이글머티리얼스 EXP(EAGLE MATERIALS INC) | 재무제표

이글머티리얼스

EXP

NYSE

197.71

-2.37 (-1.18%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,325	2,309	2,300	2,302	2,287	2,261	2,267	2,268	2,266	2,259	2,253	2,205	2,188	2,148	2,091	2,043	1,947	1,862	1,792	1,733	1,671	1,623	1,585	1,523	1,476	1,404	1,316	1,306	1,287	1,310	1,393	1,419	1,414	1,387	1,380	1,323	1,280	1,211	1,185	1,160	1,156
매출원가	1,697	1,656	1,649	1,634	1,615	1,587	1,579	1,577	1,570	1,574	1,552	1,526	1,524	1,509	1,488	1,460	1,403	1,342	1,301	1,268	1,239	1,214	1,184	1,142	1,109	1,061	960	963	955	962	1,062	1,074	1,070	1,048	1,042	992	954	899	877	870	914
매출총이익	628	653	651	668	672	673	688	691	696	685	701	679	664	639	603	583	544	520	490	465	433	408	401	381	367	343	356	343	332	348	331	346	344	339	339	332	326	312	308	289	242
판매관리비	89	89	86	83	79	74	72	65	64	60	58	56	53	54	52	52	49	47	42	41	41	50	57	60	62	65	59	54	51	37	39	40	40	41	35	35	34	34	38	38	38
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	540	563	565	585	593	599	617	626	632	626	643	623	611	586	551	531	495	473	448	424	391	411	396	348	332	252	235	252	244	272	284	259	258	252	259	291	287	273	269	252	205
EBITDA	729	753	756	774	781	791	807	819	826	810	828	809	789	762	723	698	652	635	627	604	589	603	567	357	330	247	77	253	250	280	445	420	419	414	418	444	431	409	403	388	342
영업외이익	24	25	24	25	27	33	36	40	42	35	39	42	37	38	35	34	26	33	50	50	74	68	55	-262	-278	-279	-589	-273	-269	-269	42	44	46	47	47	46	46	45	43	42	42
법인세	113	118	114	123	125	128	138	141	143	140	138	135	130	127	120	116	106	101	98	93	84	90	51	40	43	25	55	59	55	60	66	-0.40	9	15	22	99	99	96	92	87	70
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	5	8	-150	-159	-160	-316	-158	-155	-155	0	0	0	0	0	0	0	0	0	0	0
순이익	403	424	430	447	453	463	474	484	491	478	501	489	477	462	436	421	384	374	366	345	339	339	346	150	126	71	-129	43	44	69	234	277	268	257	256	211	208	198	201	191	160

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	234	298	419	35	60	20	31	94	47	35	49	47	53	15	61	84	68	19	17	45	312	269	148	206	199	119	126	54	19	9	17	10	53	48	22	31	12	7	165	55	9
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	294	229	209	251	263	212	182	246	278	203	193	245	249	195	173	233	235	176	171	197	187	147	142	177	195	146	140	183	174	129	134	175	184	142	144	169	175	136	115	155	142
재고자산	380	408	385	370	393	415	392	376	372	374	334	301	303	292	247	226	234	237	212	204	217	236	229	227	243	272	234	242	264	275	251	239	241	258	240	239	245	253	223	218	241
장기투자	163	160	155	150	144	140	136	131	121	113	105	100	90	96	94	94	90	89	88	86	85	84	83	83	81	83	81	78	74	68	65	64	64	61	56	53	54	49	49	49	51
유형자산	2,181	2,094	2,015	1,941	1,873	1,822	1,770	1,742	1,694	1,696	1,689	1,699	1,705	1,683	1,662	1,678	1,661	1,640	1,651	1,654	1,666	1,685	1,708	1,734	1,756	1,786	1,299	1,520	1,488	1,427	1,627	1,625	1,618	1,595	1,575	1,568	1,535	1,547	1,228	1,234	1,246
무형자산	583	585	588	591	593	596	487	489	484	486	488	490	491	466	468	469	456	388	389	390	391	392	393	395	396	396	230	231	228	229	237	238	239	239	240	241	235	236	162	163	163
이연세자산	6	8	8	2	1.38	10	2	2	3	10	3	8	1.41	16	5	4	3	7	9	18	0	3	2	29	124	128	0	0	0	5	0.31	6	7	6	0	0	0	0	0	1.05	0
기타자산	69	60	65	70	70	49	43	42	44	30	30	26	25	17	20	21	25	23	23	26	33	23	20	21	21	31	19	20	22	27	24	24	22	19	33	19	23	20	33	34	36
자산총계	3,908	3,842	3,843	3,409	3,397	3,265	3,044	3,122	3,043	2,947	2,890	2,917	2,916	2,781	2,730	2,809	2,771	2,580	2,560	2,620	2,891	2,839	2,725	2,871	3,015	2,961	2,130	2,326	2,269	2,169	2,355	2,380	2,427	2,368	2,308	2,321	2,280	2,247	1,974	1,908	1,889
매입채무등	157	139	124	133	136	130	119	131	148	127	117	114	118	110	107	114	109	114	99	101	97	84	72	80	82	84	65	78	84	81	78	92	93	73	73	79	79	92	64	62	61
차입금	1,795	1,797	1,801	1,325	1,350	1,276	1,042	1,098	1,126	1,120	1,061	1,121	1,187	1,120	1,096	1,170	1,154	975	875	851	1,048	1,049	1,051	1,297	1,550	1,614	993	1,035	945	692	626	631	651	621	566	657	662	686	461	469	499
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	292	263	263	255	267	240	249	315	278	245	248	245	257	237	242	240	260	232	239	234	239	226	215	208	195	167	70	101	98	91	134	130	125	119	116	169	189	167	170	164	173
기타부채	176	169	162	159	152	162	138	146	139	146	131	131	116	128	121	129	124	125	125	126	116	120	126	118	120	128	104	102	87	96	97	93	126	137	137	104	95	98	115	114	99
부채총계	2,421	2,367	2,350	1,872	1,906	1,808	1,548	1,690	1,692	1,638	1,557	1,610	1,678	1,595	1,565	1,652	1,647	1,446	1,338	1,313	1,499	1,480	1,464	1,703	1,947	1,993	1,233	1,315	1,214	960	935	947	995	950	892	1,008	1,025	1,044	810	809	833
자본금+ 자본잉여금	0	0	1	0	1	1	0	1	1	1	0	1	0	1	1	1	1	1	0	0	10	63	31	19	15	12	8	4	0	0	0	9	75	123	157	151	152	149	145	131	144
이익잉여금	1,491	1,479	1,496	1,540	1,495	1,459	1,499	1,435	1,354	1,312	1,336	1,310	1,242	1,189	1,168	1,159	1,127	1,136	1,225	1,310	1,384	1,300	1,233	1,152	1,056	960	892	1,011	1,058	1,212	1,424	1,428	1,360	1,299	1,266	1,169	1,111	1,061	1,030	978	923
기타포괄익	-4	-4	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-4	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-3	-4	-3	-3	-3	-3	-4	-4	-4	-4	-7	-7	-7	-7	-10	-11	-11
자본총계	1,487	1,475	1,494	1,537	1,492	1,457	1,496	1,432	1,351	1,309	1,333	1,307	1,238	1,186	1,166	1,157	1,124	1,134	1,222	1,307	1,391	1,359	1,261	1,168	1,068	968	897	1,011	1,055	1,209	1,420	1,433	1,431	1,418	1,416	1,313	1,255	1,203	1,164	1,099	1,056
주식수(만주)	3,108	3,219	3,200	3,246	3,280	3,364	3,360	3,371	3,399	3,509	3,474	3,533	3,553	3,705	3,660	3,736	3,822	4,092	4,045	4,159	4,243	4,182	4,183	4,164	4,156	4,228	4,161	4,183	4,415	4,693	4,649	4,756	4,814	4,864	4,875	4,850	4,865	4,836	4,829	4,822	4,852

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	632	614	575	524	553	549	549	617	556	564	562	554	557	542	568	556	531	517	530	546	659	643	621	573	444	399	377	360	319	350	357	360	366	338	318	324	331	332	338	318	299
투자활동	-476	-432	-493	-430	-413	-370	-204	-179	-117	-175	-192	-187	-224	-269	-238	-249	-198	-74	-64	-40	-42	37	-671	-690	-742	-831	-157	-166	-138	-167	-172	-178	-203	-169	-544	-521	-465	-457	-48	-52	-104
재무활동	18	95	306	-152	-126	-193	-363	-391	-445	-369	-382	-404	-349	-277	-287	-268	-576	-692	-597	-667	-504	-530	72	269	478	542	-111	-150	-215	-223	-189	-203	-122	-127	83	173	136	127	-141	-218	-194
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	174	278	388	-59	13	-15	-18	47	-7	20	-12	-37	-15	-4	44	39	-243	-249	-130	-161	112	150	22	152	180	110	109	44	-34	-39	-5	-21	41	42	-143	-23	3	1.17	149	48	2
자본적지출	-461	-417	-343	-280	-238	-195	-179	-154	-117	-120	-137	-132	-131	-110	-80	-91	-77	-74	-64	-40	-40	-54	-93	-112	-136	-132	-126	-135	-138	-167	-172	-178	-167	-132	-107	-84	-64	-57	-48	-52	-71
잉여현금	171	197	232	244	314	353	370	463	439	444	425	422	426	432	489	466	454	443	466	506	619	589	527	461	308	268	250	225	181	184	184	182	199	206	211	241	267	275	290	266	228

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수