| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 3,079 | 3,045 | 3,010 | 2,980 | 2,941 | 2,917 | 2,900 | 2,874 | 2,846 | 2,817 | 2,787 | 2,735 | 2,681 | 2,609 | 2,520 | 2,464 | 2,432 | 2,432 | 2,487 | 2,572 | 2,642 | 2,705 | 2,721 | 2,701 | 2,669 | 2,637 | 2,607 | 2,578 | 2,556 | 2,528 | 2,500 | 2,471 | 2,446 | 2,428 | 2,411 | 2,426 | 2,524 | 2,614 | 2,698 | 2,745 | 2,706 |
| 매출원가 | 1,139 | 1,125 | 1,107 | 1,095 | 1,069 | 1,057 | 1,050 | 1,046 | 1,026 | 1,016 | 1,002 | 983 | 987 | 974 | 958 | 949 | 937 | 928 | 922 | 916 | 920 | 915 | 917 | 908 | 901 | 897 | 889 | 880 | 862 | 852 | 843 | 826 | 818 | 814 | 800 | 806 | 834 | 856 | 884 | 905 | 900 |
| 매출총이익 | 1,940 | 1,920 | 1,903 | 1,886 | 1,872 | 1,860 | 1,850 | 1,827 | 1,820 | 1,801 | 1,785 | 1,753 | 1,694 | 1,635 | 1,561 | 1,515 | 1,495 | 1,503 | 1,565 | 1,655 | 1,723 | 1,789 | 1,804 | 1,792 | 1,768 | 1,740 | 1,718 | 1,698 | 1,694 | 1,676 | 1,657 | 1,645 | 1,628 | 1,614 | 1,611 | 1,620 | 1,690 | 1,758 | 1,813 | 1,840 | 1,807 |
| 판매관리비 | 64 | 64 | 64 | 62 | 60 | 60 | 60 | 61 | 61 | 60 | 58 | 59 | 60 | 60 | 58 | 57 | 54 | 52 | 49 | 48 | 49 | 49 | 52 | 53 | 54 | 55 | 53 | 54 | 53 | 53 | 54 | 52 | 51 | 51 | 55 | 58 | 61 | 64 | 62 | 65 | 60 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 859 | 856 | 856 | 872 | 896 | 898 | 891 | 878 | 883 | 876 | 859 | 812 | 727 | 667 | 618 | 604 | 623 | 648 | 708 | 786 | 840 | 895 | 913 | 909 | 897 | 884 | 871 | 858 | 854 | 847 | 840 | 847 | 857 | 848 | 844 | 856 | 919 | 967 | 1,008 | 1,009 | 969 |
| EBITDA | 2,495 | 2,327 | 2,286 | 2,290 | 2,133 | 2,144 | 2,102 | 2,008 | 1,839 | 1,982 | 2,076 | 1,955 | 2,335 | 2,441 | 2,506 | 2,458 | 2,210 | 1,867 | 1,830 | 2,112 | 2,141 | 2,333 | 2,403 | 2,201 | 2,009 | 1,964 | 1,744 | 1,862 | 1,872 | 1,765 | 1,831 | 1,735 | 1,865 | 1,927 | 1,941 | 5,485 | 5,433 | 5,463 | 5,573 | 2,085 | 2,106 |
| 영업외이익 | 607 | 457 | 433 | 451 | 308 | 331 | 300 | 228 | 67 | 229 | 336 | 249 | 706 | 871 | 1,007 | 1,003 | 756 | 403 | 303 | 493 | 457 | 582 | 640 | 450 | 284 | 270 | 72 | 214 | 229 | 139 | 226 | 140 | 285 | 359 | 381 | 3,920 | 3,799 | 3,767 | 3,818 | 307 | 360 |
| 법인세 | 2 | 1.45 | 1.37 | 1.26 | 1.18 | 1.15 | 1.15 | 1.15 | 1.07 | 0.96 | 0.92 | 0.90 | 0.96 | 1.09 | 1.04 | 0.92 | 1.03 | 1.01 | 0.95 | 0.85 | -3 | -3 | -2 | -2 | 0.86 | 0.88 | 0.90 | 0.88 | 0.54 | 0.48 | 0.43 | 0.48 | 1.13 | 1.33 | 2 | 2 | 1.41 | 1.31 | 1.22 | 0.92 | 0.95 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.64 | 0.68 | 0.52 | 0.17 | 0.01 | 0.09 | 0.40 | 0.43 |
| 순이익 | 1,157 | 1,012 | 997 | 1,036 | 928 | 957 | 919 | 835 | 683 | 833 | 918 | 777 | 1,145 | 1,254 | 1,346 | 1,333 | 1,059 | 718 | 663 | 914 | 951 | 1,126 | 1,174 | 970 | 798 | 746 | 550 | 658 | 666 | 589 | 672 | 603 | 755 | 825 | 848 | 4,292 | 4,219 | 4,208 | 4,275 | 870 | 883 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 200 | 132 | 142 | 160 | 127 | 138 | 197 | 140 | 127 | 125 | 219 | 137 | 121 | 119 | 112 | 360 | 227 | 393 | 98 | 100 | 235 | 246 | 141 | 117 | 85 | 309 | 94 | 116 | 89 | 89 | 95 | 101 | 47 | 38 | 42 | 219 | 518 | 498 | 368 | 42 | 37 |
| 투자자산 | 400 | 404 | 412 | 387 | 360 | 342 | 289 | 282 | 313 | 305 | 292 | 279 | 256 | 169 | 150 | 127 | 79 | 53 | 53 | 53 | 55 | 55 | 56 | 52 | 52 | 53 | 63 | 58 | 58 | 58 | 59 | 58 | 59 | 59 | 59 | 60 | 61 | 66 | 66 | 68 | 74 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 20,075 | 20,210 | 19,777 | 20,014 | 20,182 | 19,085 | 19,177 | 19,360 | 19,455 | 19,424 | 19,356 | 19,524 | 19,634 | 20,029 | 20,330 | 20,393 | 20,083 | 19,722 | 19,727 | 19,843 | 20,076 | 20,132 | 20,497 | 20,770 | 20,667 | 20,401 | 20,371 | 19,815 | 19,931 | 19,827 | 19,786 | 19,987 | 20,099 | 19,818 | 19,950 | 20,026 | 20,105 | 20,128 | 20,144 | 22,458 | 22,245 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 390 | 282 | 231 | 274 | 257 | 214 | 232 | 253 | 214 | 292 | 235 | 278 | 253 | 257 | 238 | 288 | 274 | 297 | 291 | 291 | 257 | 282 | 226 | 234 | 250 | 227 | 241 | 405 | 465 | 433 | 444 | 425 | 493 | 721 | 557 | 399 | 614 | 538 | 723 | 542 | 653 |
| 자산총계 | 21,065 | 21,028 | 20,562 | 20,834 | 20,926 | 19,780 | 19,895 | 20,035 | 20,109 | 20,146 | 20,103 | 20,218 | 20,265 | 20,574 | 20,830 | 21,169 | 20,663 | 20,464 | 20,169 | 20,287 | 20,624 | 20,715 | 20,919 | 21,173 | 21,054 | 20,991 | 20,769 | 20,394 | 20,542 | 20,407 | 20,384 | 20,571 | 20,698 | 20,637 | 20,608 | 20,704 | 21,298 | 21,230 | 21,301 | 23,110 | 23,009 |
| 매입채무등 | 424 | 379 | 420 | 363 | 429 | 378 | 410 | 347 | 425 | 377 | 404 | 341 | 419 | 362 | 400 | 341 | 400 | 347 | 401 | 340 | 391 | 342 | 398 | 313 | 370 | 327 | 371 | 309 | 389 | 353 | 374 | 308 | 361 | 330 | 357 | 340 | 1,531 | 378 | 407 | 397 | 462 |
| 차입금 | 8,741 | 8,675 | 8,151 | 8,427 | 8,672 | 7,466 | 7,520 | 7,702 | 7,792 | 7,757 | 7,627 | 7,734 | 7,808 | 8,279 | 8,471 | 8,654 | 8,458 | 8,565 | 8,354 | 8,373 | 8,726 | 8,752 | 8,963 | 9,368 | 9,325 | 9,412 | 9,235 | 8,818 | 8,824 | 8,773 | 8,659 | 8,957 | 8,992 | 8,964 | 8,930 | 8,987 | 8,499 | 8,511 | 8,584 | 10,921 | 10,803 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 83 | 81 | 77 | 76 | 74 | 70 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 70 | 68 | 66 | 65 | 62 | 61 | 60 | 61 | 64 | 69 | 70 | 70 | 69 | 68 | 67 | 67 | 67 | 65 | 65 | 65 | 64 | 63 | 63 | 64 | 64 | 64 | 78 | 77 |
| 기타부채 | 353 | 366 | 325 | 385 | 345 | 358 | 324 | 338 | 279 | 361 | 333 | 373 | 338 | 361 | 361 | 423 | 407 | 408 | 391 | 411 | 397 | 383 | 365 | 414 | 387 | 367 | 395 | 421 | 414 | 408 | 406 | 400 | 405 | 373 | 383 | 411 | 423 | 392 | 417 | 452 | 439 |
| 부채총계 | 9,600 | 9,501 | 8,973 | 9,250 | 9,521 | 8,272 | 8,323 | 8,456 | 8,565 | 8,564 | 8,433 | 8,517 | 8,633 | 9,071 | 9,300 | 9,483 | 9,329 | 9,382 | 9,207 | 9,184 | 9,576 | 9,541 | 9,795 | 10,165 | 10,152 | 10,175 | 10,070 | 9,615 | 9,694 | 9,600 | 9,504 | 9,730 | 9,824 | 9,730 | 9,733 | 9,801 | 10,517 | 9,345 | 9,471 | 11,847 | 11,782 |
| 자본금+ 자본잉여금 |
9,823 | 9,677 | 9,643 | 9,633 | 9,606 | 9,611 | 9,625 | 9,643 | 9,630 | 9,514 | 9,529 | 9,517 | 9,309 | 9,271 | 9,184 | 9,162 | 9,173 | 9,151 | 9,125 | 9,170 | 9,207 | 9,160 | 9,133 | 9,007 | 8,959 | 8,991 | 8,967 | 8,976 | 8,941 | 8,946 | 8,951 | 8,927 | 8,889 | 8,880 | 8,888 | 8,799 | 8,783 | 8,760 | 8,699 | 8,613 | 8,628 |
| 이익잉여금 | 1,260 | 1,329 | 1,401 | 1,408 | 1,245 | 1,358 | 1,437 | 1,437 | 1,427 | 1,506 | 1,619 | 1,659 | 1,737 | 1,650 | 1,662 | 1,827 | 1,527 | 1,322 | 1,232 | 1,400 | 1,372 | 1,506 | 1,470 | 1,386 | 1,308 | 1,253 | 1,155 | 1,262 | 1,345 | 1,330 | 1,416 | 1,404 | 1,464 | 1,512 | 1,502 | 1,544 | 1,451 | 2,525 | 2,491 | 2,009 | 2,008 |
| 기타포괄익 | 2 | 2 | 3 | 4 | 4 | 7 | 6 | 6 | 5 | 4 | -11 | -3 | -1 | -31 | -32 | -34 | -37 | -39 | -41 | -44 | -61 | -67 | -73 | -78 | -84 | -90 | -75 | -65 | -51 | -67 | -78 | -89 | -95 | -101 | -109 | -114 | -119 | -124 | -126 | -152 | -157 |
| 자본총계 | 11,085 | 11,008 | 11,047 | 11,045 | 10,854 | 10,976 | 11,068 | 11,086 | 11,062 | 11,024 | 11,137 | 11,173 | 11,045 | 10,890 | 10,814 | 10,955 | 10,663 | 10,434 | 10,315 | 10,526 | 10,517 | 10,598 | 10,530 | 10,316 | 10,183 | 10,154 | 10,047 | 10,173 | 10,235 | 10,208 | 10,289 | 10,242 | 10,259 | 10,291 | 10,280 | 10,229 | 10,116 | 11,161 | 11,064 | 10,470 | 10,479 |
| 주식수(만주) | 39,096 | 39,149 | 39,117 | 39,074 | 39,102 | 39,054 | 39,056 | 39,089 | 39,135 | 39,118 | 39,066 | 38,945 | 38,930 | 38,936 | 38,962 | 38,808 | 38,837 | 38,782 | 38,691 | 38,587 | 38,565 | 38,591 | 38,694 | 38,633 | 38,689 | 38,610 | 38,518 | 38,369 | 38,388 | 38,342 | 38,301 | 38,267 | 38,294 | 38,269 | 38,228 | 38,199 | 38,237 | 38,206 | 38,224 | 38,062 | 38,066 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,616 | 1,541 | 1,578 | 1,574 | 1,564 | 1,605 | 1,561 | 1,533 | 1,523 | 1,510 | 1,480 | 1,455 | 1,402 | 1,375 | 1,282 | 1,260 | 1,209 | 1,207 | 1,229 | 1,266 | 1,397 | 1,401 | 1,466 | 1,457 | 1,406 | 1,362 | 1,369 | 1,356 | 1,340 | 1,392 | 1,323 | 1,266 | 1,365 | 1,298 | 1,317 | 1,214 | 1,113 | 1,157 | 1,210 | 1,357 | 1,373 |
| 투자활동 | -436 | -1,693 | -1,215 | -1,176 | -1,305 | -141 | -317 | -410 | -604 | -118 | 349 | 108 | 118 | -425 | -505 | -435 | -62 | 43 | 271 | 664 | 303 | 163 | -159 | -772 | -766 | -662 | -871 | -377 | -347 | -634 | -374 | -594 | -364 | -13 | 80 | 5,904 | 5,467 | 5,382 | 5,235 | -696 | -405 |
| 재무활동 | -1,107 | 146 | -418 | -377 | -259 | -1,450 | -1,266 | -1,120 | -914 | -1,386 | -1,721 | -1,786 | -1,626 | -1,224 | -763 | -565 | -1,155 | -1,102 | -1,543 | -1,946 | -1,549 | -1,628 | -1,260 | -684 | -644 | -479 | -499 | -964 | -998 | -983 | -1,040 | -790 | -1,537 | -1,583 | -1,691 | -7,054 | -6,107 | -6,140 | -6,134 | -666 | -963 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 73 | -6 | -55 | 20 | -0.17 | 14 | -23 | 3 | 5 | 6 | 107 | -223 | -105 | -274 | 14 | 261 | -8 | 147 | -43 | -17 | 151 | -64 | 47 | 0.69 | -4 | 221 | -1.21 | 16 | -5 | -224 | -92 | -118 | -536 | -298 | -295 | 64 | 473 | 398 | 311 | -5 | 6 |
| 자본적지출 | -162 | -1,523 | -1,083 | -1,069 | -1,208 | -57 | -264 | -350 | -533 | 34 | 507 | 273 | 308 | -293 | -443 | -364 | -41 | 40 | 313 | 679 | 323 | 177 | -221 | -833 | -833 | -728 | -861 | -370 | -342 | -627 | -367 | -589 | -441 | -55 | -192 | 5,823 | 5,397 | 5,305 | 5,281 | -726 | -343 |
| 잉여현금 | 1,454 | 18 | 495 | 505 | 356 | 1,548 | 1,296 | 1,183 | 990 | 1,544 | 1,987 | 1,728 | 1,710 | 1,082 | 839 | 897 | 1,169 | 1,247 | 1,542 | 1,944 | 1,720 | 1,578 | 1,245 | 624 | 573 | 634 | 508 | 986 | 998 | 765 | 955 | 677 | 924 | 1,243 | 1,124 | 7,037 | 6,510 | 6,462 | 6,491 | 630 | 1,030 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.