엘빗시스템즈 ESLT(ELBIT SYSTEMS LTD) | 재무제표

엘빗시스템즈

ESLT

NASDAQ

1,014.33

+ 139.83 (+15.99%) 26.03/17, USD

4명의 관심

최근 실적발표 25. 11/18

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	7,720	7,516	7,170	6,828	6,523	6,307	6,135	5,975	5,855	5,703	5,552	5,512	5,499	5,514	5,513	5,279	5,162	4,933	4,710	4,663	4,606	4,573	4,558	4,508	4,265	4,059	3,887	3,684	3,615	3,521	3,447	3,378	3,322	3,302	3,288	3,260	3,193	3,177	3,122
매출원가	5,850	5,711	5,448	5,186	4,965	4,794	4,640	4,492	4,374	4,262	4,144	4,138	4,132	4,110	4,109	3,920	3,820	3,717	3,553	3,497	3,515	3,433	3,410	3,372	3,178	3,002	2,869	2,708	2,586	2,496	2,430	2,375	2,321	2,322	2,314	2,295	2,261	2,252	2,214
매출총이익	1,871	1,805	1,722	1,642	1,559	1,513	1,496	1,483	1,481	1,440	1,408	1,373	1,367	1,404	1,404	1,358	1,342	1,216	1,157	1,165	1,092	1,140	1,148	1,136	1,087	1,057	1,018	976	1,030	1,025	1,017	1,003	1,001	980	974	965	932	925	908
판매관리비	746	735	706	686	691	682	702	689	656	647	625	639	629	631	617	559	550	521	499	515	497	508	519	516	513	487	463	441	426	420	413	414	433	428	427	422	402	402	399
연구개발비	504	495	482	466	453	436	413	424	432	442	445	436	424	412	412	395	390	380	364	360	348	337	335	332	307	297	297	287	287	284	275	265	260	258	258	256	258	254	244
영업이익	620	575	533	489	415	395	381	369	422	389	403	367	354	391	393	419	416	329	329	326	285	363	326	322	297	274	306	293	363	366	330	324	309	305	300	305	289	276	272
EBITDA	815	768	717	670	601	575	561	541	576	547	549	512	525	558	580	599	576	487	488	490	450	515	466	453	409	389	409	395	476	480	450	443	429	425	420	429	422	412	401
영업외이익	24	27	24	22	28	17	17	7	-9	-3	-16	-17	9	5	29	28	13	14	15	20	17	8	0.68	-5	-19	-14	-20	-16	-1.08	0.09	6	5	2	-0.01	-0.52	2	11	11	5
법인세	38	39	44	39	31	28	26	23	23	21	25	24	121	121	129	131	41	35	39	36	25	31	18	19	32	34	30	26	48	54	57	56	40	34	38	46	51	53	50
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	456	402	355	321	261	243	227	215	270	266	285	275	198	234	255	274	334	259	247	238	221	276	241	228	177	169	208	207	275	272	243	239	237	239	230	237	233	219	210

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	143	109	114	265	119	121	108	197	120	112	151	211	248	247	276	259	203	211	207	279	287	339	684	221	166	192	185	208	152	187	214	156	124	149	136	223	162	156	266
단기투자	593	740	341	1.33	4	18	37	11	27	26	2	1.04	1.09	1.11	1.18	1.19	1.44	8	1.49	2	1.16	2	1.14	2	4	11	12	16	3	3	6	16	19	22	30	22	26	31	39
매출채권등	4,226	4,182	3,958	3,831	3,878	3,674	3,576	3,367	3,333	3,380	3,366	3,247	3,419	3,391	3,351	3,365	3,378	3,049	2,967	2,988	2,743	2,556	2,519	2,488	2,335	2,292	2,136	2,209	1,951	1,895	1,887	1,831	1,789	1,682	1,624	1,525	1,534	1,446	1,361
재고자산	3,146	2,945	2,865	2,774	2,823	2,699	2,567	2,298	2,292	2,216	2,172	1,946	1,913	1,813	1,751	1,670	1,644	1,547	1,436	1,317	1,326	1,337	1,298	1,220	1,376	1,277	1,214	1,142	1,069	1,074	994	903	926	893	892	840	892	865	862
장기투자	129	128	130	126	134	146	150	145	154	165	161	160	178	170	184	183	182	179	184	184	184	172	207	202	200	198	196	562	218	220	176	172	175	171	181	181	182	164	153
유형자산	1,869	1,815	1,800	1,804	1,761	1,699	1,634	1,514	1,481	1,434	1,367	1,355	1,331	1,286	1,333	1,319	1,262	1,247	1,205	1,210	1,183	1,165	1,139	1,132	1,126	1,080	1,055	687	514	519	496	496	489	488	485	474	481	474	450
무형자산	1,830	1,838	1,840	1,845	1,859	1,863	1,874	1,890	1,893	1,904	1,915	1,935	1,937	1,933	1,999	2,020	2,042	2,051	1,567	1,597	1,566	1,573	1,602	1,636	1,628	1,294	1,286	1,262	807	814	756	752	760	764	723	726	738	750	759
이연세자산	53	48	40	34	24	24	22	23	23	26	23	20	23	52	52	65	91	92	120	119	108	107	92	89	45	43	43	43	44	47	51	51	81	81	79	80	42	46	47
기타자산	291	291	267	291	246	276	290	295	293	296	308	340	403	371	414	435	361	369	346	363	330	328	328	345	364	363	713	322	315	309	326	337	329	320	311	280	299	286	301
자산총계	12,279	12,097	11,355	10,972	10,847	10,520	10,258	9,740	9,615	9,560	9,465	9,216	9,452	9,265	9,361	9,317	9,164	8,755	8,034	8,058	7,727	7,579	7,870	7,335	7,243	6,750	6,841	6,451	5,073	5,070	4,906	4,715	4,692	4,571	4,461	4,352	4,356	4,218	4,238
매입채무등	2,966	2,850	2,727	2,552	2,576	2,499	2,319	2,448	2,366	2,267	2,363	2,239	2,420	2,306	2,311	2,338	2,283	2,114	2,062	2,226	2,005	1,859	1,902	1,978	1,883	1,854	1,812	1,858	1,315	1,407	1,345	1,469	1,345	1,361	1,320	1,343	1,223	1,181	1,194
차입금	1,069	1,235	1,389	1,370	1,599	1,600	1,555	1,466	1,627	1,564	1,333	1,286	1,417	1,508	1,472	1,455	1,556	1,503	1,231	1,203	1,309	1,224	1,755	1,234	1,231	829	1,125	795	694	652	669	446	604	451	433	406	561	489	497
이연수익	3,343	3,143	3,134	2,966	2,748	2,569	2,521	2,010	1,867	2,009	2,059	1,994	2,004	1,838	1,843	1,797	1,580	1,491	1,246	1,169	1,041	1,065	876	786	862	902	969	957	688	686	620	552	541	576	566	522	530	544	552
이연세부채	109	102	75	74	62	57	55	55	62	63	58	73	71	123	127	141	161	157	131	132	123	121	118	114	93	88	84	79	67	65	69	68	71	67	61	60	42	44	43
기타부채	774	820	722	729	789	770	797	809	848	862	870	866	936	949	1,036	1,040	1,090	1,087	1,068	1,096	993	1,052	1,024	1,062	991	951	945	907	434	440	452	462	450	466	472	454	463	480	491
부채총계	8,261	8,151	8,047	7,691	7,774	7,495	7,246	6,789	6,770	6,765	6,683	6,458	6,849	6,723	6,789	6,771	6,669	6,352	5,738	5,827	5,471	5,321	5,675	5,176	5,060	4,624	4,935	4,596	3,199	3,250	3,154	2,997	3,010	2,920	2,851	2,785	2,818	2,738	2,778
자본금+ 자본잉여금	4,014	3,942	3,304	537	3,070	3,021	3,008	457	2,843	2,792	2,779	444	2,601	2,540	2,557	434	2,481	2,390	2,283	428	2,239	2,240	2,177	424	2,161	2,103	1,884	235	1,863	1,810	1,741	234	1,672	1,642	1,602	234	1,531	1,471	1,452
이익잉여금	0	0	0	2,741	0	0	0	2,509	0	0	0	2,383	0	0	0	2,196	0	0	0	2,001	0	0	0	1,862	0	0	0	1,692	0	0	0	1,562	0	0	0	1,398	0	0	0
기타포괄익	0	0	0	0	0	0	0	-18	0	0	0	-72	0	0	0	-98	0	0	0	-211	0	0	0	-145	0	0	0	-95	0	0	0	-88	0	0	0	-72	0	0	0
자본총계	4,014	3,942	3,304	3,278	3,070	3,021	3,008	2,948	2,843	2,792	2,779	2,755	2,601	2,540	2,557	2,532	2,481	2,390	2,283	2,218	2,239	2,240	2,177	2,141	2,161	2,103	1,884	1,832	1,863	1,810	1,741	1,708	1,672	1,642	1,602	1,560	1,531	1,471	1,452
주식수(만주)	4,767	4,669	4,554	4,470	4,461	4,462	4,465	4,459	4,464	4,463	4,445	4,458	4,463	4,458	4,452	4,427	4,427	4,424	4,424	4,421	4,422	4,423	4,420	4,384	4,425	4,406	4,279	4,278	4,275	4,275	4,275	4,278	4,275	4,275	4,275	4,275	4,275	4,275	4,274

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	913	813	725	535	396	350	180	114	-5	163	132	240	305	126	465	417	329	267	276	279	194	207	-110	-53	72	101	386	192	221	97	4	101	99	225	132	208	148	304	375
투자활동	-764	-876	-446	-179	-148	-190	-267	-211	-268	-278	-158	-152	-149	-114	-527	-588	-553	-560	-86	-23	-31	-332	-109	-107	-467	-144	-602	-593	-222	-218	-88	-116	-102	-108	-129	-118	-132	-230	-232
재무활동	-126	52	-273	-288	-249	-151	44	83	145	-20	-98	-136	-110	23	130	151	140	166	-667	-198	-41	272	719	173	409	48	186	454	29	159	162	-52	-36	-123	-132	-167	-24	-71	-52
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	23	-12	5	68	-1.09	9	-43	-14	-128	-136	-124	-48	45	36	69	-20	-84	-128	-477	58	121	147	500	13	13	5	-30	52	28	37	78	-67	-38	-6	-129	-77	-8	3	92
자본적지출	-176	-172	-158	-211	-190	-200	-225	-186	-172	-180	-173	-180	-232	-209	-174	-163	-136	-124	-62	-60	-405	-370	-106	-101	251	230	-99	-98	-94	-97	-98	-102	-94	-101	-124	-108	-115	-104	-78
잉여현금	737	641	567	324	206	150	-44	-72	-177	-17	-41	60	73	-82	291	254	193	143	214	219	-212	-162	-215	-154	322	332	287	94	127	0.02	-94	-0.72	5	124	8	100	33	200	298

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수