	-418	-426	-526	-499	-628	-641	-676	-562	-425	-359	-266	-279	-299	-462	-573
환율변동	-17	-5	7	-5	23	-1.23	-22	11	-21	-19	2	35	-0.52	-39	-52	-105	-65	-10	-17	11	29	22	20	4	-18	-20	-1.12	-11	-4	-28	-24	-18	-8	23	24	2	-0.75	-16	-11	0.65	-22
현금의증감	-125	-2	166	-103	-116	-52	-365	-346	-427	-980	-521	-515	-278	211	305	334	303	346	201	355	494	681	297	250	98	-77	307	225	62	57	-127	-43	-94	-23	77	-9	135	142	167	74	-5
자본적지출	-49	-53	-53	-50	-51	-43	-40	-41	-37	-39	-39	-47	-55	-83	-87	-80	-74	-42	-36	-35	-34	-50	-48	-46	-53	-44	-47	-48	-44	-43	-47	19	-3	-12	-11	-87	-65	-58	-59	-52	-49
잉여현금	924	921	953	923	810	766	683	591	695	724	1,014	1,335	1,807	2,180	2,043	1,868	1,381	884	832	670	655	796	607	632	625	603	725	661	590	584	525	616	592	517	478	348	400	431	470	522	542

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수