에퀴닉스 EQIX(EQUINIX INC) | 재무제표

에퀴닉스

EQIX

NASDAQ S&P500

957.87

+ 90.35 (+10.41%) 26.02/12, USD

110명의 관심

최근 실적발표 26. 02/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	9,217	9,058	8,943	8,846	8,748	8,597	8,457	8,317	8,188	7,949	7,728	7,527	7,263	7,099	6,933	6,774	6,636	6,493	6,338	6,150	5,999	5,852	5,729	5,643	5,562	5,455	5,342	5,219	5,072	4,962	4,830	4,635	4,368	4,111	3,883	3,717	3,612	3,400	3,162	2,927
매출원가	4,508	4,506	4,462	4,460	4,467	4,363	4,334	4,313	4,228	4,106	3,972	3,841	3,751	3,691	3,642	3,577	3,472	3,393	3,275	3,149	3,074	2,969	2,906	2,864	2,810	2,755	2,711	2,665	2,605	2,554	2,476	2,347	2,193	2,039	1,927	1,862	1,821	1,707	1,562	1,421
매출총이익	4,709	4,552	4,481	4,386	4,281	4,234	4,123	4,004	3,960	3,843	3,757	3,685	3,512	3,407	3,291	3,197	3,163	3,101	3,063	3,001	2,924	2,882	2,823	2,779	2,752	2,700	2,631	2,554	2,466	2,408	2,354	2,288	2,175	2,071	1,956	1,855	1,791	1,693	1,600	1,506
판매관리비	2,743	2,688	2,670	2,654	2,657	2,663	2,608	2,574	2,509	2,451	2,404	2,346	2,286	2,211	2,160	2,104	2,043	1,990	1,924	1,852	1,809	1,735	1,687	1,643	1,586	1,548	1,509	1,482	1,460	1,434	1,412	1,380	1,328	1,279	1,228	1,171	1,133	1,066	981	906
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,848	1,529	1,480	1,422	1,328	1,571	1,527	1,411	1,443	1,338	1,284	1,275	1,149	1,104	1,060	988	1,058	1,041	1,047	1,090	1,053	1,137	1,134	1,144	1,170	1,127	1,108	1,031	977	936	895	865	809	761	707	673	619	570	541	529
EBITDA	4,103	3,725	3,623	3,530	3,444	3,651	3,550	3,409	3,370	3,244	3,151	3,094	2,922	2,884	2,819	2,624	2,602	2,492	2,345	2,427	2,346	2,395	2,457	2,453	2,457	2,419	2,380	2,265	2,182	2,122	2,024	1,937	1,808	1,685	1,584	1,526	1,402	1,244	1,124	1,022
영업외이익	189	179	169	144	105	109	83	85	83	86	80	61	36	55	46	-61	-112	-157	-252	-145	-131	-118	-14	2	3	31	27	1.08	-23	-27	-56	-60	-43	-38	-18	5	-42	-83	-94	-105
법인세	160	126	155	164	161	190	156	146	155	160	175	146	124	118	137	109	109	109	85	149	146	142	170	173	185	174	134	93	68	71	54	57	54	44	65	69	45	24	13	6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	0.77	6	12	14	12	6
순이익	1,350	1,071	994	927	815	1,056	1,035	941	969	871	807	817	705	699	639	491	500	428	342	407	370	444	498	508	507	492	496	421	365	321	276	254	233	230	201	200	127	76	65	80

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	1,727	2,077	3,660	2,950	3,081	2,776	1,993	1,527	2,096	2,357	2,342	2,643	1,906	2,501	1,891	1,695	1,536	1,379	1,800	1,753	1,605	2,645	4,785	1,171	1,870	1,402	1,614	1,634	606	870	966	2,024	1,413	1,600	1,064	4,923	748	988	483	634
단기투자	1,500	854	872	723	527	451	0	0	0	0	0	0	0	0	0	0	0	0	0	4	5	14	22	26	10	20	17	14	5	15	18	27	28	30	4	15	3	26	7	16
매출채권등	1,001	1,144	1,137	1,089	949	1,123	1,124	1,079	1,004	1,031	1,006	913	855	779	813	780	682	792	726	685	677	706	692	687	689	747	753	704	630	662	616	645	576	597	546	430	396	378	347	326
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	12	9	11	6	6	10	15	8	4
유형자산	24,976	23,336	22,688	21,494	20,668	21,152	19,993	19,906	20,050	18,887	18,796	18,317	18,077	16,518	16,908	16,747	16,728	16,633	16,516	16,174	15,978	14,547	14,060	13,592	13,628	12,713	12,461	12,356	11,026	10,683	10,379	9,697	9,395	9,006	8,747	7,606	7,199	7,251	6,959	6,888
무형자산	7,300	7,276	7,371	7,021	6,921	7,312	7,195	7,245	7,442	7,320	7,539	7,572	7,552	7,286	7,568	7,194	7,307	7,396	7,459	7,480	7,643	7,172	7,091	7,036	6,884	6,777	6,973	7,051	7,170	7,236	7,310	6,842	6,797	6,562	6,608	3,764	3,705	3,922	3,979	4,205
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,637	3,373	3,121	2,802	2,939	2,624	2,549	2,180	2,059	2,090	1,883	1,829	1,920	2,242	1,858	1,607	1,665	1,574	1,430	1,221	1,099	1,353	1,143	1,079	884	1,184	1,069	732	808	821	776	695	474	503	499	441	546	518	1,487	1,423
자산총계	40,141	38,060	38,849	36,079	35,085	35,438	32,854	31,937	32,651	31,685	31,567	31,274	30,311	29,326	29,038	28,023	27,919	27,774	27,930	27,317	27,007	26,437	27,793	23,591	23,966	22,842	22,887	22,491	20,245	20,288	20,070	19,942	18,691	18,308	17,474	17,185	12,608	13,098	13,269	13,496
매입채무등	1,350	1,275	1,213	1,105	1,193	1,125	1,139	1,077	1,187	1,058	1,023	933	1,005	923	841	811	879	844	768	742	845	822	746	718	761	755	769	747	757	739	711	687	719	657	613	516	582	535	498	475
차입금	22,726	20,982	21,851	19,650	18,961	19,188	17,975	17,277	17,454	17,381	17,178	17,013	16,470	16,024	16,329	15,059	14,993	15,062	15,170	14,606	13,923	13,742	15,470	13,080	13,287	12,260	12,268	12,398	11,332	11,355	11,390	11,104	10,080	10,026	9,289	9,181	6,760	6,925	7,001	7,182
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,887	1,623	1,678	1,411	1,379	1,513	1,437	1,259	1,496	1,334	1,317	1,299	1,331	1,226	1,238	1,210	1,165	1,300	1,346	1,392	1,605	1,317	1,189	1,124	1,077	1,066	1,101	921	936	1,034	1,045	1,011	1,042	1,083	1,049	970	901	1,014	1,064	1,020
부채총계	25,963	23,880	24,742	22,166	21,533	21,826	20,551	19,613	20,137	19,773	19,518	19,245	18,805	18,172	18,409	17,080	17,037	17,206	17,284	16,740	16,373	15,881	17,404	14,921	15,125	14,081	14,137	14,066	13,025	13,128	13,146	12,801	11,842	11,766	10,950	10,667	8,243	8,474	8,564	8,677
자본금+ 자본잉여금	21,618	21,479	21,294	21,154	20,856	20,029	18,867	18,729	18,540	17,994	17,845	17,730	17,248	17,101	16,161	16,038	15,872	15,376	15,243	15,049	14,906	14,828	14,525	12,766	12,553	12,491	12,306	11,898	10,606	10,448	10,108	10,048	9,975	9,572	9,502	9,455	7,266	7,224	7,159	6,967
이익잉여금	-6,103	-5,903	-5,811	-5,706	-5,593	-5,158	-5,048	-4,932	-4,761	-4,581	-4,533	-4,416	-4,353	-4,191	-4,112	-4,042	-3,905	-3,766	-3,656	-3,463	-3,359	-3,170	-2,996	-2,890	-2,777	-2,690	-2,598	-2,531	-2,441	-2,366	-2,305	-2,189	-2,340	-2,246	-2,167	-2,054	-1,951	-1,886	-1,810	-1,731
기타포괄익	-1,359	-1,419	-1,399	-1,559	-1,735	-1,283	-1,541	-1,498	-1,290	-1,526	-1,288	-1,285	-1,389	-1,756	-1,419	-1,053	-1,086	-1,042	-941	-1,009	-913	-1,102	-1,140	-1,207	-935	-1,040	-958	-942	-946	-922	-878	-718	-785	-784	-811	-883	-949	-714	-644	-417
자본총계	14,156	14,157	14,084	13,889	13,528	13,588	12,278	12,299	12,489	11,887	12,024	12,029	11,506	11,154	10,630	10,943	10,882	10,569	10,646	10,577	10,634	10,556	10,388	8,669	8,841	8,761	8,749	8,425	7,219	7,160	6,925	7,141	6,850	6,542	6,524	6,518	4,366	4,624	4,705	4,819
주식수(만주)	9,812	9,817	9,805	9,788	9,582	9,573	9,516	9,515	9,400	9,416	9,385	9,334	9,182	9,213	9,126	9,116	9,040	9,046	9,010	8,984	8,841	8,951	8,790	8,614	8,467	8,557	8,476	8,209	8,019	8,028	7,975	7,964	7,753	7,871	7,850	7,336	7,081	7,190	7,036	6,813

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	3,911	3,748	3,492	3,460	3,249	3,267	3,294	3,123	3,217	2,978	3,013	3,074	2,963	3,095	2,940	2,737	2,547	2,341	2,209	2,184	2,310	2,153	2,120	2,088	1,993	2,022	1,940	1,936	1,815	1,752	1,725	1,493	1,439	1,245	1,190	1,162	1,019	954	833	767
투자활동	-6,484	-4,885	-4,880	-4,174	-3,937	-4,107	-3,494	-3,429	-3,224	-3,015	-2,926	-3,626	-3,363	-3,112	-3,270	-2,630	-3,007	-3,526	-3,307	-3,108	-3,427	-2,554	-2,527	-2,521	-1,945	-2,204	-2,247	-3,089	-3,076	-3,134	-2,878	-5,451	-5,401	-4,978	-4,257	-571	-2,046	-1,716	-2,181	-2,227
재무활동	1,272	525	3,032	2,135	1,723	1,223	-107	-728	211	-92	379	1,568	857	1,275	520	-168	414	-101	-1,923	1,465	816	1,619	3,581	-22	1,202	720	950	784	471	671	1,063	1,057	4,608	4,351	3,662	3,705	-897	1,454	1,545	1,595
환율변동	43	1.00	50	11	-49	35	-39	-80	-16	-20	-24	-79	-98	-142	-110	-4	-30	11	37	44	41	28	-5	-15	9	-16	-8	-44	-34	-26	-12	28	31	-8	-14	-0.76	-22	-17	-28	-41
현금의증감	-1,258	-611	1,694	1,432	986	418	-346	-1,114	188	-149	441	937	359	1,116	79	-64	-76	-1,275	-2,985	585	-261	1,246	3,170	-469	1,259	522	635	-413	-823	-738	-101	-2,874	677	613	606	4,295	-1,945	671	144	94
자본적지출	-5,305	-4,303	-3,761	-3,446	-3,403	-3,593	-3,437	-3,319	-3,165	-2,974	-2,803	-2,680	-2,526	-2,314	-2,541	-2,752	-2,953	-3,039	-2,861	-2,663	-2,483	-2,392	-2,359	-2,316	-2,249	-2,156	-2,222	-2,284	-2,279	-2,015	-1,711	-1,519	-1,474	-1,397	-1,340	-1,246	-1,141	-1,036	-972	-932
잉여현금	-1,394	-555	-269	14	-154	-326	-143	-196	52	4	210	393	437	781	399	-14	-406	-698	-652	-479	-173	-239	-238	-228	-256	-134	-283	-348	-463	-263	14	-26	-35	-152	-150	-84	-122	-82	-140	-165

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수