엠파이어스테이트리얼티트러트스 ESRT(EMPIRE STATE REALTY TRUST INC)

엠파이어스테이트리얼티트러트스

ESRT

NYSE

4.63

-0.01 (-0.22%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	784	779	768	767	769	767	768	763	755	756	740	728	720	728	727	706	687	643	624	615	597	584	609	653	699	734	731	736	729	732	732	714	715	712	710	706	696	685	677	664	664
매출원가	373	369	365	362	360	355	354	349	346	343	339	334	333	328	321	311	298	288	279	279	281	279	291	305	321	334	334	330	323	320	319	317	313	310	306	301	295	293	289	289	291
매출총이익	411	410	403	405	409	412	414	414	409	413	401	394	387	399	406	395	390	355	345	336	316	306	318	348	378	400	397	406	406	412	412	398	401	403	404	405	401	393	388	375	373
판매관리비	80	74	73	72	72	71	70	69	66	64	64	64	64	64	62	59	58	56	56	56	56	60	62	65	65	63	61	58	57	54	53	53	53	52	50	50	49	49	49	45	44
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-35	139	136	143	149	153	159	157	153	160	147	145	138	138	127	109	87	67	79	77	76	50	59	86	120	156	155	166	169	183	191	183	190	191	193	195	193	186	184	169	161
EBITDA	314	342	349	339	346	358	349	348	343	346	347	346	340	359	360	345	348	304	288	285	263	255	261	278	299	313	314	322	323	324	319	304	299	298	299	299	297	289	284	278	279
영업외이익	150	7	18	6	9	17	5	2	-0.70	-3	11	16	17	23	16	17	23	13	7	5	5	15	12	2	-11	-24	-22	-26	-26	-33	-40	-41	-49	-52	-54	-56	-55	-54	-55	-52	-50
법인세	0.87	2	3	3	2	3	3	3	3	3	3	2	2	2	2	2	0.32	-1.22	-2	-7	-7	-9	-7	-2	-0.28	3	2	3	3	4	5	6	6	7	7	6	7	6	6	5	5
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	7	40	48	39	45	55	52	50	48	52	53	57	51	58	41	25	12	-15	-7	-4	-5	-20	-13	4	28	51	51	56	57	62	67	61	63	63	64	63	60	55	52	44	39

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	128	106	167	198	137	237	429	470	577	385	407	421	396	381	315	440	413	483	475	621	579	607	568	428	932	1,046	272	330	413	305	271	284	311	752	530	496	509	595	616	655	95
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	150	350	400	400	400	0	0	0	0	0	0	0	0
매출채권등	278	285	277	286	283	281	279	279	278	297	295	292	283	263	264	270	277	244	244	250	250	245	244	250	256	252	246	244	241	228	230	227	212	210	207	207	189	179	175	163	148
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,183	2,894	3,173	2,587	2,591	2,547	2,541	2,454	2,326	2,442	2,434	2,431	2,414	2,419	2,443	2,407	2,427	2,440	2,457	2,161	2,190	2,208	2,221	2,236	2,243	2,266	2,276	2,239	2,214	2,188	2,137	2,107	2,073	2,027	2,011	1,976	1,951	1,920	1,902	1,874	1,846
무형자산	325	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491	491
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	359	629	361	544	576	557	770	743	762	574	592	582	601	603	650	593	609	585	616	589	613	600	626	605	628	610	646	620	646	630	666	657	676	662	692	678	690	681	707	699	721
자산총계	4,273	4,406	4,469	4,106	4,079	4,114	4,510	4,437	4,433	4,191	4,219	4,217	4,185	4,157	4,164	4,201	4,217	4,243	4,282	4,112	4,123	4,152	4,151	4,011	4,550	4,665	3,932	3,925	4,156	4,192	4,196	4,167	4,163	4,142	3,931	3,849	3,831	3,866	3,891	3,883	3,302
매입채무등	132	112	120	112	104	135	132	81	91	91	100	83	72	72	81	94	114	108	121	94	89	102	103	112	105	142	144	143	132	128	131	128	130	107	111	143	137	126	134	155	143
차입금	2,226	2,319	2,372	2,058	2,058	2,058	2,456	2,456	2,463	2,239	2,241	2,242	2,243	2,245	2,246	2,277	2,279	2,309	2,310	2,135	2,136	2,136	2,137	1,964	2,511	2,511	1,669	1,669	1,919	1,919	1,919	1,919	1,918	1,918	1,689	1,577	1,579	1,609	1,612	1,616	1,659
이연수익	50	58	60	64	55	62	63	71	62	69	70	76	74	77	76	80	80	84	84	90	82	95	88	78	63	64	72	69	49	43	45	32	30	37	41	41	27	31	32	24	23
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	37	27	27	31	27	27	25	25	24	25	35	39	40	35	25	28	30	28	29	26	26	28	30	51	51	31	31	32	32	57	58	43	43	43	47	47	50	47	47	47	48
기타부채	37	66	68	44	45	46	53	46	42	41	42	43	44	52	52	48	49	51	54	52	58	59	61	63	64	67	69	72	75	78	52	56	59	62	66	70	74	78	82	88	92
부채총계	2,483	2,582	2,647	2,308	2,290	2,329	2,728	2,680	2,682	2,466	2,488	2,483	2,473	2,480	2,481	2,527	2,551	2,581	2,598	2,398	2,390	2,420	2,419	2,267	2,794	2,815	1,984	1,985	2,208	2,225	2,205	2,177	2,180	2,168	1,954	1,879	1,867	1,891	1,908	1,930	1,965
자본금+ 자본잉여금	1,103	1,099	1,093	1,092	1,088	1,081	1,080	1,073	1,070	1,068	1,063	1,060	1,049	1,053	1,056	1,062	1,079	1,120	1,152	1,151	1,154	1,149	1,149	1,163	1,168	1,198	1,235	1,228	1,215	1,209	1,205	1,167	1,161	1,141	1,130	1,118	1,115	1,114	1,106	1,103	486
이익잉여금	-76	-44	-40	-53	-55	-56	-59	-64	-72	-83	-83	-87	-92	-109	-109	-116	-115	-130	-134	-89	-73	-69	-66	-64	-56	-17	16	18	21	29	42	37	38	39	47	46	44	44	51	50	51
기타포괄익	13	9	7	5	6	7	10	6	13	12	6	13	9	3	7	7	-6	-13	-21	-23	-25	-27	-28	-30	-32	-32	-21	-24	-20	-13	-9	-2	-5	-6	-9	-10	-10	-2	-3	-15	-15
자본총계	1,039	1,064	1,060	1,044	1,038	1,032	1,031	1,015	1,011	996	986	987	966	948	954	952	958	978	998	1,039	1,056	1,053	1,055	1,069	1,080	1,149	1,229	1,222	1,216	1,225	1,238	1,202	1,195	1,174	1,168	1,154	1,150	1,156	1,154	1,138	522
주식수(만주)	26,894	26,934	27,004	27,035	26,995	26,952	26,901	26,961	26,871	26,749	26,563	26,607	26,419	26,519	26,994	26,712	27,008	27,375	27,742	27,771	27,843	27,788	28,383	28,094	28,338	29,264	29,779	29,815	29,813	29,804	29,725	29,747	29,724	29,682	29,804	29,787	29,839	29,796	27,756	28,061	26,616

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	228	235	249	265	263	273	261	247	235	217	232	233	233	230	211	219	212	207	212	186	192	191	182	198	218	219	233	290	259	288	279	207	212	202	194	228	215	216	215	206	218
투자활동	-529	-573	-550	-267	-425	-368	-397	-356	-218	-146	-77	-181	-162	-199	-231	-231	-221	-227	-213	-101	-112	-123	-143	-174	-49	120	150	137	-25	-610	-643	-635	-618	-220	-223	-220	-212	-205	-182	-158	-153
재무활동	293	207	38	-271	-277	-53	159	158	164	-67	-63	-71	-89	-133	-140	-169	-157	-105	-93	108	-433	-506	257	74	350	401	-382	-381	-131	-126	105	216	208	175	-57	-172	405	474	471	500	-64
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-9	-131	-263	-272	-440	-148	22	49	181	4	92	-19	-17	-102	-160	-181	-166	-125	-93	193	-353	-438	296	98	518	741	0.78	46	103	-447	-259	-212	-198	157	-86	-164	408	485	503	548	1.23
자본적지출	12	-114	-138	-185	-200	-162	-177	-186	-164	-105	-50	-39	-46	-83	-115	-114	-103	-109	-95	-101	-112	-123	-143	-174	-199	-230	-250	-263	-275	-260	-243	-235	-218	-220	-223	-219	-207	-200	-182	-159	-159
잉여현금	240	121	111	80	62	111	84	61	71	112	182	195	187	147	96	106	109	97	117	85	80	68	39	24	18	-10	-18	27	-16	28	36	-28	-6	-18	-29	8	8	16	32	47	59

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수