에버텍 EVTC(EVERTEC INC) | 재무제표

에버텍

EVTC

NYSE

29.47

-0.29 (-0.97%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	996	951	932	903	887	869	845	824	785	740	695	662	634	628	618	612	612	601	590	569	559	528	511	504	486	490	487	478	472	462	454	435	426	416	407	409	401	395	390	383	382
매출원가	487	473	469	453	431	419	406	401	380	363	337	316	311	304	293	283	270	255	250	240	235	233	227	228	222	217	213	205	203	200	197	197	210	204	201	199	178	177	176	170	172
매출총이익	509	478	463	450	455	450	439	423	405	377	358	346	324	324	326	329	342	345	340	329	324	296	284	276	264	273	274	273	269	263	257	239	216	212	206	211	224	219	214	213	209
판매관리비	188	166	154	147	143	146	146	152	149	140	128	107	103	93	90	85	76	72	68	69	69	70	71	68	66	64	61	68	68	70	69	62	62	59	56	53	49	47	47	44	44
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	179	182	186	191	195	182	166	139	137	129	136	155	140	151	157	167	190	198	197	186	182	154	141	137	128	140	145	138	136	129	125	113	90	89	86	95	113	111	107	109	104
EBITDA	345	349	349	343	344	339	327	299	253	230	217	221	362	366	377	388	281	290	285	274	272	240	226	219	206	216	219	210	207	197	192	180	156	157	154	160	177	174	167	172	168
영업외이익	17	30	33	32	24	27	27	21	-11	-14	-19	-24	134	129	135	138	9	11	8	8	10	7	7	4	2	0.90	0.75	2	2	3	4	3	2	3	4	2	3	2	0.78	3	3
법인세	26	10	10	10	12	9	5	4	-3	3	5	11	25	26	29	29	27	22	21	18	17	19	19	19	16	14	13	12	12	12	13	14	6	7	5	3	10	8	8	7	-4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	98	133	142	146	138	129	113	84	69	66	80	97	225	230	239	251	149	165	161	152	151	118	104	97	87	99	103	99	97	90	86	72	55	55	55	65	79	79	75	81	87

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	290	314	332	500	314	290	298	301	282	317	319	198	211	193	204	244	311	304	286	263	219	175	221	162	169	125	131	116	78	87	87	104	70	64	60	59	101	60	60	53	43
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	183	176	164	154	157	159	138	131	122	141	127	116	109	128	111	112	108	105	113	96	94	100	96	112	92	95	107	92	94	96	100	83	82	90	83	76	77	77	78	67	72
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	31	42	39	38	36	39	40	36	37	42	37	60	27	24	24	23	18	17	15	14	17	16	13	13	13	13	13	13	13	13	13	12	13	13	13	13	13	12	12	12	12
유형자산	103	103	103	71	71	75	72	76	79	76	77	69	72	72	72	68	67	71	70	65	66	68	71	70	68	70	74	74	77	81	37	37	38	39	38	37	36	37	39	38	35
무형자산	1,681	1,473	1,445	1,228	1,218	1,190	1,158	1,194	1,193	1,268	1,310	655	652	648	624	614	575	580	607	614	621	626	618	617	620	624	641	641	646	648	654	657	663	673	679	691	656	663	670	669	674
이연세자산	47	53	45	46	42	39	34	33	24	20	48	18	8	8	6	5	7	7	7	5	6	6	6	4	3	3	2	2	2	2	2	1.09	1.07	0	0.99	1.13	0.99	1.00	0	0.62	0.53
기타자산	144	134	115	113	122	126	118	124	153	133	143	105	92	65	91	54	84	77	47	51	49	50	48	50	46	48	43	42	42	42	34	35	35	38	29	29	31	32	27	27	27
자산총계	2,480	2,296	2,243	2,149	1,961	1,918	1,858	1,895	1,890	1,996	2,060	1,221	1,172	1,137	1,132	1,121	1,169	1,162	1,145	1,108	1,071	1,041	1,073	1,028	1,012	979	1,012	980	950	969	927	929	904	917	903	905	915	883	886	867	864
매입채무등	58	63	64	47	53	69	59	54	60	67	67	52	50	48	30	33	34	30	28	34	28	27	43	36	29	28	39	25	35	46	47	37	35	41	41	28	32	27	41	27	18
차입금	1,324	1,135	1,126	1,091	949	955	960	967	974	1,062	986	414	415	422	447	475	476	483	487	491	496	501	524	526	545	534	556	560	565	585	538	565	569	600	616	641	660	643	647	642	651
이연수익	35	43	47	49	51	56	55	57	54	52	42	34	33	33	34	35	33	37	36	31	31	32	31	51	51	50	49	44	42	42	38	38	34	33	31	27	26	25	22	20	16
이연세부채	91	80	75	48	51	59	54	51	50	54	91	12	10	19	20	19	5	12	10	6	5	9	9	10	13	12	11	9	9	16	17	17	17	17	15	19	17	18	17	19	20
기타부채	252	209	218	205	201	193	211	221	226	210	239	172	125	104	127	104	108	104	114	118	113	116	123	95	95	92	86	93	71	63	72	56	52	47	51	52	46	44	51	53	51
부채총계	1,761	1,530	1,529	1,441	1,305	1,332	1,338	1,349	1,364	1,445	1,425	685	633	626	657	666	657	666	674	681	673	685	730	718	733	717	740	731	722	752	712	714	707	738	755	767	781	757	777	761	757
자본금+ 자본잉여금	4	4	4	19	10	8	8	9	15	4	37	5	1	1	1	1	3	1	8	5	1	1	6	7	4	1	1	4	0	0	6	14	11	9	6	3	0	1	1	1	1
이익잉여금	644	682	688	696	666	629	600	563	541	513	539	531	529	508	487	481	546	526	506	469	437	398	380	351	320	308	296	275	253	237	229	212	193	173	149	143	144	133	116	116	117
기타포괄익	-3	-14	-67	-48	-62	-92	-135	-66	-69	-6	18	-3	5	0	-16	-30	-39	-36	-48	-49	-44	-47	-48	-52	-50	-50	-30	-33	-30	-26	-24	-15	-11	-7	-11	-12	-15	-12	-12	-15	-14
자본총계	645	672	625	667	615	545	473	506	487	511	594	532	535	508	472	452	509	491	466	424	394	352	338	306	275	259	267	245	224	212	211	211	193	175	144	134	130	122	105	102	104
주식수(만주)	6,162	6,175	6,398	6,398	6,361	6,361	6,361	6,397	6,440	6,545	6,463	6,463	6,507	6,498	6,520	6,677	7,154	7,196	7,196	7,196	7,216	7,210	7,190	7,186	7,186	7,200	7,192	7,192	7,222	7,237	7,274	7,271	7,262	7,242	7,239	7,238	7,256	7,263	7,325	7,403	7,481

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	232	221	227	232	215	257	260	238	222	197	211	219	211	207	220	212	246	261	228	254	224	200	199	165	191	185	180	180	172	172	173	166	152	151	146	152	170	163	168	163	155
투자활동	-425	-239	-238	-122	-111	-119	-118	-468	-500	-493	-508	-133	-146	-156	-133	-130	-83	-64	-84	-72	-77	-74	-49	-52	-48	-61	-65	-66	-61	-46	-41	-34	-77	-79	-76	-91	-53	-59	-58	-50	-58
재무활동	147	22	28	67	-107	-159	-153	350	384	436	416	-117	-148	-158	-153	-107	-73	-69	-81	-86	-102	-80	-63	-64	-49	-86	-70	-102	-104	-103	-105	-86	-106	-68	-69	-59	-63	-92	-91	-108	-100
환율변동	18	17	16	5	7	-9	-18	-9	0.05	5	8	3	-5	-5	-4	6	1.23	-0.44	1.50	5	5	4	2	-2	-3	0.83	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-29	21	33	182	4	-30	-29	111	106	145	128	-28	-88	-111	-70	-19	91	128	65	101	50	50	90	46	92	39	44	12	7	22	26	45	-31	4	0.34	2	54	12	19	5	-3
자본적지출	-97	-92	-92	-87	-74	-89	-88	-104	-106	-94	-85	-78	-78	-71	-72	-68	-66	-64	-66	-54	-60	-56	-49	-47	-43	-55	-60	-66	-61	-46	-41	-34	-34	-36	-33	-35	-39	-46	-42	-49	-51
잉여현금	135	129	136	146	140	168	172	134	116	104	126	141	132	136	148	144	181	198	162	199	164	144	150	118	149	129	120	114	111	126	131	132	118	115	112	117	131	117	126	113	105

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수