에센셜프로퍼티즈리얼티트러스트 EPRT(ESSENTIAL PROPERTIES REALTY TRUST INC)

에센셜프로퍼티즈리얼티트러스트

EPRT

NYSE

30.36

-0.35 (-1.14%) 26.08/27, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31
매출액	615	591	561	531	503	475	450	428	402	379	360	336	315	300	287	277	266	252	230	206	190	171	164	162	155	150	139	129	118	107	96	85	73	65	54
매출원가	6	7	8	7	7	6	5	5	5	5	5	4	4	3	3	4	5	5	6	6	6	5	4	2	2	2	3	3	3	3	2	2	2	2	2
매출총이익	609	584	554	524	497	469	445	423	397	375	355	332	312	297	283	273	261	246	224	200	184	166	160	160	153	148	136	126	115	104	94	83	71	63	53
판매관리비	42	42	41	41	39	37	35	34	33	31	31	30	31	30	29	29	27	26	24	23	24	23	24	25	27	25	22	20	16	15	14	12	11	10	9
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	364	350	347	327	303	284	272	238	227	212	219	194	175	158	145	150	146	143	125	98	82	67	67	75	73	73	69	64	59	52	45	38	30	26	22
EBITDA	558	533	515	487	456	428	404	384	368	358	346	326	309	287	264	250	235	217	199	173	153	136	132	133	131	123	112	100	88	84	77	72	64	0	48
영업외이익	25	22	15	15	15	15	10	30	29	39	25	33	40	37	31	17	11	0.18	4	6	6	8	5	5	7	3	0.31	-3	-7	-2	1.37	6	9	8	7
법인세	1.12	0.65	0.64	0.64	0.63	0.63	0.63	0.63	0.64	0.64	0.64	0.70	0.73	0.85	1.00	0.82	0.69	0.47	0.23	0.23	0.23	0.24	0.21	0.25	0.26	0.27	0.30	0.26	0.22	0.23	0.20	0.27	0.24	0.18	0.16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	268	257	253	240	224	212	203	197	194	195	191	177	167	150	134	128	119	107	96	72	57	44	42	51	52	50	42	33	25	21	16	13	8	7	6

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
현금성자산	134	16	70	24	21	47	45	39	24	79	49	42	14	71	72	144	26	14	60	28	130	45	33	189	110	214	21	26	18	114	16	74	140	0	19	12
투자자산	469	473	412	415	385	376	390	361	340	274	262	285	280	274	293	267	244	255	205	241	244	176	169	110	103	101	93	63	33	16	18	14	14	0	7	4
매출채권등	272	258	230	219	204	193	173	167	157	145	140	125	118	112	102	100	96	92	84	80	79	69	63	66	58	29	42	23	20	17	14	11	9	0	5	1.24
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,616	6,406	6,150	5,952	5,680	5,441	5,191	4,965	4,746	4,515	4,317	4,060	3,901	3,680	3,534	3,342	3,221	3,104	2,951	2,705	2,496	2,373	2,223	2,085	1,977	1,947	1,819	1,676	1,558	1,424	1,325	1,249	1,145	0	907	449
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	18	15	10	8	6	5	0	3	0.58
자산총계	7,490	7,153	6,863	6,610	6,290	6,057	5,799	5,532	5,267	5,013	4,768	4,512	4,313	4,136	4,000	3,854	3,587	3,466	3,299	3,054	2,949	2,663	2,489	2,452	2,247	2,305	1,975	1,805	1,643	1,581	1,381	1,355	1,312	0	942	466
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	2,903	2,613	2,512	2,630	2,320	2,119	2,118	2,196	1,915	1,669	1,669	1,593	1,422	1,421	1,421	1,270	1,241	1,170	1,166	1,021	1,022	935	815	798	799	864	727	660	573	505	540	507	509	0	742	273
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	135	143	143	135	132	115	109	134	100	97	113	82	84	85	82	79	78	72	89	88	85	74	92	92	90	85	46	45	40	36	30	33	19	0	19	19
부채총계	3,038	2,756	2,655	2,766	2,452	2,234	2,227	2,330	2,015	1,766	1,781	1,674	1,506	1,506	1,503	1,350	1,320	1,242	1,255	1,109	1,106	1,008	907	890	889	950	773	704	613	541	570	540	528	0	761	292
자본금+ 자본잉여금	4,529	4,526	4,330	3,970	3,966	3,942	3,660	3,332	3,330	3,327	3,081	2,887	2,866	2,714	2,564	2,562	2,348	2,314	2,153	2,059	1,956	1,755	1,690	1,654	1,442	1,423	1,223	1,121	807	806	570	569	532	0	181	175
이익잉여금	-120	-125	-109	-112	-118	-122	-113	-113	-111	-112	-106	-108	-109	-118	-117	-113	-111	-111	-101	-98	-95	-89	-78	-58	-46	-35	-27	-23	-18	-14	-8	-4	0	0	0	0
기타포괄익	-2	-12	-21	-21	-18	-5	17	-26	25	24	4	49	43	26	41	47	24	14	-15	-24	-26	-19	-37	-42	-45	-40	-2	-5	-3	0	0	0	0	0	0	0
자본총계	4,408	4,389	4,200	3,837	3,830	3,815	3,564	3,193	3,244	3,239	2,979	2,829	2,799	2,622	2,488	2,496	2,261	2,217	2,037	1,937	1,835	1,647	1,575	1,554	1,351	1,348	1,194	1,093	786	792	562	565	532	0	181	175
주식수(만주)	21,791	21,206	19,805	19,987	19,963	19,095	17,711	17,961	17,758	16,885	15,352	15,718	15,152	14,600	13,585	13,989	13,201	12,792	11,746	12,029	11,751	10,805	9,619	9,503	9,248	9,133	7,530	7,761	7,666	6,464	6,176	4,236	4,097	5,916	5,916	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31
영업활동	414	404	381	363	338	319	308	294	283	268	255	238	228	221	211	206	200	181	167	146	132	103	99	96	89	98	89	78	68	58	46	35	26	22
투자활동	-1,169	-1,243	-1,154	-1,191	-1,133	-1,177	-1,123	-1,135	-1,029	-929	-857	-810	-769	-654	-706	-691	-770	-866	-830	-817	-738	-573	-546	-515	-535	-650	-608	-516	-470	-511	-462	-514	-520	-464
재무활동	868	808	798	814	792	825	811	838	756	669	580	470	529	490	507	602	467	654	689	509	626	300	458	582	537	652	524	390	280	556	413	527	623	449
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	113	-31	25	-15	-3	-32	-4	-3	10	8	-23	-102	-12	57	12	117	-103	-31	27	-162	20	-169	12	163	92	100	5	-48	-122	103	-3	48	130	8
자본적지출	-1,193	-1,241	-1,210	-1,244	-1,192	-1,163	-1,093	-1,082	-1,030	-1,030	-999	-964	-919	-798	-781	-785	-849	-861	-850	-772	-700	-572	-555	-522	-509	-632	-587	-526	-508	-557	-507	-562	-575	-518
잉여현금	-779	-837	-828	-881	-854	-844	-784	-788	-747	-763	-745	-726	-691	-578	-570	-579	-649	-680	-683	-625	-567	-469	-456	-426	-420	-534	-499	-448	-440	-499	-461	-527	-548	-495

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수