| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,512 | 6,304 | 6,068 | 5,884 | 5,685 | 5,522 | 5,440 | 5,320 | 5,209 | 5,135 | 5,010 | 4,428 | 4,504 | 4,582 | 4,464 | 5,364 | 5,355 | 5,357 | 5,233 | 5,095 | 4,925 | 4,474 | 4,386 | 4,369 | 4,322 | 4,484 | 4,348 | 4,152 | 3,964 | 3,821 | 3,723 | 3,634 | 3,549 | 3,447 | 3,435 | 3,315 | 3,232 | 3,150 | 2,964 | 2,867 | 2,743 |
| 매출원가 | 1,443 | 1,395 | 1,334 | 1,283 | 1,201 | 1,132 | 1,118 | 1,076 | 1,064 | 1,045 | 978 | 738 | 741 | 754 | 724 | 1,132 | 1,190 | 1,255 | 1,249 | 1,236 | 1,205 | 1,109 | 1,081 | 1,071 | 1,082 | 1,148 | 1,114 | 1,063 | 995 | 938 | 939 | 940 | 928 | 893 | 875 | 853 | 841 | 833 | 797 | 760 | 705 |
| 매출총이익 | 5,069 | 4,908 | 4,733 | 4,600 | 4,484 | 4,390 | 4,322 | 4,244 | 4,145 | 4,090 | 4,032 | 3,690 | 3,763 | 3,829 | 3,740 | 4,232 | 4,165 | 4,102 | 3,984 | 3,859 | 3,720 | 3,365 | 3,306 | 3,298 | 3,240 | 3,336 | 3,234 | 3,089 | 2,969 | 2,883 | 2,783 | 2,694 | 2,620 | 2,553 | 2,560 | 2,461 | 2,391 | 2,317 | 2,166 | 2,107 | 2,038 |
| 판매관리비 | 2,201 | 2,142 | 2,085 | 1,974 | 1,881 | 1,827 | 1,789 | 1,714 | 1,674 | 1,637 | 1,583 | 1,430 | 1,425 | 1,424 | 1,358 | 1,581 | 1,568 | 1,533 | 1,494 | 1,408 | 1,351 | 1,251 | 1,228 | 1,237 | 1,236 | 1,270 | 1,242 | 1,183 | 1,146 | 1,113 | 1,089 | 1,073 | 1,048 | 1,017 | 991 | 952 | 937 | 922 | 905 | 893 | 876 |
| 연구개발비 | 1,091 | 1,088 | 1,079 | 1,083 | 1,055 | 1,051 | 1,053 | 1,024 | 1,013 | 985 | 963 | 878 | 869 | 876 | 844 | 946 | 950 | 925 | 903 | 866 | 824 | 780 | 761 | 759 | 759 | 769 | 753 | 722 | 688 | 650 | 622 | 606 | 587 | 567 | 553 | 521 | 491 | 469 | 442 | 425 | 413 |
| 영업이익 | 1,173 | 1,064 | 1,105 | 1,366 | 1,422 | 1,425 | 1,379 | 1,413 | 1,428 | 1,298 | 1,283 | 1,190 | 1,214 | 1,416 | 1,463 | 1,621 | 1,622 | 1,623 | 1,566 | 1,567 | 1,524 | 934 | 911 | 853 | 796 | 1,222 | 1,147 | 829 | 780 | 767 | 743 | 1,082 | 1,036 | 986 | 1,029 | 910 | 902 | 861 | 752 | 723 | 687 |
| EBITDA | 1,656 | 1,529 | 1,493 | 1,806 | 4,565 | 4,556 | 4,530 | 4,496 | 1,825 | 1,763 | 1,746 | 1,764 | 1,732 | 1,866 | 1,903 | 1,869 | 1,851 | 1,934 | 1,884 | 1,868 | 1,834 | 1,109 | 1,068 | 1,024 | 959 | 1,393 | 1,302 | 983 | 920 | 891 | 869 | 1,186 | 1,150 | 1,106 | 1,140 | 1,007 | 980 | 944 | 828 | 789 | 755 |
| 영업외이익 | 316 | 298 | 219 | 283 | 5,701 | 5,693 | 5,742 | 5,676 | 328 | 450 | 469 | 701 | 598 | 481 | 472 | 84 | 65 | 146 | 154 | 138 | 154 | 31 | 21 | 45 | 40 | 52 | 40 | 50 | 47 | 40 | 49 | 25 | 33 | 39 | 29 | 17 | 0.60 | 6 | 5 | -0.80 | 0.60 |
| 법인세 | 439 | 225 | 217 | 236 | 220 | 176 | 152 | 141 | 153 | 154 | 152 | 143 | 154 | 191 | 196 | 226 | 213 | 210 | 199 | 205 | 193 | 91 | 93 | 82 | 70 | 145 | 120 | 76 | 71 | 11 | 39 | 375 | 394 | 445 | 451 | 167 | 169 | 192 | 168 | 153 | 142 |
| 중단손익 | 25 | 21 | 13 | 26 | 2,735 | 2,740 | 2,774 | 2,771 | 113 | 163 | 179 | 298 | 249 | 198 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,005 | 1,096 | 1,074 | 1,368 | 4,148 | 4,181 | 4,175 | 4,159 | 1,473 | 1,414 | 1,402 | 1,431 | 1,390 | 1,489 | 1,522 | 1,459 | 1,455 | 1,539 | 1,503 | 1,477 | 1,462 | 851 | 823 | 794 | 744 | 1,108 | 1,047 | 774 | 725 | 765 | 722 | 712 | 657 | 560 | 584 | 745 | 716 | 657 | 570 | 552 | 528 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,907 | 2,446 | 2,938 | 2,686 | 3,273 | 3,141 | 3,045 | 3,676 | 1,645 | 1,225 | 1,132 | 1,410 | 1,043 | 873 | 769 | 1,248 | 1,198 | 1,031 | 863 | 1,507 | 1,313 | 1,174 | 1,183 | 1,024 | 904 | 663 | 1,179 | 1,187 | 727 | 709 | 714 | 1,261 | 1,226 | 1,227 | 818 | 630 | 508 | 819 | 930 | 645 | 370 |
| 단기투자 | 1,346 | 1,226 | 1,288 | 1,156 | 789 | 758 | 931 | 770 | 345 | 473 | 501 | 454 | 467 | 382 | 446 | 491 | 318 | 465 | 604 | 288 | 248 | 156 | 219 | 271 | 260 | 368 | 338 | 170 | 208 | 254 | 242 | 334 | 174 | 272 | 519 | 773 | 624 | 99 | 341 | 555 | 690 |
| 매출채권등 | 956 | 973 | 912 | 893 | 903 | 752 | 727 | 812 | 834 | 877 | 828 | 802 | 817 | 779 | 699 | 661 | 679 | 686 | 665 | 664 | 700 | 664 | 603 | 672 | 568 | 585 | 599 | 570 | 610 | 578 | 537 | 530 | 520 | 447 | 479 | 475 | 511 | 510 | 415 | 460 | 431 |
| 재고자산 | 1,131 | 1,119 | 1,126 | 1,141 | 1,142 | 1,114 | 1,087 | 1,104 | 1,025 | 1,207 | 904 | 1,032 | 980 | 914 | 876 | 758 | 740 | 731 | 727 | 738 | 760 | 768 | 802 | 773 | 735 | 662 | 641 | 611 | 625 | 631 | 607 | 584 | 568 | 574 | 555 | 538 | 492 | 431 | 397 | 401 | 368 |
| 장기투자 | 244 | 286 | 279 | 275 | 299 | 278 | 308 | 320 | 353 | 456 | 584 | 705 | 856 | 1,067 | 1,239 | 1,381 | 1,491 | 1,624 | 1,834 | 1,282 | 1,014 | 802 | 802 | 599 | 594 | 588 | 586 | 386 | 413 | 454 | 506 | 479 | 470 | 532 | 567 | 568 | 552 | 519 | 532 | 468 | 392 |
| 유형자산 | 1,942 | 1,922 | 1,915 | 1,840 | 1,826 | 1,795 | 1,784 | 1,780 | 1,733 | 1,866 | 1,675 | 1,772 | 1,747 | 1,735 | 1,725 | 1,654 | 1,644 | 1,642 | 1,639 | 1,549 | 1,530 | 1,506 | 1,489 | 1,366 | 1,280 | 1,176 | 1,140 | 1,047 | 1,002 | 962 | 868 | 826 | 770 | 712 | 680 | 650 | 628 | 589 | 580 | 544 | 516 |
| 무형자산 | 3,334 | 3,048 | 2,897 | 2,899 | 2,950 | 2,954 | 2,953 | 2,561 | 1,568 | 1,700 | 1,545 | 1,727 | 1,731 | 1,755 | 1,450 | 1,425 | 1,485 | 1,488 | 1,492 | 1,496 | 1,499 | 1,501 | 1,505 | 1,502 | 1,501 | 1,501 | 1,504 | 1,538 | 1,560 | 1,445 | 1,455 | 1,590 | 1,585 | 1,625 | 1,595 | 1,395 | 1,374 | 1,347 | 831 | 837 | 838 |
| 이연세자산 | 912 | 1,098 | 1,138 | 1,100 | 1,082 | 1,028 | 992 | 888 | 833 | 777 | 749 | 652 | 611 | 544 | 484 | 348 | 308 | 295 | 247 | 184 | 191 | 209 | 231 | 215 | 204 | 158 | 172 | 156 | 164 | 165 | 174 | 115 | 130 | 181 | 167 | 197 | 185 | 179 | 204 | 189 | 189 |
| 기타자산 | 1,096 | 1,204 | 1,205 | 1,283 | 1,227 | 1,204 | 1,228 | 1,060 | 1,764 | 1,156 | 1,446 | 817 | 753 | 603 | 605 | 673 | 563 | 458 | 433 | 453 | 407 | 432 | 403 | 378 | 377 | 375 | 329 | 302 | 266 | 272 | 220 | 238 | 242 | 255 | 286 | 263 | 266 | 286 | 281 | 241 | 258 |
| 자산총계 | 13,867 | 13,321 | 13,697 | 13,272 | 13,489 | 13,022 | 13,055 | 12,971 | 10,099 | 9,736 | 9,363 | 9,371 | 9,004 | 8,651 | 8,293 | 8,638 | 8,425 | 8,420 | 8,503 | 8,160 | 7,662 | 7,214 | 7,237 | 6,801 | 6,424 | 6,076 | 6,488 | 5,966 | 5,574 | 5,469 | 5,324 | 5,958 | 5,686 | 5,825 | 5,666 | 5,488 | 5,139 | 4,780 | 4,510 | 4,339 | 4,051 |
| 매입채무등 | 1,484 | 1,385 | 1,789 | 1,559 | 1,377 | 1,369 | 1,480 | 1,918 | 1,088 | 1,086 | 1,043 | 1,215 | 1,133 | 1,057 | 997 | 894 | 946 | 926 | 1,007 | 942 | 861 | 773 | 867 | 822 | 849 | 722 | 877 | 752 | 673 | 624 | 877 | 661 | 584 | 674 | 770 | 694 | 563 | 585 | 533 | 533 | 478 |
| 차입금 | 704 | 703 | 705 | 700 | 703 | 699 | 700 | 707 | 693 | 699 | 685 | 691 | 685 | 688 | 691 | 687 | 683 | 688 | 690 | 684 | 684 | 689 | 695 | 690 | 685 | 675 | 679 | 671 | 668 | 666 | 594 | 1,194 | 1,193 | 1,055 | 1,036 | 1,034 | 1,017 | 848 | 822 | 601 | 603 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 572 | 555 | 503 | 443 | 422 | 403 | 385 | 347 | 344 | 416 | 416 | 393 | 385 | 427 | 411 | 439 | 425 | 461 | 449 | 436 | 424 | 440 | 430 | 413 | 396 | 415 | 408 | 378 | 376 | 390 | 384 | 265 | 263 | 291 | 512 | 0 | 0 | 0 | 389 | 0 | 0 |
| 기타부채 | 382 | 351 | 362 | 365 | 382 | 360 | 428 | 388 | 469 | 349 | 500 | 345 | 355 | 417 | 387 | 401 | 428 | 500 | 521 | 557 | 559 | 655 | 672 | 665 | 656 | 363 | 376 | 351 | 356 | 342 | 329 | 478 | 482 | 560 | 391 | 598 | 620 | 605 | 147 | 514 | 500 |
| 부채총계 | 3,142 | 2,994 | 3,360 | 3,067 | 2,882 | 2,831 | 2,992 | 3,360 | 2,595 | 2,550 | 2,644 | 2,644 | 2,558 | 2,589 | 2,486 | 2,420 | 2,482 | 2,575 | 2,667 | 2,619 | 2,529 | 2,555 | 2,663 | 2,591 | 2,585 | 2,175 | 2,340 | 2,152 | 2,073 | 2,022 | 2,183 | 2,597 | 2,522 | 2,579 | 2,710 | 2,326 | 2,199 | 2,038 | 1,891 | 1,647 | 1,580 |
| 자본금+ 자본잉여금 |
-4,031 | -4,072 | -3,664 | -3,694 | -3,049 | -3,142 | -2,925 | -2,983 | -2,053 | -1,993 | -2,100 | -1,714 | -1,606 | -1,697 | -1,528 | -718 | -680 | -410 | -74 | -36 | -100 | -73 | 170 | 112 | 55 | 1 | 562 | 509 | 452 | 645 | 584 | 812 | 853 | 1,188 | 1,127 | 1,341 | -1,234 | -1,221 | -1,089 | -885 | -957 |
| 이익잉여금 | 14,863 | 14,621 | 14,241 | 14,149 | 13,858 | 13,525 | 13,167 | 12,781 | 9,711 | 9,344 | 8,992 | 8,623 | 8,238 | 7,931 | 7,590 | 7,192 | 6,848 | 6,442 | 6,068 | 5,733 | 5,393 | 4,903 | 4,565 | 4,256 | 3,930 | 4,052 | 3,742 | 3,461 | 3,187 | 2,944 | 2,695 | 2,688 | 2,462 | 2,179 | 1,962 | 1,965 | 4,332 | 4,146 | 3,906 | 3,748 | 3,606 |
| 기타포괄익 | -215 | -221 | -238 | -250 | -264 | -255 | -245 | -253 | -220 | -233 | -243 | -250 | -256 | -255 | -255 | -256 | -224 | -187 | -158 | -155 | -160 | -172 | -161 | -158 | -146 | -152 | -156 | -156 | -138 | -141 | -139 | -139 | -151 | -121 | -133 | -143 | -158 | -182 | -198 | -171 | -179 |
| 자본총계 | 10,618 | 10,328 | 10,338 | 10,205 | 10,545 | 10,129 | 9,998 | 9,546 | 7,437 | 7,118 | 6,650 | 6,658 | 6,376 | 5,978 | 5,807 | 6,218 | 5,944 | 5,845 | 5,836 | 5,541 | 5,133 | 4,658 | 4,574 | 4,210 | 3,839 | 3,901 | 4,148 | 3,815 | 3,500 | 3,448 | 3,140 | 3,361 | 3,164 | 3,246 | 2,956 | 3,163 | 2,940 | 2,743 | 2,619 | 2,692 | 2,471 |
| 주식수(만주) | 57,760 | 58,070 | 58,580 | 58,570 | 58,790 | 58,780 | 59,930 | 59,810 | 60,430 | 60,410 | 60,940 | 60,950 | 61,030 | 61,090 | 62,420 | 62,450 | 62,670 | 62,940 | 63,120 | 63,170 | 62,990 | 63,130 | 63,190 | 63,100 | 62,030 | 63,510 | 63,670 | 63,630 | 63,620 | 63,700 | 64,090 | 64,000 | 64,200 | 64,500 | 64,800 | 64,900 | 64,700 | 64,900 | 65,300 | 65,400 | 65,200 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,720 | 1,359 | 1,595 | 1,017 | 795 | 876 | 542 | 806 | 866 | 528 | 896 | 1,042 | 940 | 1,239 | 1,218 | 1,309 | 1,531 | 1,725 | 1,732 | 1,758 | 1,443 | 1,148 | 1,054 | 1,057 | 1,279 | 1,389 | 1,183 | 1,073 | 978 | 777 | 927 | 998 | 966 | 1,024 | 1,001 | 838 | 733 | 726 | 704 | 607 | 604 |
| 투자활동 | -912 | -891 | -713 | -1,091 | 2,038 | 2,335 | 2,313 | 2,904 | 291 | 236 | 174 | 254 | -36 | 23 | 252 | -808 | -984 | -1,443 | -1,723 | -1,017 | -765 | -446 | -531 | -717 | -603 | -681 | -596 | -145 | -386 | -193 | 77 | 120 | 165 | -578 | -647 | -616 | -403 | -108 | -212 | -265 | -444 |
| 재무활동 | -1,203 | -1,150 | -957 | -917 | -1,153 | -1,303 | -983 | -1,425 | -591 | -443 | -711 | -1,136 | -1,063 | -1,423 | -1,585 | -808 | -699 | -450 | -356 | -253 | -258 | -175 | -487 | -491 | -491 | -746 | -116 | -997 | -1,088 | -1,098 | -1,101 | -486 | -409 | -41 | -473 | -239 | -196 | -291 | -269 | -333 | -374 |
| 환율변동 | 15 | -19 | -45 | 3 | -48 | 11 | 39 | -16 | 45 | 31 | 17 | 2 | 3 | 2 | 19 | 39 | 29 | 13 | 14 | 2 | -2 | -4 | -21 | -9 | -4 | -4 | -3 | -6 | -3 | -4 | -7 | -2 | -5 | 3 | 8 | 3 | 4 | -9 | -13 | -10 | -14 |
| 현금의증감 | -380 | -701 | -119 | -989 | 1,632 | 1,920 | 1,911 | 2,270 | 611 | 353 | 375 | 162 | -155 | -159 | -95 | -268 | -123 | -156 | -333 | 490 | 417 | 523 | 16 | -159 | 180 | -43 | 469 | -75 | -500 | -518 | -104 | 631 | 718 | 408 | -112 | -15 | 138 | 318 | 212 | -1.10 | -228 |
| 자본적지출 | -287 | -269 | -260 | -213 | -207 | -243 | -252 | -291 | -294 | -257 | -253 | -234 | -238 | -233 | -245 | -266 | -266 | -293 | -326 | -349 | -392 | -431 | -407 | -365 | -338 | -294 | -254 | -241 | -250 | -238 | -239 | -233 | -190 | -195 | -168 | -179 | -185 | -164 | -176 | -150 | -128 |
| 잉여현금 | 1,434 | 1,090 | 1,335 | 804 | 588 | 633 | 290 | 516 | 572 | 271 | 643 | 808 | 702 | 1,006 | 974 | 1,044 | 1,265 | 1,432 | 1,406 | 1,409 | 1,051 | 717 | 647 | 692 | 941 | 1,094 | 929 | 832 | 728 | 539 | 688 | 765 | 776 | 828 | 833 | 659 | 548 | 561 | 528 | 457 | 475 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.