| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 10,615 | 11,319 | 11,665 | 12,003 | 13,626 | 14,771 | 12,425 | 10,912 | 11,463 | 10,333 | 10,460 | 10,174 | 9,542 | 11,855 | 12,644 | 10,724 | 11,347 | 9,607 | 7,614 | 8,234 | 6,459 | 959 | 12,415 | 13,575 | 14,813 | 20,523 | 9,619 | 13,098 | 11,103 | 10,909 | 12,069 | 9,845 | 11,568 | 12,484 | 12,460 | 0 | 0 | 0 | 11,763 |
| 매출원가 | 3,703 | 4,414 | 5,032 | 4,510 | 5,014 | 5,177 | 3,243 | 3,925 | 2,946 | 2,022 | 3,066 | 1,882 | 1,937 | 3,459 | 2,912 | -2,415 | -1,895 | -2,483 | -1,923 | 4,495 | 4,779 | 4,685 | 6,548 | 6,629 | 7,344 | 7,511 | 5,648 | 5,743 | 4,284 | 4,242 | 3,923 | 3,347 | 4,083 | 4,898 | 5,361 | 0 | 0 | 0 | 4,309 |
| 매출총이익 | 6,912 | 6,905 | 6,633 | 7,493 | 8,612 | 9,594 | 9,182 | 6,987 | 8,517 | 8,311 | 7,394 | 8,292 | 7,605 | 8,396 | 9,732 | 13,139 | 13,242 | 12,090 | 9,537 | 3,739 | 1,680 | -3,726 | 5,867 | 6,946 | 7,469 | 13,012 | 3,971 | 7,355 | 6,819 | 6,667 | 8,146 | 6,498 | 7,485 | 7,586 | 7,099 | 0 | 0 | 0 | 7,454 |
| 판매관리비 | 5,561 | 5,416 | 5,316 | 5,284 | 5,183 | 5,119 | 5,058 | 4,840 | 4,763 | 4,668 | 4,554 | 4,444 | 4,365 | 4,308 | 4,354 | 4,645 | 4,675 | 4,689 | 4,577 | 4,259 | 4,080 | 3,942 | 5,060 | 5,038 | 5,050 | 5,113 | 3,920 | 3,902 | 3,565 | 3,561 | 3,615 | 3,566 | 3,891 | 3,732 | 3,564 | 0 | 0 | 0 | 3,744 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -384 | -249 | -969 | -121 | 1,210 | 2,255 | 2,302 | 279 | 1,765 | 1,616 | 942 | 1,937 | 1,283 | 2,014 | 3,193 | 6,285 | 6,398 | 5,368 | 2,853 | -2,423 | -4,283 | -9,538 | -893 | 25 | 523 | 5,981 | -1,839 | 1,675 | 1,495 | 1,379 | 2,721 | 1,124 | 1,766 | 2,036 | 1,466 | 0 | 0 | 0 | 2,201 |
| EBITDA | 118 | 268 | -440 | 390 | 1,648 | 2,595 | 2,654 | 661 | 2,220 | 2,099 | 1,422 | 2,450 | 1,830 | 2,469 | 3,588 | 6,560 | 6,509 | 5,482 | 2,957 | -2,381 | -4,182 | -9,308 | 565 | 1,511 | 2,018 | 7,479 | -1,461 | 2,120 | 1,629 | 1,473 | 2,683 | 1,380 | 2,113 | 2,188 | 1,442 | 0 | 0 | 0 | 2,564 |
| 영업외이익 | -400 | -366 | -343 | -363 | -429 | -500 | -516 | -509 | -420 | -355 | -341 | -308 | -291 | -263 | -241 | -299 | -338 | -394 | -415 | -383 | -364 | -350 | -299 | -293 | -287 | -268 | -297 | -262 | -247 | -277 | -334 | -417 | -460 | -453 | -423 | 0 | 0 | 0 | -395 |
| 법인세 | -84 | -24 | -156 | -10 | 84 | 280 | 280 | -132 | 247 | -161 | -910 | -657 | -820 | -264 | 598 | 1,239 | 1,227 | 984 | 439 | -1,107 | -1,490 | -2,586 | -744 | -118 | -21 | 1,065 | -593 | -1.00 | -55 | -5 | 301 | 126 | 242 | 97 | 49 | 0 | 0 | 0 | 378 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -926 | -822 | -1,380 | -703 | 474 | 1,251 | 1,280 | -329 | 867 | 1,198 | 1,283 | 2,062 | 1,592 | 1,800 | 2,153 | 4,539 | 4,617 | 3,773 | 1,755 | -1,931 | -3,382 | -7,524 | -648 | -356 | 49 | 4,431 | -1,764 | 1,187 | 1,065 | 866 | 1,855 | 365 | 871 | 1,315 | 834 | 0 | 0 | 0 | 1,254 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 17,412 | 10,255 | 12,961 | 14,029 | 15,440 | 8,936 | 7,464 | 10,126 | 10,276 | 11,223 | 9,107 | 7,024 | 8,572 | 6,073 | 5,803 | 5,474 | 6,856 | 7,406 | 6,692 | 6,164 | 6,834 | 8,208 | 7,932 | 10,553 | 10,246 | 12,328 | 5,500 | 5,429 | 5,844 | 6,391 | 5,639 | 6,040 | 8,122 | 7,116 | 5,639 | 0 | 0 | 0 | 6,600 |
| 투자자산 | 125,851 | 121,679 | 121,004 | 116,505 | 121,798 | 118,908 | 116,441 | 114,246 | 107,726 | 102,620 | 102,173 | 97,209 | 97,722 | 96,223 | 93,097 | 92,517 | 93,216 | 98,776 | 105,111 | 102,007 | 100,467 | 105,497 | 109,087 | 105,778 | 102,693 | 96,216 | 93,340 | 94,717 | 86,901 | 82,948 | 81,333 | 78,942 | 76,828 | 79,768 | 83,012 | 0 | 0 | 0 | 73,564 |
| 매출채권등 | 23,035 | 22,556 | 22,289 | 22,021 | 9,434 | 9,454 | 9,860 | 10,120 | 10,038 | 10,195 | 10,189 | 10,288 | 10,448 | 10,656 | 10,809 | 15,917 | 16,424 | 16,804 | 17,278 | 17,440 | 16,936 | 6,887 | 6,789 | 6,509 | 6,663 | 7,050 | 6,579 | 6,591 | 6,896 | 6,972 | 7,104 | 7,133 | 7,239 | 7,253 | 7,181 | 0 | 0 | 0 | 7,320 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 5,335 | 5,350 | 5,309 | 5,327 | 5,342 | 5,356 | 5,371 | 5,388 | 5,403 | 5,419 | 5,433 | 5,448 | 5,463 | 5,478 | 5,482 | 5,635 | 4,721 | 4,723 | 4,728 | 4,734 | 4,739 | 4,744 | 4,737 | 4,745 | 4,756 | 4,760 | 4,751 | 4,765 | 4,776 | 4,769 | 4,780 | 4,791 | 4,802 | 4,813 | 4,824 | 0 | 0 | 0 | 5,243 |
| 이연세자산 | 2,986 | 2,611 | 2,577 | 2,337 | 1,749 | 1,687 | 2,003 | 1,701 | 2,117 | 2,063 | 2,050 | 2,035 | 1,726 | 1,294 | 781 | 2,222 | 1,674 | 1,111 | 195 | 293 | 428 | 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321 | 47 | 225 | 84 | 0 | 0 | 0 | 496 |
| 기타자산 | 160,038 | 147,931 | 153,850 | 154,190 | 149,325 | 143,025 | 154,588 | 157,408 | 152,209 | 154,057 | 147,862 | 138,248 | 145,075 | 141,776 | 136,730 | 123,835 | 130,591 | 148,838 | 158,258 | 153,941 | 156,578 | 150,987 | 146,852 | 134,911 | 129,752 | 120,427 | 139,648 | 133,144 | 134,180 | 131,739 | 121,941 | 137,224 | 133,974 | 133,119 | 134,875 | 0 | 0 | 0 | 123,391 |
| 자산총계 | 334,657 | 310,382 | 317,990 | 314,409 | 303,088 | 287,366 | 295,727 | 298,989 | 287,769 | 285,577 | 276,814 | 260,252 | 269,006 | 261,500 | 252,702 | 245,600 | 253,482 | 277,658 | 292,262 | 284,579 | 285,982 | 276,832 | 275,397 | 262,496 | 254,110 | 240,781 | 249,818 | 244,646 | 238,597 | 232,819 | 220,797 | 234,451 | 231,012 | 232,294 | 235,615 | 0 | 0 | 0 | 216,614 |
| 매입채무등 | 4,004 | 3,959 | 4,849 | 4,558 | 4,689 | 4,134 | 4,129 | 4,598 | 4,262 | 4,561 | 4,883 | 4,199 | 5,452 | 4,911 | 5,571 | 5,316 | 5,786 | 7,007 | 6,264 | 5,706 | 5,962 | 6,802 | 6,241 | 5,612 | 5,599 | 6,011 | 4,649 | 4,287 | 4,519 | 4,865 | 4,964 | 4,687 | 4,714 | 4,411 | 4,448 | 0 | 0 | 0 | 4,408 |
| 차입금 | 6,967 | 6,927 | 6,562 | 6,363 | 6,803 | 6,440 | 5,949 | 5,575 | 5,570 | 5,401 | 5,633 | 5,361 | 5,303 | 5,739 | 5,231 | 5,253 | 5,235 | 5,226 | 5,122 | 5,029 | 4,666 | 4,345 | 4,428 | 4,114 | 4,113 | 4,217 | 4,111 | 4,794 | 4,852 | 4,949 | 5,528 | 6,706 | 6,772 | 6,807 | 7,917 | 0 | 0 | 0 | 8,102 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749 | 1,648 | 1,848 | 2,355 | 528 | 864 | 689 | 482 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 163,817 | 150,103 | 151,093 | 147,172 | 140,916 | 130,165 | 128,542 | 125,369 | 121,489 | 117,570 | 113,036 | 108,559 | 108,381 | 103,499 | 100,469 | 114,224 | 113,483 | 114,714 | 116,074 | 113,093 | 112,004 | 109,225 | 106,701 | 103,865 | 100,748 | 93,778 | 93,514 | 93,029 | 85,592 | 83,659 | 80,921 | 79,570 | 78,200 | 77,252 | 77,501 | 0 | 0 | 0 | 72,234 |
| 기타부채 | 158,646 | 147,143 | 153,698 | 154,368 | 147,717 | 142,133 | 153,559 | 157,249 | 151,975 | 153,299 | 148,104 | 138,216 | 144,079 | 141,267 | 137,835 | 115,620 | 121,631 | 140,842 | 151,239 | 147,436 | 150,004 | 144,055 | 139,958 | 128,310 | 122,581 | 112,523 | 131,604 | 124,856 | 126,300 | 123,975 | 113,697 | 129,474 | 126,317 | 126,200 | 128,605 | 0 | 0 | 0 | 116,870 |
| 부채총계 | 333,434 | 308,132 | 316,202 | 312,461 | 300,125 | 282,872 | 292,179 | 292,791 | 283,296 | 280,831 | 271,656 | 256,335 | 263,215 | 255,416 | 249,106 | 240,413 | 246,135 | 267,789 | 278,699 | 271,264 | 272,636 | 264,427 | 258,077 | 243,549 | 234,889 | 218,884 | 234,406 | 227,830 | 221,952 | 217,930 | 205,178 | 220,437 | 216,003 | 214,670 | 218,471 | 0 | 0 | 0 | 201,614 |
| 자본금+ 자본잉여금 |
-2,547 | -2,202 | -2,160 | -2,021 | -1,289 | -479 | -350 | -162 | -28 | 88 | 183 | 281 | 370 | 464 | 568 | 391 | 419 | 429 | 635 | 947 | 1,010 | 1,195 | 1,014 | 1,080 | 671 | 685 | 868 | 633 | 674 | 652 | 1,273 | 1,975 | 2,073 | 2,056 | 1,304 | 0 | 0 | 0 | 937 |
| 이익잉여금 | 8,227 | 8,775 | 8,366 | 8,360 | 9,870 | 10,447 | 10,627 | 9,977 | 10,317 | 10,110 | 10,243 | 11,163 | 10,325 | 9,806 | 9,825 | 10,839 | 10,718 | 9,312 | 8,880 | 8,857 | 8,739 | 8,758 | 10,699 | 12,032 | 12,995 | 17,112 | 11,744 | 12,835 | 13,293 | 13,004 | 13,989 | 12,031 | 12,613 | 12,455 | 12,225 | 0 | 0 | 0 | 11,439 |
| 기타포괄익 | -6,465 | -6,300 | -6,280 | -6,191 | -7,432 | -7,567 | -8,712 | -6,595 | -8,645 | -8,166 | -7,777 | -9,802 | -7,142 | -6,516 | -8,992 | -7,876 | -5,548 | -1,787 | 2,004 | 1,876 | 1,983 | 740 | 3,863 | 4,188 | 3,928 | 2,289 | 844 | 1,468 | 876 | -513 | -1,396 | -1,595 | -1,310 | -946 | -108 | 0 | 0 | 0 | -921 |
| 자본총계 | -785 | 273 | -74 | 148 | 1,149 | 2,401 | 1,565 | 3,220 | 1,644 | 2,032 | 2,649 | 1,642 | 3,553 | 3,754 | 1,401 | 3,354 | 5,589 | 7,954 | 11,519 | 11,680 | 11,732 | 10,693 | 15,576 | 17,300 | 17,594 | 20,086 | 13,456 | 14,936 | 14,843 | 13,143 | 13,866 | 12,411 | 13,376 | 13,565 | 13,421 | 0 | 0 | 0 | 11,455 |
| 주식수(만주) | 27,830 | 28,380 | 29,810 | 29,620 | 30,320 | 31,190 | 32,480 | 31,820 | 32,730 | 33,270 | 35,160 | 34,800 | 35,610 | 36,410 | 37,990 | 37,680 | 38,060 | 39,170 | 42,120 | 41,460 | 42,830 | 43,420 | 45,040 | 44,750 | 45,040 | 46,350 | 49,360 | 49,040 | 49,190 | 51,800 | 55,650 | 56,020 | 56,110 | 56,100 | 56,100 | 56,100 | 56,100 | 56,100 | 56,100 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,357 | 1,055 | 714 | 1,268 | 1,582 | 2,133 | 2,006 | 1,214 | 941 | 410 | -208 | 245 | 64 | -229 | -250 | -150 | -138 | -787 | -193 | -420 | -108 | 495 | -61 | 81 | -339 | -677 | -216 | -96 | -22 | 199 | 61 | -1,422 | -1,251 | -562 | -243 | 0 | 0 | 0 | -236 |
| 투자활동 | -12,368 | -12,724 | -10,968 | -14,021 | -11,645 | -14,372 | -15,855 | -10,204 | -10,261 | -6,103 | -4,851 | -8,181 | -8,256 | -8,746 | -7,487 | -6,186 | -6,146 | -9,109 | -12,689 | -14,630 | -17,676 | -15,721 | -7,823 | -5,053 | -4,492 | -4,279 | -8,496 | -7,731 | -5,722 | -2,235 | -2,049 | -4,850 | -3,391 | -6,674 | -9,689 | 0 | 0 | 0 | -5,768 |
| 재무활동 | 13,247 | 13,392 | 15,716 | 16,771 | 15,302 | 9,724 | 12,441 | 12,279 | 11,166 | 11,196 | 9,000 | 10,034 | 10,927 | 8,479 | 7,045 | 5,391 | 5,779 | 8,827 | 11,948 | 11,679 | 15,213 | 11,788 | 9,674 | 9,168 | 8,464 | 10,189 | 8,705 | 7,532 | 3,651 | 1,093 | 1,655 | 4,607 | 5,283 | 7,840 | 9,070 | 0 | 0 | 0 | 5,111 |
| 환율변동 | -10 | 17 | 36 | 7 | 34 | 3 | -20 | 33 | -6 | 3 | 23 | 32 | 12 | -35 | -56 | -93 | -69 | -27 | -18 | 7 | 33 | 34 | 23 | 17 | -3 | -6 | 8 | -11 | -6 | -19 | -12 | -4 | 5 | 22 | 22 | 0 | 0 | 0 | -10 |
| 현금의증감 | 2,226 | 1,740 | 5,498 | 4,025 | 5,273 | -2,512 | -1,428 | 3,322 | 1,840 | 5,506 | 3,964 | 2,130 | 2,747 | -531 | -748 | -1,038 | -574 | -1,096 | -952 | -3,364 | -2,538 | -3,404 | 1,813 | 4,213 | 3,630 | 5,227 | 1.00 | -306 | -2,099 | -962 | -345 | -1,669 | 646 | 626 | -840 | 0 | 0 | 0 | -903 |
| 자본적지출 | -36 | -33 | -34 | -76 | -71 | -100 | -153 | -162 | -159 | -162 | -117 | -147 | -205 | -186 | -167 | -129 | -87 | -96 | -120 | -156 | -131 | -116 | -107 | -65 | -82 | -91 | -93 | -111 | -116 | -115 | -123 | -119 | -105 | -107 | -102 | 0 | 0 | 0 | 1,731 |
| 잉여현금 | 1,321 | 1,022 | 680 | 1,192 | 1,511 | 2,033 | 1,853 | 1,052 | 782 | 248 | -325 | 98 | -141 | -415 | -417 | -279 | -225 | -883 | -313 | -576 | -239 | 379 | -168 | 16 | -421 | -768 | -309 | -207 | -138 | 84 | -62 | -1,541 | -1,356 | -669 | -345 | 0 | 0 | 0 | 1,495 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.