이볼루션페트롤리엄 EPM(EVOLUTION PETROLEUM CORP)

이볼루션페트롤리엄

EPM

NYSEMKT

3.64

+ 0.06 (+1.68%) 26.08/28 00:00, USD

최근 실적발표 26. 05/13

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	83	86	85	86	86	86	87	86	83	97	109	129	152	141	130	109	81	63	46	33	22	22	26	30	37	38	40	43	44	45	45	41	38	38	35	34	33	28	27	26	28
매출원가	49	49	51	49	49	49	48	48	49	50	52	60	65	64	59	49	39	30	23	17	11	12	13	14	15	15	14	14	14	13	12	12	12	12	11	11	9	9	9	9	10
매출총이익	34	36	35	37	37	38	39	38	34	47	57	69	87	78	71	60	42	32	23	16	11	11	13	16	22	24	26	29	31	32	32	29	26	26	24	24	23	20	18	17	18
판매관리비	10	10	10	10	10	10	10	10	10	10	10	10	9	8	7	7	7	7	7	7	6	6	5	5	6	5	5	5	5	6	7	7	6	6	5	5	7	8	9	9	8
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1.36	3	2	4	5	6	8	8	6	21	32	45	64	57	53	45	29	19	-5	-21	-25	-25	-7	5	10	12	15	18	19	20	20	16	14	14	13	13	39	35	31	30	4
EBITDA	23	31	25	27	24	28	30	27	24	38	49	60	78	66	59	50	32	25	0.17	-16	-22	-21	-3	10	17	19	21	25	26	27	27	22	20	20	19	19	44	40	37	40	14
영업외이익	-2	4	1.00	0.66	-3	-0.48	0.79	-0.95	-0.81	0.60	1.35	0.63	-0.55	-3	-4	-4	-3	0.02	-0.25	-0.58	-2	-2	-2	-1.21	0.23	0.25	0.26	1.34	1.31	1.26	1.22	0.09	0.06	0.10	0.10	0.09	-0.56	-0.13	2	5	5
법인세	-0.26	1.49	-0.06	0.40	-0.33	0.51	2	1.42	1.31	5	7	10	13	11	10	9	6	4	-1.16	-5	-6	-9	-5	-2	-1.00	2	3	3	3	3	-3	-3	-3	-2	4	5	11	10	9	10	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-4	3	0.23	1.47	-0.70	2	5	4	3	17	26	35	50	42	38	33	20	15	-4	-16	-21	-18	-4	6	12	10	12	15	17	17	23	20	17	16	8	8	27	25	23	25	6

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	3	4	0.71	3	6	12	7	6	3	8	9	11	18	4	11	8	13	14	8	5	17	19	20	20	21	21	31	32	30	30	29	28	27	26	24	23	20	19	28	34	14
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.05	0	0	0	0.01
매출채권등	10	9	8	11	11	11	11	11	13	10	11	8	10	18	19	24	15	14	16	9	4	3	2	2	5	4	3	3	4	3	4	4	4	4	3	3	3	3	3	3	2
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	152	151	156	142	134	132	135	140	142	103	104	106	105	106	108	111	83	56	57	59	38	39	56	67	68	69	60	60	61	62	62	61	60	60	61	62	63	64	62	60	54
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	3	3	3	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.11	0.08
기타자산	6	5	4	5	7	6	5	6	8	4	3	4	4	4	3	5	3	0.90	0.99	1.11	3	0.76	1.19	0.78	0.62	0.85	0.71	0.67	0.90	0.82	1.18	0.77	0.93	1.08	0.57	0.68	1.01	0.95	0.62	0.63	0.49
자산총계	170	169	169	160	156	160	158	163	167	126	127	128	138	132	141	148	116	87	86	77	65	65	82	92	94	95	95	96	95	96	97	94	92	91	89	88	87	87	93	97	71
매입채무등	13	11	11	13	12	11	8	8	8	8	7	6	9	10	10	15	13	8	10	2	3	2	2	1.47	2	3	2	2	2	3	3	3	3	2	2	2	2	3	3	6	7
차입금	57	55	53	38	36	40	40	40	43	0.10	0.11	0.13	0.14	0.15	12	21	20	4	4	4	0.04	0.05	0.07	0.08	0.10	0.11	0.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4	6	6	6	5	7	6	7	7	6	7	7	9	8	11	8	7	7	8	6	5	5	9	11	12	12	12	11	11	11	12	11	11	11	16	16	15	14	13	12	11
기타부채	38	30	30	32	33	27	25	27	25	24	23	23	24	24	26	28	12	6	6	10	3	4	5	5	3	3	2	2	2	2	2	2	2	2	2	2	2	1.49	10	3	2
부채총계	111	102	100	88	85	84	78	82	83	39	37	36	42	43	59	73	51	25	28	22	11	11	16	18	17	18	16	16	16	16	17	16	15	15	20	20	18	19	25	21	20
자본금+ 자본잉여금	53	49	47	47	46	44	42	41	40	41	41	40	40	43	42	43	44	43	42	43	43	42	41	41	41	41	42	42	42	42	42	42	42	41	42	41	41	41	40	47	40
이익잉여금	5	19	22	25	26	32	38	40	43	46	49	52	56	46	40	33	21	19	15	12	11	11	25	33	36	36	37	38	38	39	38	35	34	35	27	27	28	28	28	29	10
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	58	68	69	72	72	76	80	81	83	87	90	92	96	89	82	76	65	62	57	55	54	53	66	74	77	77	79	80	80	81	80	77	76	76	69	68	69	69	68	76	50
주식수(만주)	3,431	3,402	3,397	3,332	3,343	3,293	3,286	3,290	3,285	3,290	3,298	3,319	3,315	3,339	3,331	3,330	3,338	3,326	3,312	3,274	3,289	3,310	3,295	3,303	3,305	3,298	3,313	3,316	3,319	3,317	3,311	3,317	3,319	3,314	3,314	3,311	3,311	3,308	3,300	3,286	3,287

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	27	31	33	33	31	27	26	23	14	35	38	51	75	66	64	52	31	17	9	5	3	5	9	12	18	18	21	24	24	26	24	21	20	20	19	16	36	32	30	31	10
투자활동	-39	-39	-39	-22	-8	-48	-51	-50	-55	-10	-7	-7	-31	-57	-56	-55	-44	-19	-19	-19	-3	-0.83	-11	-11	-11	-12	-4	-7	-8	-8	-6	-4	-2	-3	-6	-10	-19	-19	-17	-18	-11
재무활동	9	0.26	-0.14	-15	-21	24	22	22	25	-20	-33	-42	-39	-19	-5	5	10	-4	-2	-0.35	-3	-7	-9	-13	-16	-15	-15	-13	-14	-14	-13	-12	-11	-10	-18	-17	-11	-10	-1.22	0.94	-5
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-3	-8	-6	-4	3	3	-2	-5	-15	5	-1.30	3	5	-10	3	3	-4	-5	-12	-14	-4	-2	-12	-12	-9	-9	3	4	2	4	5	5	7	7	-4	-11	6	3	12	14	-6
자본적지출	-41	-39	-39	-22	-6	-48	-51	-50	-55	-10	-7	-7	-32	-57	-56	-55	-45	-19	-19	-19	-0.55	-0.83	-11	-11	-11	-12	-4	-7	-8	-8	-6	-4	-2	-3	-6	-10	-19	-20	-19	-21	-15
잉여현금	-13	-8	-6	11	25	-21	-25	-27	-41	25	31	44	43	9	8	-2	-14	-2	-10	-14	2	5	-2	1.33	7	6	17	17	16	18	18	17	18	17	13	6	17	12	11	10	-5

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수