익스팬드에너지 EXE(EXPAND ENERGY CORP) | 재무제표

익스팬드에너지

EXE

NASDAQ S&P500

98.00

+ 1.43 (+1.48%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	19.12/31	18.12/31
매출액	13,595	14,325	12,124	10,853	8,535	5,350	4,235	4,182	5,046	6,432	8,721	10,899	12,549	14,178	11,743	10,703	8,431	5,604	5,549	5,296	8,595	10,030
매출원가	6,484	6,538	6,171	5,938	4,896	3,735	2,661	2,060	2,654	3,217	3,708	4,260	4,879	5,592	5,749	5,589	4,906	4,106	3,334	3,344	5,605	7,030
매출총이익	7,111	7,787	5,953	4,915	3,639	1,615	1,574	2,122	2,392	3,215	5,013	6,639	7,670	8,586	5,994	5,114	3,525	1,498	2,215	1,952	2,990	3,000
판매관리비	207	197	181	185	179	186	186	165	155	139	127	135	146	151	142	130	120	108	97	267	315	335
연구개발비	49	53	46	33	32	15	10	15	17	22	27	28	26	25	23	17	17	11	7	427	84	162
영업이익	3,662	4,270	2,471	1,340	460	-1,103	-803	309	543	1,354	3,142	4,644	5,570	6,394	3,780	2,973	1,630	-141	938	-8,703	-31	382
EBITDA	6,685	7,305	5,497	4,282	2,995	1,011	1,011	1,857	2,136	2,979	4,748	6,295	7,268	8,153	5,564	4,642	3,083	1,090	1,888	-8,325	2,276	2,586
영업외이익	90	55	46	74	73	73	85	87	85	89	79	50	39	25	31	29	25	25	31	-719	43	467
법인세	753	863	463	307	124	-204	-127	61	106	301	698	-858	-785	-835	-1,285	66	-18	-95	-49	-19	-331	-10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,781	3,227	1,819	867	206	-989	-714	254	438	1,056	2,419	5,430	6,243	7,089	4,936	2,790	1,562	-114	945	-9,734	-308	226

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	19.12/31	18.12/31
현금성자산	764	2,305	696	691	806	427	395	1,120	1,095	1,254	1,153	786	975	197	192	130	26	28	914	858	622	408	279	6	0
단기투자	602	429	264	157	46	0	84	199	361	0	637	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,098	1,290	1,599	1,026	1,074	1,361	1,226	261	350	314	593	685	671	864	1,438	1,757	1,804	1,383	1,115	815	674	704	746	990	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	113	127	47	10	13	2	1.00	15	19	46	74	30	78	122	47	0	13	8	0	0	0	2	0	0	0
유형자산	24,450	24,315	24,355	24,236	24,172	24,260	24,282	9,954	10,004	10,057	10,097	10,106	10,653	10,523	11,187	11,954	11,783	11,720	8,802	5,508	5,550	5,604	5,242	14,756	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	168	273	457	626	589	1,038	995	926	933	1,032	952	973	1,351	0	0	0	0	0	0	0	0	0	0
기타자산	1,003	1,055	1,158	1,213	1,200	1,258	1,317	805	784	1,421	889	1,609	1,100	1,912	1,253	248	273	154	178	145	153	186	317	441	0
자산총계	28,030	29,521	28,287	27,606	27,768	27,934	27,894	13,392	13,608	14,018	14,376	14,248	14,429	14,591	15,468	14,089	13,899	13,293	11,009	7,326	6,999	6,904	6,584	16,193	0
매입채무등	942	881	753	830	747	654	777	264	274	317	425	540	642	631	603	539	414	374	308	257	281	346	346	498	0
차입금	3,685	5,008	5,009	5,010	5,122	5,243	5,680	2,017	2,021	2,025	2,028	2,032	2,036	2,040	3,093	2,717	3,046	2,774	2,278	1,259	1,261	1,262	10,572	9,458	0
이연수익	835	911	975	1,027	1,083	1,159	1,227	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,158	3,175	2,972	2,589	2,879	3,687	2,645	923	943	994	1,194	1,408	1,355	1,637	2,648	4,486	4,631	4,762	2,752	2,772	2,044	1,415	1,007	1,836	0
부채총계	8,620	9,975	9,709	9,456	9,831	10,743	10,329	3,204	3,238	3,336	3,647	3,980	4,033	4,308	6,344	7,742	8,091	7,910	5,338	4,288	3,586	3,023	11,925	11,792	0
자본금+ 자본잉여금	13,776	13,761	13,748	13,735	13,718	13,702	13,689	5,779	5,769	5,759	5,755	5,736	5,727	5,730	5,725	5,628	5,620	5,616	4,846	3,595	3,591	3,586	18,568	18,572	0
이익잉여금	5,634	5,785	4,830	4,415	4,219	3,489	3,876	4,409	4,601	4,923	4,974	4,532	4,669	4,553	3,399	719	188	-233	825	-557	-178	295	-23,954	-14,220	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45	12	0
자본총계	19,410	19,546	18,578	18,150	17,937	17,191	17,565	10,188	10,370	10,682	10,729	10,268	10,396	10,283	9,124	6,347	5,808	5,383	5,671	3,038	3,413	3,881	-5,341	4,364	0
주식수(만주)	23,835	24,075	24,037	23,989	24,056	23,443	15,698	13,379	13,116	14,175	14,297	14,234	14,326	14,473	14,596	14,439	14,953	12,080	11,634	9,822	9,793	9,790	977	832	454

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	19.12/31	18.12/31
영업활동	5,655	5,881	4,575	4,001	3,222	2,109	1,565	1,653	1,737	2,043	2,380	2,960	3,767	4,161	4,125	3,638	2,768	2,253	1,809	1,164	1,623	1,730
투자활동	-2,960	-2,853	-2,759	-2,888	-2,362	-2,037	-1,904	-854	-1,015	-296	473	-176	-191	-1,059	-3,401	-3,312	-2,992	-2,724	-850	-992	-2,480	455
재무활동	-2,737	-1,150	-1,515	-1,542	-1,149	-899	-419	-465	-602	-690	-1,892	-2,128	-2,627	-2,933	-1,446	-1,054	-372	91	-171	101	859	-2,186
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-42	1,878	301	-429	-289	-827	-758	334	120	1,057	961	656	949	169	-722	-728	-596	-380	788	273	2	-1.00
자본적지출	-3,080	-2,968	-2,861	-2,577	-2,030	-1,684	-1,536	-817	-943	-145	704	-9	-124	-1,041	-1,416	-1,151	-792	-524	-656	-992	-2,127	381
잉여현금	2,575	2,913	1,714	1,424	1,192	425	29	836	794	1,898	3,084	2,951	3,643	3,120	2,709	2,487	1,976	1,729	1,153	172	-504	2,111

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수