에너지서비시스오브아메리카 ESOA(ENERGY SERVICES OF AMERICA CORP)

에너지서비시스오브아메리카

ESOA

NASDAQ

11.68

+ 0.19 (+1.65%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	467	441	424	411	386	368	362	352	352	352	334	304	268	233	215	198	169	143	133	122	127	133	125	119	113	122	151	175	187	176	152	135	127	133	136	140	148	156	159	155	143
매출원가	412	388	382	372	346	325	313	302	304	308	293	267	239	209	192	175	149	127	118	110	112	117	111	106	103	112	140	162	174	163	139	124	118	129	130	133	139	141	143	141	130
매출총이익	55	53	43	39	40	43	49	50	48	44	42	37	29	24	23	22	20	16	15	13	16	16	14	14	10	11	11	13	13	13	14	12	9	5	5	8	10	15	15	14	14
판매관리비	37	36	35	35	34	32	32	30	29	27	26	24	21	20	18	16	14	14	14	14	13	12	11	10	10	9	9	9	9	9	8	8	7	7	7	7	7	7	7	7	7
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	18	17	7	4	5	11	18	20	20	17	16	13	7	4	5	6	6	3	1.31	-1.12	3	3	3	4	0.72	2	3	4	4	5	5	4	2	-3	-2	0.38	2	8	8	7	7
EBITDA	33	31	21	17	17	37	43	45	44	25	24	21	15	12	12	13	2	9	8	5	18	8	8	8	6	7	7	8	8	9	9	9	7	2	2	4	5	10	10	9	9
영업외이익	-0.31	-0.23	-0.24	-0.14	0.05	16	16	16	16	0.11	-0.08	-0.25	0.41	0.34	0.21	0.51	-10	0.45	0.98	0.91	10	0.46	0.19	0.39	0.50	0.56	0.48	0.20	0.23	0.14	0.00	0.41	0.37	0.44	0.47	-0.02	-0.12	-0.25	-0.26	-0.20	-0.20
법인세	4	4	1.16	0.49	0.08	6	8	8	9	4	4	3	2	1.24	2	2	1.37	0.67	0.53	-0.03	1.03	1.29	1.11	1.14	0.29	0.54	0.66	0.97	1.23	1.05	1.22	0.91	0.54	-1.05	-1.09	-0.08	0.76	3	3	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01
순이익	10	9	2	0.38	3	18	24	25	24	10	9	7	3	1.48	3	4	-6	2	0.91	-0.89	12	2	2	2	0.21	0.72	1.29	2	2	3	3	3	0.85	-2	-1.48	-0.39	0.58	3	3	3	3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	15	10	17	12	15	10	20	13	15	12	11	16	9	12	8	7	5	8	11	8	2	6	12	11	9	4	5	5	3	3	3	1.07	4	3	6	2	4	4	7	4	2
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	85	80	88	93	75	66	82	69	62	57	54	59	56	31	40	43	27	18	27	22	16	20	19	21	20	13	16	25	22	23	25	27	19	19	26	32	28	22	26	36	34
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14
유형자산	56	57	55	56	56	55	56	41	40	40	39	40	40	37	35	34	30	23	23	23	22	20	19	16	17	17	17	17	17	16	16	17	17	18	19	19	18	14	13	13	13
무형자산	14	14	14	15	11	11	11	7	7	7	7	7	8	8	8	8	8	4	4	4	5	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1.30	1.40	1.40	2
기타자산	50	33	27	39	31	28	23	29	25	20	24	19	17	17	18	20	16	13	9	12	11	9	7	10	10	8	7	9	21	19	14	9	4	5	3	4	5	5	2	2	4
자산총계	220	194	201	215	189	170	192	158	149	136	136	143	129	105	108	113	87	66	73	70	57	60	62	58	55	42	45	56	63	61	58	55	45	45	54	57	57	47	50	56	54
매입채무등	31	21	24	31	24	23	27	24	19	19	22	22	19	14	15	20	11	7	7	7	3	5	6	5	6	4	4	3	8	9	9	6	4	3	4	6	8	4	5	5	8
차입금	49	38	64	74	61	53	62	36	34	48	42	48	49	46	43	42	22	13	16	27	13	23	22	16	17	10	9	19	22	20	18	16	15	17	23	24	20	11	11	16	17
이연수익	27	29	31	28	28	23	23	17	18	16	18	18	17	7	9	6	6	4	8	3	4	3	4	5	6	3	3	3	4	3	2	3	2	3	3	2	3	3	4	3	2
이연세부채	8	8	8	7	5	5	9	9	13	7	8	7	5	4	4	4	3	2	2	2	2	2	2	2	1.45	1.21	2	2	1.43	1.12	2	2	0.40	0.13	0.36	0.45	2	2	3	3	2
기타부채	21	16	13	16	16	13	10	14	12	11	12	13	10	8	9	11	8	6	6	6	3	3	3	4	3	2	3	4	5	6	4	4	3	3	3	4	4	4	4	6	4
부채총계	135	112	140	156	135	116	131	100	97	102	101	108	100	79	80	84	50	32	39	46	24	37	37	32	33	20	21	31	40	38	35	31	24	25	33	36	36	24	26	34	34
자본금+ 자본잉여금	83	83	62	62	62	63	62	61	60	61	61	61	60	61	60	60	61	59	60	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	61	62	61	62	62	61
이익잉여금	1	-1	-1	-3	-7	-9	-1	-2	-8	-26	-25	-26	-31	-35	-32	-32	-24	-25	-25	-36	-28	-37	-36	-35	-39	-39	-37	-36	-38	-39	-37	-38	-40	-41	-40	-40	-41	-38	-38	-39	-40
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	84	82	61	59	55	54	61	59	52	35	36	35	29	26	28	28	37	34	35	25	33	24	25	26	22	22	24	25	23	22	24	23	21	20	21	21	21	23	24	23	21
주식수(만주)	1,865	1,756	1,674	1,668	1,666	1,671	1,663	1,660	1,659	1,656	1,660	1,667	1,660	1,666	1,666	1,632	1,644	1,624	1,624	1,698	1,708	1,362	1,362	1,723	1,362	1,378	1,391	1,749	1,741	1,406	1,756	1,766	1,767	1,423	1,767	1,423	1,423	1,423	1,767	1,767	1,767

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10	17	14	4	13	28	25	19	30	9	22	21	8	13	3	8	13	11	4	0.80	2	0.88	7	15	16	17	16	4	-4	-0.15	4	9	9	1.00	-4	1.18	8	10	13	7	5
투자활동	-7	-10	-8	-29	-31	-31	-30	-8	-8	-7	-9	-10	-12	-12	-10	-8	-3	-4	-4	-9	-11	-8	-7	-3	-2	-3	-3	-3	-3	-2	-2	-1.34	3	-0.08	-1.33	-3	-8	-4	-3	-3	-3
재무활동	-4	-7	-10	25	20	-0.02	15	-14	-17	-1.46	-10	-2	8	3	3	-0.81	-7	-5	-0.36	5	2	9	8	-6	-7	-13	-12	2	6	2	-5	-8	-12	-2	3	-0.82	2	-3	-6	-1.48	-1.36
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-0.66	0.18	-4	-0.68	0.80	-2	9	-4	5	0.50	4	9	4	3	-4	-0.80	3	2	-1.21	-3	-7	2	8	7	6	1.28	2	4	-1.21	-0.09	-3	-0.61	0.30	-1.33	-1.39	-2	2	2	4	2	0.62
자본적지출	-4	-6	-5	-5	-10	-10	-9	-8	-8	-7	-9	-10	-8	-8	-6	-4	-3	-4	-4	-5	-8	-5	-4	-3	-2	-3	-3	-3	-3	-2	-2	-1.34	3	-0.08	-1.33	-3	-8	-4	-3	-3	-3
잉여현금	6	10	9	-1.04	2	19	16	11	22	2	13	11	-0.19	4	-3	4	11	7	-0.70	-4	-5	-4	3	12	13	14	13	2	-7	-2	2	8	12	0.91	-5	-1.34	0.05	5	10	4	2

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수