이튼 ETN(EATON CORP PLC) | 재무제표

이튼

ETN

NYSE S&P500

416.04

-3.40 (-0.81%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	30,025	28,522	27,448	26,633	25,990	25,312	24,878	24,605	24,140	23,656	23,196	22,613	22,046	21,392	20,752	20,166	19,776	19,779	19,628	19,517	19,120	17,761	17,858	18,409	19,197	20,874	21,390	21,611	21,709	21,663	21,609	21,363	21,162	20,807	20,404	20,058	19,834	19,782	19,747	19,937	20,153
매출원가	19,245	18,000	17,131	16,485	16,071	15,580	15,375	15,296	15,081	14,888	14,762	14,576	14,437	14,195	13,865	13,545	13,338	13,378	13,293	13,245	12,958	12,290	12,408	12,786	13,247	14,067	14,338	14,452	14,537	14,511	14,511	14,376	14,245	14,022	13,756	13,536	13,441	13,412	13,396	13,520	13,746
매출총이익	10,780	10,522	10,317	10,148	9,919	9,732	9,503	9,309	9,059	8,768	8,434	8,037	7,609	7,197	6,887	6,621	6,438	6,401	6,335	6,272	6,162	5,471	5,450	5,623	5,950	6,807	7,052	7,159	7,172	7,152	7,098	6,987	6,917	6,785	6,648	6,522	6,393	6,370	6,351	6,417	6,407
판매관리비	4,619	4,532	4,311	4,305	4,228	4,100	4,077	4,030	3,951	3,916	3,795	3,635	3,499	3,341	3,227	3,182	3,203	3,251	3,256	3,270	3,190	3,005	3,075	3,184	3,315	3,531	3,583	3,578	3,582	3,576	3,548	3,536	3,549	3,539	3,526	3,491	3,442	3,448	3,464	3,515	3,569
연구개발비	844	809	797	794	798	802	794	793	773	764	754	720	698	679	665	660	647	633	616	594	574	546	551	563	578	603	606	599	590	584	584	583	592	597	584	583	582	581	587	597	607
영업이익	5,358	5,222	5,209	5,058	4,902	4,871	4,632	4,488	4,389	4,110	3,885	3,781	3,459	3,224	3,031	2,787	2,596	2,542	2,463	2,436	2,426	1,931	1,824	1,876	2,057	2,673	2,863	2,982	2,725	2,717	2,691	2,595	2,778	2,651	2,538	2,454	2,375	2,347	2,300	2,331	2,260
EBITDA	6,443	6,218	6,175	5,999	5,866	5,799	5,613	5,515	5,389	5,106	4,899	4,688	4,341	4,160	4,005	3,768	4,171	4,071	3,960	3,861	3,236	2,630	2,701	2,694	2,913	3,642	3,672	3,884	3,623	3,602	3,584	3,512	4,769	4,640	4,527	4,433	3,313	3,297	3,277	3,273	3,186
영업외이익	-99	-50	-40	-44	2	0	60	109	88	83	88	-26	-59	-12	20	27	611	571	575	533	-41	-121	66	-1.00	17	107	-75	11	10	-9	-10	8	1,073	1,070	1,075	1,065	23	29	48	9	-6
법인세	986	868	841	874	803	801	768	714	708	660	604	592	517	483	445	391	762	757	750	753	348	227	331	333	371	480	378	393	300	281	278	185	455	427	382	429	187	193	199	167	158
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,829	3,990	4,087	3,927	3,926	3,937	3,794	3,768	3,650	3,401	3,218	2,994	2,710	2,567	2,462	2,291	2,313	2,218	2,144	2,068	1,885	1,430	1,410	1,387	1,542	2,127	2,211	2,390	2,205	2,179	2,145	2,148	3,133	3,039	2,985	2,849	1,971	1,946	1,916	1,943	1,866

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	483	565	622	328	398	1,777	555	473	540	473	488	348	353	235	294	231	364	237	297	271	279	354	438	429	292	239	370	549	412	303	283	327	256	317	561	791	312	222	543	494	323
단기투자	212	186	181	237	186	162	1,525	1,521	2,241	1,969	2,121	1,558	977	289	261	287	259	268	271	389	261	945	664	334	204	178	221	281	385	143	157	178	236	510	534	843	525	301	203	213	146
매출채권등	6,673	6,366	5,387	5,556	5,486	5,094	4,619	4,886	4,861	4,674	4,475	4,460	4,399	4,239	4,076	3,816	3,837	3,667	3,297	3,393	3,341	3,065	2,904	2,876	2,647	2,951	3,437	3,787	3,944	3,865	3,858	4,027	4,092	4,005	3,943	3,962	3,813	3,673	3,560	3,659	3,628
재고자산	5,417	5,146	4,721	4,613	4,581	4,392	4,227	4,178	3,963	3,868	3,739	3,713	3,670	3,604	3,430	3,428	3,445	3,317	2,969	2,802	2,668	2,399	2,109	2,096	2,138	2,346	2,805	2,901	2,853	2,897	2,785	2,835	2,753	2,745	2,620	2,457	2,393	2,344	2,346	2,328	2,323
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,557	5,418	5,084	4,762	4,741	4,578	4,535	4,528	4,389	4,280	4,178	3,941	3,861	3,785	3,716	3,522	3,536	3,547	3,506	3,473	3,528	3,351	3,392	3,337	3,323	3,373	3,932	3,927	3,929	3,893	3,467	3,446	3,462	3,543	3,502	3,486	3,530	3,481	3,443	3,506	3,551
무형자산	32,840	32,661	20,823	20,942	21,017	19,437	19,371	19,853	19,732	19,852	20,068	19,939	20,199	20,280	20,281	19,971	20,494	20,967	20,606	20,808	21,075	18,479	17,078	16,856	16,738	16,716	18,094	17,994	18,229	18,072	18,174	18,334	18,477	18,904	18,833	18,899	18,888	18,737	18,715	19,123	19,245
이연세자산	592	585	707	568	621	609	609	549	499	481	458	349	354	340	330	386	403	388	392	422	445	436	426	376	356	346	372	294	303	309	293	241	296	356	253	264	443	439	325	412	413
기타자산	4,407	4,158	3,726	3,644	3,477	3,157	2,940	3,248	3,156	2,938	2,905	2,981	2,959	2,745	2,626	2,723	2,815	2,817	2,689	2,570	5,207	5,051	4,813	4,681	4,650	4,696	3,574	2,162	2,189	2,167	2,075	2,240	2,293	2,288	2,377	2,023	1,451	1,414	1,341	1,502	1,525
자산총계	56,181	55,085	41,251	40,650	40,507	39,206	38,381	39,236	39,381	38,535	38,432	37,289	36,772	35,517	35,014	34,364	35,153	35,208	34,027	34,128	36,804	34,080	31,824	30,985	30,348	30,845	32,805	31,895	32,244	31,649	31,092	31,628	31,865	32,668	32,623	32,725	31,355	30,611	30,476	31,237	31,154
매입채무등	5,421	4,910	4,168	3,826	3,762	3,654	3,678	3,609	3,497	3,400	3,365	3,255	3,192	3,118	3,072	2,937	3,013	2,867	2,797	2,591	2,484	2,172	1,987	1,788	1,620	1,785	2,114	2,290	2,268	2,274	2,130	2,165	2,192	2,203	2,166	2,039	1,885	1,891	1,718	1,790	1,802
차입금	21,326	21,833	10,532	11,221	11,583	10,749	9,821	10,076	10,493	9,788	9,802	9,635	9,782	9,262	9,114	9,455	10,085	9,949	8,916	9,407	12,468	10,486	8,384	8,524	8,588	8,763	8,653	8,354	8,397	7,873	7,521	7,245	7,685	7,877	7,751	8,772	8,605	8,213	8,277	8,432	8,414
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,139	1,605	265	289	280	267	275	387	429	419	402	460	531	537	530	527	628	635	559	494	494	445	277	306	310	354	396	309	389	360	349	347	486	557	538	327	316	319	321	366	365
기타부채	6,996	6,972	6,817	6,429	6,235	5,989	6,076	6,002	5,708	5,602	5,794	5,519	5,279	5,115	5,223	5,342	5,011	5,101	5,304	5,622	5,908	5,940	6,203	5,849	5,595	5,655	5,509	5,042	4,829	4,875	4,950	5,082	4,777	4,730	4,878	4,951	4,955	4,989	5,162	5,203	5,209
부채총계	35,882	35,320	21,782	21,765	21,860	20,659	19,850	20,074	20,127	19,209	19,363	18,869	18,784	18,032	17,939	18,261	18,737	18,552	17,576	18,114	21,354	19,043	16,851	16,467	16,113	16,557	16,672	15,995	15,883	15,382	14,950	14,839	15,140	15,367	15,333	16,089	15,761	15,412	15,478	15,791	15,790
자본금+ 자본잉여금	12,870	12,819	12,841	12,817	12,784	12,715	12,734	12,698	12,666	12,633	12,637	12,607	12,557	12,506	12,516	12,481	12,455	12,430	12,452	12,414	12,371	12,337	12,331	12,268	12,230	12,204	12,202	12,153	12,114	12,086	12,091	16,754	16,690	17,263	11,988	16,593	15,552	15,157	11,847	15,404	15,320
이익잉여금	11,530	11,137	10,702	10,168	9,917	10,041	10,096	10,366	10,622	10,605	10,305	9,703	9,156	8,757	8,468	8,070	7,886	7,707	7,594	7,345	7,068	6,883	6,794	6,741	6,767	7,007	8,170	8,062	8,300	8,225	8,161	0	0	0	8,669	0	0	0	7,555	0	0
기타포괄익	-4,146	-4,235	-4,118	-4,142	-4,095	-4,250	-4,342	-3,947	-4,069	-3,946	-3,906	-3,927	-3,760	-3,814	-3,946	-4,483	-3,961	-3,517	-3,633	-3,788	-4,031	-4,225	-4,195	-4,533	-4,809	-4,966	-4,290	-4,367	-4,108	-4,078	-4,145	0	0	0	-3,404	0	0	0	-4,448	0	0
자본총계	20,254	19,721	19,425	18,843	18,606	18,506	18,488	19,117	19,219	19,292	19,036	18,383	17,953	17,449	17,038	16,068	16,380	16,620	16,413	15,971	15,408	14,995	14,930	14,476	14,188	14,245	16,082	15,848	16,306	16,233	16,107	16,754	16,690	17,263	17,253	16,593	15,552	15,157	14,954	15,404	15,320
주식수(만주)	38,950	38,920	39,120	39,010	39,140	39,360	39,940	39,890	40,100	40,190	40,110	40,160	40,070	40,050	40,080	40,030	40,070	40,180	40,160	40,190	40,140	40,090	40,400	40,230	40,130	41,110	42,080	41,840	42,310	42,590	43,690	43,630	43,730	44,170	44,700	44,520	44,860	45,100	45,650	45,560	45,830

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,950	4,741	4,472	4,104	4,062	4,090	4,327	4,028	3,860	3,764	3,624	3,512	3,336	2,826	2,533	2,142	1,648	1,945	2,163	2,311	2,761	2,881	2,944	2,938	3,100	3,223	3,451	3,334	3,251	2,870	2,658	2,717	2,467	2,542	2,666	2,425	2,474	2,645	2,570	2,712	2,886
투자활동	-12,272	-13,709	-1,101	-1,054	-250	929	-271	-793	-2,056	-2,418	-2,575	-1,999	-1,408	-562	-1,200	-1,059	1,897	-325	-1,764	-2,000	-4,986	-2,904	397	-325	-256	-698	-1,866	-974	-1,071	-329	-398	-38	332	-125	-217	-593	-911	-599	-529	-573	-572
재무활동	7,398	7,867	-3,173	-3,056	-3,794	-3,644	-3,936	-3,056	-1,597	-1,126	-871	-1,402	-1,945	-2,273	-1,340	-1,146	-3,496	-1,758	-535	-473	2,229	147	-3,258	-2,690	-2,929	-2,553	-1,494	-2,136	-2,012	-2,609	-2,581	-3,195	-2,921	-2,322	-2,442	-1,510	-1,545	-2,124	-1,738	-2,059	-2,275
환율변동	8	-110	-131	-138	-158	-72	-52	-54	-20	18	16	7	5	7	4	23	23	14	-5	2	-6	-3	-15	-41	-33	-35	-4	-2	-12	54	43	52	66	0	11	-25	-29	-33	-28	-4	-19
현금의증감	85	-1,212	67	-146	-142	1,303	67	126	187	238	194	118	-10	-2	-3	-41	84	-117	-141	-158	-13	115	68	-120	-120	-64	87	222	156	-14	-278	-464	-56	95	18	297	-11	-111	275	76	20
자본적지출	-950	-896	-839	-728	-726	-696	-723	-690	-688	-683	-681	-672	-559	-447	-435	-372	-437	-523	-531	-468	-431	-384	-377	-437	-491	-550	-587	-595	-583	-583	-565	-580	-554	-535	-520	-502	-497	-502	-497	-484	-506
잉여현금	4,000	3,845	3,633	3,376	3,336	3,394	3,604	3,338	3,172	3,081	2,943	2,840	2,777	2,379	2,098	1,770	1,211	1,422	1,632	1,843	2,330	2,497	2,567	2,501	2,609	2,673	2,864	2,739	2,668	2,287	2,093	2,137	1,913	2,007	2,146	1,923	1,977	2,143	2,073	2,228	2,380

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수