에버코어 EVR(EVERCORE INC) | 재무제표

에버코어

EVR

NYSE

292.12

+ 0.70 (+0.24%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,709	4,553	3,856	3,543	3,238	3,094	2,980	2,788	2,624	2,435	2,426	2,473	2,480	2,611	2,762	3,046	3,293	3,350	3,289	3,101	2,680	2,499	2,264	1,997	1,996	2,020	2,009	2,120	2,099	2,016	2,065	1,833	1,859	1,781	1,704	1,610	1,589	1,570	1,440	1,403	1,326
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	4,709	4,553	3,856	3,543	3,238	3,094	2,980	2,788	2,624	2,435	2,426	2,473	2,480	2,611	2,762	3,046	3,293	3,350	3,289	3,101	2,680	2,499	2,264	1,997	1,996	2,020	2,009	2,120	2,099	2,016	2,065	1,833	1,859	1,781	1,704	1,610	1,589	1,570	1,440	1,403	1,326
판매관리비	3,544	3,419	2,954	2,760	2,549	2,446	2,362	2,265	2,156	2,023	1,986	1,941	1,900	1,942	1,997	2,027	2,144	2,143	2,098	2,039	1,800	1,724	1,607	1,504	1,502	1,498	1,474	1,505	1,483	1,428	1,449	1,285	1,298	1,257	1,185	1,171	1,151	1,135	1,100	1,085	1,047
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,006	1,009	790	690	596	554	527	432	387	336	359	452	505	594	696	942	1,057	1,118	1,102	973	792	671	526	356	363	403	438	531	535	513	542	476	489	430	429	342	340	356	261	238	165
EBITDA	1,024	1,024	805	700	608	563	535	443	401	356	381	485	540	625	719	923	1,020	1,075	1,058	949	787	678	547	388	398	428	457	533	524	500	515	460	467	412	410	322	321	336	252	237	181
영업외이익	-60	-59	-45	-41	-38	-35	-33	-27	-24	-21	-23	-27	-29	-38	-47	-86	-105	-113	-114	-93	-73	-61	-48	-35	-36	-41	-45	-55	-56	-53	-56	-45	-49	-45	-45	-44	-43	-46	-34	-28	-14
법인세	201	204	153	121	96	80	115	84	69	58	81	111	133	154	173	224	243	251	248	215	171	146	128	86	91	101	95	121	118	111	109	237	248	245	258	109	120	128	119	126	95
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	745	747	592	528	462	439	378	321	294	258	255	313	343	402	477	632	709	754	740	665	548	464	351	235	236	261	297	356	362	349	377	195	191	140	125	188	177	183	108	85	57

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,257	986	1,426	852	617	553	873	533	632	570	597	493	521	579	663	473	444	455	578	479	442	411	830	1,149	1,016	585	634	305	374	338	791	425	404	408	610	440	410	351	559	446	247
단기투자	1,148	1,035	1,581	1,565	1,117	811	1,519	1,287	1,060	865	1,437	1,138	962	803	1,433	1,313	1,136	1,097	1,785	1,270	1,063	873	1,061	123	121	282	650	645	243	239	330	337	279	129	159	150	96	98	98	97	103
매출채권등	568	547	556	523	484	469	422	415	361	332	372	333	323	299	385	304	318	314	352	398	329	356	368	282	310	247	296	306	317	357	309	232	274	223	185	207	181	201	231	146	189
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	16	17	17	18	18	17	19	19	43	43	43	43	42	44	43	43	43	48	75	71	76	86	87	82	81	88	89	88	90	92	91	89	90	98	98	99	97	116	117	122	123
유형자산	635	636	647	625	625	607	584	506	494	501	516	530	518	389	381	386	393	405	412	406	416	413	419	428	407	402	327	296	282	280	81	69	67	68	69	68	63	56	52	46	45
무형자산	250	253	261	129	129	126	124	128	125	125	125	124	125	124	123	120	124	127	129	129	130	130	130	127	125	125	133	133	137	141	142	146	148	154	154	156	156	192	190	196	199
이연세자산	318	307	297	303	289	282	285	277	274	272	266	265	265	260	257	279	268	255	248	254	257	256	258	279	279	279	269	276	272	253	241	227	228	219	199	310	315	310	305	307	304
기타자산	508	533	573	408	411	405	348	403	327	298	347	302	295	252	335	234	286	238	224	266	235	200	218	175	161	213	201	163	225	145	142	180	123	118	112	132	133	109	112	101	96
자산총계	4,701	4,314	5,358	4,422	3,690	3,271	4,174	3,568	3,316	3,006	3,703	3,226	3,051	2,750	3,621	3,151	3,011	2,938	3,803	3,272	2,947	2,726	3,371	2,645	2,500	2,222	2,599	2,211	1,940	1,845	2,126	1,706	1,613	1,418	1,585	1,561	1,451	1,433	1,662	1,462	1,307
매입채무등	43	39	45	37	40	41	29	36	36	30	26	29	34	29	29	33	38	32	32	46	44	41	38	41	36	33	40	47	46	39	38	42	40	37	34	33	30	30	31	33	35
차입금	1,093	1,098	1,155	1,133	930	933	923	850	835	839	844	846	828	696	688	687	696	713	721	713	718	715	720	740	727	718	652	625	412	443	194	195	198	201	205	209	212	214	216	215	219
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	66	73	80	69	59	56	58	59	58	57	58	64	67	64	71	79	75	87	91	81	84	81	92	87	89	86	88	95	98	95	128	108	107	102	107	188	187	186	201	216	198
기타부채	1,320	1,016	1,758	1,097	742	489	1,222	843	660	431	992	633	518	392	1,107	764	682	518	1,324	921	676	455	1,032	570	516	348	693	441	408	262	758	462	417	303	442	403	324	219	431	297	212
부채총계	2,522	2,226	3,038	2,337	1,771	1,519	2,232	1,788	1,588	1,358	1,921	1,571	1,447	1,181	1,895	1,563	1,491	1,351	2,167	1,760	1,522	1,292	1,882	1,438	1,367	1,184	1,472	1,208	965	839	1,118	806	762	643	789	833	752	648	879	762	664
자본금+ 자본잉여금	-1,022	-1,041	-537	-590	-640	-710	-390	-451	-438	-470	-289	-362	-397	-418	-203	-197	-226	-120	-86	83	135	263	442	396	347	294	339	320	307	388	424	472	457	422	496	404	423	527	557	506	475
이익잉여금	2,904	2,846	2,582	2,414	2,306	2,245	2,134	2,028	1,984	1,945	1,893	1,843	1,823	1,820	1,768	1,659	1,608	1,545	1,418	1,153	1,023	914	799	607	591	561	558	480	463	408	365	225	199	154	79	117	85	83	20	-7	-27
기타포괄익	-22	-23	-13	-15	-11	-28	-36	-20	-31	-30	-27	-28	-20	-26	-28	-51	-31	-15	-12	-14	-7	-8	-10	-31	-37	-38	-28	-35	-32	-29	-30	-29	-31	-26	-31	-45	-49	-50	-50	-45	-42
자본총계	1,859	1,782	2,032	1,809	1,655	1,507	1,708	1,557	1,516	1,445	1,577	1,453	1,406	1,376	1,537	1,412	1,351	1,410	1,320	1,222	1,151	1,169	1,231	971	901	817	870	765	738	768	758	668	624	550	544	476	459	560	527	454	406
주식수(만주)	4,113	4,185	4,213	4,241	4,121	4,205	4,164	4,203	4,085	4,108	4,009	4,000	3,928	4,043	4,103	4,052	4,110	4,170	4,332	4,269	4,366	4,445	4,262	4,234	4,189	4,231	4,319	4,278	4,337	4,415	4,527	4,585	4,529	4,546	4,482	4,403	4,470	4,593	4,419	4,373	4,360

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,668	1,580	1,256	1,135	809	720	988	717	731	561	458	417	494	633	531	1,012	1,102	1,229	1,385	1,225	974	823	978	697	759	743	505	630	540	478	850	492	526	548	507	498	564	453	422	475	335
투자활동	-30	-254	-98	-335	-86	36	-67	-96	-81	-39	16	185	178	251	313	-79	-102	-203	-706	-1,173	-956	-619	-484	462	42	-129	-373	-378	-18	-160	-213	-171	-173	-25	-55	-77	-22	-42	-46	-49	-59
재무활동	-984	-906	-636	-487	-759	-771	-629	-597	-535	-539	-557	-615	-607	-743	-736	-887	-970	-974	-925	-729	-611	-402	-308	-320	-157	-353	-290	-365	-552	-384	-453	-348	-373	-487	-419	-422	-363	-326	-238	-237	-257
환율변동	-14	13	32	6	23	-0.40	-16	16	-4	7	17	32	11	-16	-24	-52	-27	-8	-5	7	18	18	8	6	-3	-10	3	-8	-0.93	-0.98	-1.37	5	7	12	8	-2	-13	-23	-25	-21	-22
현금의증감	640	433	554	320	-13	-16	277	41	111	-10	-67	19	76	124	85	-6	2	44	-251	-671	-574	-181	194	845	640	252	-156	-121	-30	-68	183	-23	-13	48	42	-3	166	62	112	168	-3
자본적지출	-42	-57	-74	-78	-67	-49	-30	-18	-17	-16	-20	-23	-24	-23	-23	-24	-23	-26	-28	-35	-40	-48	-53	-66	-74	-68	-71	-68	-52	-45	-33	-18	-22	-29	-31	-35	-31	-23	-18	-12	-13
잉여현금	1,626	1,523	1,182	1,057	742	671	958	699	714	545	438	394	470	610	508	989	1,079	1,203	1,357	1,190	934	774	925	631	684	675	434	562	488	433	816	474	504	519	476	463	534	431	403	463	322

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수