에버지 EVRG(EVERGY INC) | 재무제표

에버지

EVRG

NASDAQ S&P500

81.42

-0.81 (-0.99%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	6,094	6,031	5,962	5,879	5,880	5,891	5,847	5,778	5,636	5,542	5,508	5,600	5,840	5,932	5,859	5,702	5,409	5,199	5,587	5,559	5,460	5,409	4,913	4,951	5,011	5,048	5,148	5,216	5,221	4,893	4,276	3,671	2,883	2,599	2,571	2,562
매출원가	2,883	2,875	2,846	2,791	2,820	2,816	2,813	2,799	2,821	2,772	2,743	2,927	3,111	3,241	3,230	3,072	2,776	2,615	2,955	2,922	2,914	2,897	2,525	2,556	2,600	2,643	2,735	2,832	2,873	2,812	2,454	2,035	1,655	1,386	1,353	1,330
매출총이익	3,211	3,156	3,116	3,088	3,061	3,075	3,035	2,979	2,815	2,771	2,766	2,673	2,729	2,691	2,630	2,630	2,633	2,584	2,632	2,637	2,546	2,512	2,388	2,395	2,410	2,405	2,413	2,384	2,348	2,081	1,822	1,636	1,228	1,212	1,218	1,233
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,597	1,560	1,533	1,516	1,485	1,499	1,468	1,426	1,285	1,263	1,282	1,202	1,295	1,293	1,267	1,308	1,331	1,290	1,355	1,367	1,288	1,264	1,144	1,157	1,174	1,174	1,186	1,170	1,165	1,020	934	906	638	671	679	702
EBITDA	2,802	2,724	2,665	2,633	2,602	2,617	2,581	2,533	2,392	2,347	2,349	2,223	2,265	2,220	2,134	2,205	2,217	2,193	2,266	2,252	2,154	2,118	1,985	1,985	1,997	1,983	2,003	1,972	1,935	1,704	1,493	1,358	1,008	0	1,018	1,031
영업외이익	10	-16	-31	-25	-18	-9	-1.40	-2	7	-6	-10	-21	-30	-37	-63	-24	-26	-3	15	-6	-18	-27	-40	-47	-50	-57	-45	-50	-59	-59	-59	-54	-36	-33	-33	-10
법인세	30	24	30	41	35	32	30	18	7	11	16	-4	37	48	48	101	108	106	117	108	101	115	102	92	107	98	97	130	129	59	59	67	59	140	151	185
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	926	882	856	850	840	876	874	853	739	711	731	681	757	773	753	799	820	811	880	877	792	741	618	631	634	640	670	625	613	575	536	551	355	325	324	347

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
현금성자산	22	18	20	28	28	35	22	35	26	64	28	41	31	28	25	25	22	22	26	25	58	482	145	362	176	304	23	50	107	548	160	680	1,280	0	3	0	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	757	603	616	763	729	599	646	812	758	537	599	725	668	572	674	779	731	523	541	730	724	613	634	714	693	511	568	664	590	524	559	692	684	0	291	0	0	0
재고자산	868	854	829	817	846	868	867	819	807	801	776	740	729	724	673	615	637	613	567	545	538	492	505	512	520	499	482	454	489	467	511	521	540	0	294	0	0	0
장기투자	1,080	995	1,017	992	930	867	880	877	828	0	766	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	27,406	26,804	26,302	25,699	25,410	25,079	24,931	24,613	24,301	23,946	23,729	23,277	22,976	22,468	22,277	21,829	21,613	21,304	21,150	20,754	20,476	20,255	20,106	19,781	19,350	19,384	19,346	19,140	19,093	19,009	18,952	19,007	18,993	0	9,730	0	0	0
무형자산	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,337	2,339	2,339	2,334	2,334	0	0	0	0	0
이연세자산	0	0	8	25	0	0	11	19	0	0	12	15	0	0	9	8	2	17	28	63	58	60	63	54	113	111	86	65	30	57	68	21	0	0	0	0	0	0
기타자산	2,884	2,871	2,821	2,781	2,633	2,670	2,588	2,634	2,774	3,572	2,730	3,482	3,536	3,557	3,494	3,656	3,847	3,925	3,872	3,728	3,818	3,781	3,326	3,123	3,061	3,040	3,135	3,197	3,073	3,118	3,010	2,822	2,829	0	1,307	0	0	0
자산총계	35,353	34,482	33,949	33,440	32,911	32,454	32,282	32,146	31,831	31,256	30,976	30,616	30,277	29,686	29,490	29,248	29,189	28,740	28,521	28,182	28,009	28,020	27,115	26,881	26,250	26,185	25,976	25,908	25,718	26,061	25,598	26,075	26,659	0	11,624	0	0	0
매입채무등	530	432	654	345	388	368	614	366	374	357	617	418	370	366	601	398	474	396	640	437	390	345	654	359	333	298	529	311	278	294	452	304	328	0	204	0	0	0
차입금	16,498	15,876	15,202	14,719	14,812	14,402	14,070	13,824	14,073	13,631	13,147	12,760	12,905	12,350	12,036	11,664	11,922	11,565	11,166	10,784	11,009	11,284	10,321	10,244	10,415	10,390	9,950	9,807	9,726	9,548	8,527	8,302	8,816	0	4,073	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,407	2,443	2,346	2,546	2,399	2,434	2,358	2,717	2,547	2,550	2,425	2,609	2,458	2,462	2,334	2,496	2,306	2,316	2,194	2,326	2,130	2,124	1,995	2,177	1,991	2,396	2,265	2,388	2,198	2,199	2,106	2,197	2,027	0	1,161	0	0	0
기타부채	5,643	5,525	5,478	5,498	5,314	5,283	5,252	5,183	5,105	5,055	5,103	5,061	4,994	5,006	5,026	5,074	5,176	5,226	5,280	5,323	5,502	5,472	5,426	5,317	4,985	4,595	4,687	4,812	4,662	4,629	4,523	4,624	4,594	0	2,326	0	0	0
부채총계	25,078	24,275	23,681	23,108	22,912	22,486	22,293	22,090	22,099	21,592	21,291	20,848	20,726	20,184	19,997	19,632	19,878	19,502	19,279	18,870	19,032	19,226	18,396	18,097	17,724	17,679	17,431	17,318	16,864	16,669	15,607	15,426	15,764	0	7,764	0	0	0
자본금+ 자본잉여금	7,228	7,218	7,273	7,266	7,258	7,249	7,246	7,242	7,240	7,235	7,235	7,232	7,229	7,222	7,220	7,217	7,212	7,206	7,205	7,202	7,198	7,081	7,080	7,077	7,074	7,072	7,071	7,067	7,563	8,111	8,685	9,237	9,718	0	2,735	0	0	0
이익잉여금	3,010	2,956	2,966	3,043	2,722	2,705	2,733	2,808	2,491	2,432	2,458	2,548	2,338	2,300	2,299	2,432	2,136	2,073	2,083	2,161	1,835	1,773	1,703	1,774	1,524	1,506	1,552	1,603	1,349	1,326	1,346	1,453	1,220	0	1,173	0	0	0
기타포괄익	-15	-17	-18	-20	-21	-22	-24	-26	-27	-28	-30	-31	-32	-33	-35	-40	-41	-43	-44	-45	-47	-48	-49	-48	-50	-49	-50	-51	-29	-13	-3	0	0	0	0	0	0	0
자본총계	10,223	10,157	10,221	10,289	9,959	9,931	9,955	10,025	9,704	9,639	9,663	9,749	9,535	9,489	9,484	9,609	9,307	9,237	9,244	9,318	8,986	8,806	8,733	8,802	8,548	8,529	8,572	8,619	8,883	9,423	10,028	10,689	10,938	0	3,908	0	0	0
주식수(만주)	23,650	23,560	23,360	23,410	23,270	23,210	23,060	23,060	23,050	23,040	23,050	23,050	23,050	23,030	23,030	23,060	23,040	23,020	22,960	23,020	22,970	22,760	22,750	22,750	22,760	22,750	23,990	23,500	24,340	25,300	21,410	26,880	18,100	14,270	14,260	14,250	14,250	14,250

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
영업활동	1,983	1,958	2,045	2,107	2,122	2,116	1,984	2,017	1,900	1,935	1,980	1,876	1,928	1,900	1,802	1,793	1,716	1,645	1,352	1,368	1,456	1,405	1,754	1,723	1,638	1,708	1,749	1,754	1,734	1,600	1,498	1,362	946	913	804
투자활동	-2,963	-2,728	-2,570	-2,374	-2,227	-2,278	-2,262	-2,470	-2,434	-2,558	-2,472	-2,319	-2,331	-2,118	-2,152	-2,190	-2,125	-1,970	-1,914	-1,853	-1,851	-1,676	-1,534	-1,338	-1,152	-1,142	-1,080	-1,150	-1,179	100	197	375	466	-781	-994
재무활동	973	751	522	254	104	148	280	469	539	660	494	459	412	224	349	396	373	-135	443	149	277	449	-98	-74	-417	-809	-806	-1,234	-1,729	-1,164	-1,538	-1,061	-135	-132	190
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-8	-19	-3	-13	-0.50	-13	2	16	4	37	3	16	9	6	-1.00	-0.60	-36	-460	-119	-336	-118	178	122	312	69	-244	-137	-630	-1,173	537	157	676	1,277	0.30	-0.10
자본적지출	-3,389	-3,056	-2,797	-2,447	-2,261	-2,311	-2,337	-2,499	-2,526	-2,425	-2,334	-2,210	-2,154	-2,170	-2,167	-2,192	-2,198	-2,030	-1,973	-1,897	-1,816	-1,674	-1,560	-1,419	-1,273	-1,256	-1,210	-1,221	-1,207	-1,204	-1,070	-898	-816	-765	-1,087
잉여현금	-1,406	-1,098	-752	-340	-138	-195	-353	-482	-626	-490	-354	-334	-226	-270	-365	-399	-482	-384	-621	-529	-360	-269	194	304	365	452	539	533	527	396	428	463	130	148	-283

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수