에너지트랜스퍼 ET(ENERGY TRANSFER LP) | 재무제표

에너지트랜스퍼

NYSE

21.38

-0.05 (-0.23%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	107,379	92,287	85,536	79,757	80,575	82,062	82,671	83,662	83,629	81,220	78,586	78,555	80,755	88,380	89,876	88,032	81,757	70,913	67,417	58,794	52,085	44,322	38,954	42,640	46,180	52,719	54,213	54,066	55,085	55,326	54,087	51,965	47,435	42,744	40,523	39,637	37,358	35,346	31,792	26,321	29,232
매출원가	82,063	69,073	63,495	58,236	59,286	60,949	61,975	63,598	64,045	62,528	60,541	60,824	63,281	70,704	72,232	70,923	65,595	55,585	50,395	42,344	35,532	28,144	25,487	28,943	32,431	38,615	39,801	39,564	40,793	41,835	41,603	40,629	36,877	32,701	30,966	30,281	28,716	27,028	23,693	19,140	21,945
매출총이익	25,316	23,214	22,041	21,521	21,289	21,113	20,696	20,064	19,584	18,692	18,045	17,731	17,474	17,676	17,644	17,109	16,162	15,328	17,022	16,450	16,553	16,178	13,467	13,697	13,749	14,104	14,412	14,502	14,292	13,491	12,484	11,336	10,558	10,043	9,557	9,356	8,642	8,318	8,099	7,181	7,287
판매관리비	1,417	1,253	1,180	1,101	1,130	1,205	1,177	1,174	1,111	1,007	985	916	1,043	1,026	1,018	1,037	874	847	818	739	717	708	711	750	747	751	694	686	697	701	702	634	592	582	599	621	688	665	656	582	528
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	10,784	9,519	9,027	9,230	9,260	9,249	9,138	9,024	9,076	8,613	8,295	7,936	7,676	7,954	7,738	7,621	7,085	6,569	8,792	8,442	7,249	6,988	2,980	3,303	4,915	5,399	7,203	7,015	6,862	6,168	5,403	4,219	3,447	3,064	2,721	2,136	1,851	1,913	1,851	2,276	2,280
EBITDA	15,618	14,318	13,939	13,861	13,849	13,874	13,645	13,469	12,445	11,650	11,201	10,835	11,130	11,445	11,430	10,983	10,501	9,679	11,738	11,451	10,105	9,858	5,594	5,818	7,226	7,535	9,191	8,813	8,142	7,493	6,667	4,378	4,001	3,703	3,597	5,148	5,063	4,897	4,757	4,570	4,724
영업외이익	-1,255	-1,099	-770	-934	-860	-653	-658	-504	-1,363	-1,543	-1,479	-1,388	-756	-704	-472	-722	-581	-781	-871	-791	-913	-895	-1,064	-1,004	-1,080	-1,104	-1,159	-1,295	-1,781	-1,671	-1,860	-2,882	-2,360	-2,355	-1,855	-158	131	232	228	343	505
법인세	559	444	350	343	345	493	541	452	440	321	303	301	306	284	204	109	104	100	184	303	267	284	237	149	162	97	195	212	106	140	4	-1,741	-1,846	-1,881	-1,833	-193	-125	-165	-258	-267	-141
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-28	-265	-255	-236	-403	-177	-673	-678	-470	-462	65	53
순이익	5,289	4,364	4,433	4,582	4,746	4,897	4,814	5,064	4,465	4,062	3,935	3,763	4,185	4,600	4,756	4,522	4,151	3,451	5,470	5,058	3,768	3,495	-648	-184	1,329	1,855	3,518	3,217	2,730	2,206	1,749	1,340	1,221	1,078	954	936	893	922	995	1,076	1,160

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,020	951	1,272	3,574	242	453	312	299	650	1,946	161	514	330	330	257	326	353	1,111	336	313	282	355	367	275	155	196	291	211	445	529	419	398	519	547	336	469	375	370	467	472	475
단기투자	12	20	52	20	12	6	9	26	28	27	66	14	15	6	10	19	57	41	10	57	32	16	9	19	14	25	23	56	54	70	111	97	63	26	24	42	9	9	21	32	38
매출채권등	17,041	15,852	11,394	10,034	10,049	11,433	10,278	9,976	9,647	9,762	9,148	9,713	7,383	8,377	8,559	8,679	10,285	10,035	7,708	6,500	5,941	5,378	3,954	3,821	3,095	3,503	5,197	4,534	4,460	4,431	4,120	4,488	4,415	3,683	4,557	3,641	3,465	3,557	3,604	3,104	3,004
재고자산	4,385	4,645	4,770	3,269	2,795	2,787	3,070	2,502	2,624	2,267	2,478	2,590	2,271	2,047	2,461	2,490	2,216	1,981	2,014	1,811	1,664	1,810	1,739	1,723	1,593	1,024	1,532	1,814	1,832	1,722	1,677	2,066	1,802	1,861	2,022	1,957	1,882	2,065	2,055	2,100	1,929
장기투자	3,637	3,646	3,589	3,269	3,243	3,260	3,266	3,268	3,237	3,093	3,097	2,997	3,010	2,861	2,893	2,869	2,924	2,921	2,947	2,958	3,025	3,009	3,060	3,068	3,311	3,337	3,460	2,992	2,838	2,653	2,642	2,656	2,687	2,701	2,705	3,177	3,182	3,103	3,040	3,115	3,471
유형자산	106,035	105,985	103,983	96,909	96,359	96,068	96,021	95,848	92,742	85,906	86,177	81,693	81,975	80,817	81,130	81,076	80,690	80,865	82,445	75,100	75,392	75,661	75,973	76,062	76,053	75,619	75,157	70,058	69,040	68,189	66,963	65,643	64,880	61,975	61,088	59,267	56,808	56,967	53,578	53,565	51,386
무형자산	12,768	12,899	12,890	9,563	9,677	9,791	9,874	10,012	10,112	9,998	10,258	7,768	7,865	7,888	7,981	8,058	8,160	8,141	8,389	7,869	7,953	8,048	8,137	8,333	9,875	9,951	11,321	10,651	10,710	10,797	10,885	11,255	11,261	10,704	10,884	11,356	11,441	13,587	11,182	12,916	12,871
이연세자산	28	38	57	6	54	91	56	58	33	58	67	84	82	64	68	65	86	68	32	42	35	29	35	77	68	115	146	109	99	48	73	169	172	166	136	0	0	0	128	0	0
기타자산	3,242	3,446	3,279	2,687	2,591	2,536	2,494	2,440	2,266	2,732	2,246	2,198	2,201	2,131	2,284	2,153	3,998	4,029	2,082	2,048	1,918	1,912	1,870	1,817	1,743	1,771	1,846	1,431	1,334	1,334	1,356	1,415	1,618	1,246	4,494	5,471	5,447	1,339	4,850	1,535	1,386
자산총계	148,168	147,482	141,286	129,331	125,022	126,425	125,380	124,429	121,339	115,789	113,698	107,571	105,132	104,521	105,643	105,735	108,769	109,192	105,963	96,698	96,242	96,218	95,144	95,195	95,907	95,541	98,973	91,856	90,812	89,773	88,246	88,187	87,417	82,909	86,246	85,380	82,609	80,997	78,925	76,839	74,560
매입채무등	13,767	13,152	9,510	7,336	7,537	8,999	8,325	7,382	7,478	7,564	6,684	8,004	6,179	6,943	6,969	7,523	8,914	8,654	6,834	5,707	5,023	4,755	2,836	2,795	2,153	2,408	4,149	3,551	3,659	4,018	3,552	4,044	4,057	3,757	4,716	4,040	3,392	3,396	3,544	2,962	2,951
차입금	70,241	71,106	70,093	63,974	61,576	60,607	60,557	60,065	58,432	54,227	53,222	48,901	48,962	48,067	49,105	48,252	48,951	50,330	50,563	46,316	47,147	48,607	52,328	52,400	52,242	51,207	52,015	47,718	47,368	47,415	46,028	44,772	44,633	42,188	44,084	45,211	44,454	42,975	44,052	41,324	39,621
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,572	5,591	5,307	4,263	4,204	4,179	4,190	4,110	4,001	4,009	3,931	3,891	3,839	3,759	3,701	3,661	3,611	3,540	3,648	3,683	3,618	3,550	3,428	3,349	3,313	3,214	3,208	3,133	3,071	3,023	2,926	3,096	3,270	3,026	3,315	5,027	5,170	5,130	5,112	5,209	5,215
기타부채	8,066	7,896	7,366	8,414	6,171	6,478	6,291	6,692	5,956	6,196	5,922	6,214	5,190	5,083	5,209	5,731	6,528	6,339	5,573	5,643	5,179	5,052	5,164	5,360	5,307	6,182	5,663	5,412	4,697	4,255	4,890	5,242	5,074	4,457	4,151	4,462	4,404	3,754	3,786	4,154	3,776
부채총계	97,646	97,745	92,276	83,987	79,488	80,263	79,363	78,249	75,867	71,996	69,759	67,010	64,170	63,852	64,984	65,167	68,004	68,863	66,618	61,349	60,967	61,964	63,756	63,904	63,015	63,011	65,035	59,814	58,795	58,711	57,396	57,154	57,034	53,428	56,266	58,740	57,420	55,255	56,494	53,649	51,563
자본금+ 자본잉여금	35,282	34,390	34,284	34,609	34,714	35,254	35,045	35,198	34,264	35,892	36,654	33,095	33,527	33,135	33,009	32,799	32,555	31,955	31,277	27,392	27,228	21,423	18,523	18,288	19,836	19,506	21,931	20,958	20,867	20,688	20,601	-1,103	-1,110	-1,180	-1,196	-1,192	-1,185	-1,147	-1,694	-1,703	-1,681
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	49	72	82	68	65	64	73	42	48	41	28	29	24	13	16	32	29	43	23	19	26	8	6	-4	-21	-59	-11	-40	-33	-34	-42	0	0	0	0	0	0	0	0	0	0
자본총계	35,331	34,462	34,366	34,677	34,779	35,318	35,118	35,240	34,312	35,933	36,682	33,124	33,551	33,148	33,025	32,831	32,584	31,998	31,300	27,411	27,254	21,431	18,529	18,284	19,815	19,447	21,920	20,918	20,834	20,654	20,559	-1,103	-1,110	-1,180	-1,196	-1,192	-1,185	-1,147	-1,694	-1,703	-1,681
주식수(만주)	344,115	344,031	343,338	343,268	343,177	343,121	342,391	342,223	337,002	336,775	314,506	314,320	309,677	309,459	308,847	308,697	308,553	308,282	270,585	270,486	270,349	270,243	269,771	269,584	269,430	268,989	262,699	262,323	261,967	261,939	261,710	115,820	107,914	107,914	107,918	107,918	107,918	107,918	104,694	104,479	104,479

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	12,119	10,610	10,149	10,841	11,143	10,651	11,506	10,212	9,711	9,977	9,555	9,597	10,213	10,031	9,051	9,452	8,726	8,377	11,162	11,329	11,362	10,688	7,361	7,545	7,321	8,069	8,056	8,177	8,238	7,182	7,506	6,314	6,128	5,797	4,429	4,511	3,405	3,108	3,322	3,054	3,246
투자활동	-9,608	-9,709	-8,373	-5,896	-7,652	-5,906	-5,904	-5,399	-2,785	-4,718	-4,325	-4,306	-4,759	-3,554	-4,022	-3,945	-3,400	-3,411	-2,775	-2,944	-3,464	-3,976	-4,898	-6,372	-6,755	-7,393	-6,934	-6,735	-6,880	-6,472	-7,075	-5,584	-7,206	-7,551	-5,606	-7,683	-7,018	-6,796	-8,982	-8,659	-8,563
재무활동	-1,733	-403	-816	-1,670	-3,899	-6,238	-5,451	-5,028	-6,606	-3,643	-5,326	-5,103	-5,477	-7,258	-5,108	-5,494	-5,255	-4,210	-8,418	-8,347	-7,771	-6,553	-2,387	-1,109	-856	-1,009	-1,250	-1,625	-1,426	-722	-3,082	-3,558	-1,548	-805	953	3,311	3,720	3,560	5,927	5,518	4,575
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	778	498	960	3,275	-408	-1,493	151	-215	320	1,616	-96	188	-23	-781	-79	13	71	756	-31	38	127	159	76	64	-290	-333	-128	-187	-74	-18	83	-77	140	194	-131	13	-85	-433	-118	-549	-1,151
자본적지출	-6,900	-6,995	-6,303	-5,652	-5,441	-4,593	-4,164	-3,396	-3,011	-3,076	-3,134	-3,318	-3,652	-3,482	-3,381	-3,269	-2,851	-2,876	-2,822	-3,146	-3,667	-4,207	-5,130	-5,809	-6,034	-6,431	-5,960	-6,413	-6,686	-6,820	-7,407	-9,493	-11,104	-10,773	-8,444	-6,020	-4,927	-5,231	-7,771	-8,262	-8,615
잉여현금	5,219	3,615	3,846	5,189	5,702	6,058	7,342	6,816	6,700	6,901	6,421	6,279	6,561	6,549	5,670	6,183	5,875	5,501	8,340	8,183	7,695	6,481	2,231	1,736	1,287	1,638	2,096	1,764	1,552	362	99	-3,179	-4,976	-4,976	-4,015	-1,509	-1,522	-2,123	-4,449	-5,208	-5,369

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수