| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 53,004 | 54,756 | 56,876 | 56,219 | 56,640 | 54,863 | 52,031 | 49,715 | 48,743 | 52,213 | 57,622 | 58,186 | 55,906 | 51,270 | 44,660 | 40,807 | 36,482 | 32,572 | 28,873 | 27,200 | 28,161 | 29,203 | 31,728 | 32,789 | 33,966 | 35,588 | 35,779 | 36,534 | 35,779 | 33,080 | 31,220 | 29,242 | 27,294 | 26,327 | 25,337 | 23,022 | 22,699 | 23,086 | 24,561 |
| 매출원가 | 45,924 | 47,591 | 49,761 | 49,045 | 49,526 | 47,859 | 45,234 | 43,017 | 42,212 | 45,658 | 50,862 | 51,502 | 49,599 | 45,196 | 38,922 | 35,078 | 31,398 | 27,560 | 23,864 | 22,371 | 22,669 | 23,672 | 26,102 | 27,062 | 28,015 | 29,443 | 30,194 | 31,397 | 31,191 | 29,269 | 27,447 | 25,558 | 23,752 | 22,738 | 21,830 | 19,644 | 19,277 | 19,664 | 21,199 |
| 매출총이익 | 7,080 | 7,165 | 7,115 | 7,174 | 7,114 | 7,004 | 6,797 | 6,698 | 6,531 | 6,555 | 6,760 | 6,684 | 6,307 | 6,074 | 5,738 | 5,729 | 5,083 | 5,011 | 5,009 | 4,829 | 5,491 | 5,531 | 5,626 | 5,727 | 5,951 | 6,145 | 5,585 | 5,137 | 4,588 | 3,811 | 3,773 | 3,684 | 3,542 | 3,589 | 3,508 | 3,379 | 3,422 | 3,422 | 3,362 |
| 판매관리비 | 249 | 249 | 238 | 244 | 243 | 241 | 240 | 231 | 234 | 230 | 236 | 241 | 233 | 225 | 215 | 209 | 212 | 216 | 221 | 220 | 214 | 220 | 215 | 212 | 211 | 209 | 208 | 208 | 201 | 189 | 184 | 181 | 177 | 177 | 167 | 160 | 170 | 177 | 187 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 6,831 | 6,916 | 6,877 | 6,930 | 6,871 | 6,763 | 6,557 | 6,467 | 6,297 | 6,325 | 6,524 | 6,443 | 6,074 | 5,849 | 5,523 | 5,520 | 4,871 | 4,796 | 4,788 | 4,609 | 5,277 | 5,312 | 5,411 | 5,516 | 5,740 | 5,936 | 5,377 | 4,929 | 4,387 | 3,621 | 3,589 | 3,503 | 3,365 | 3,412 | 3,341 | 3,219 | 3,251 | 3,245 | 3,174 |
| EBITDA | 9,478 | 9,544 | 9,486 | 9,512 | 9,404 | 9,271 | 9,049 | 8,917 | 8,750 | 8,730 | 8,889 | 8,790 | 8,379 | 8,154 | 7,844 | 7,865 | 7,165 | 7,020 | 6,974 | 6,779 | 7,315 | 7,417 | 7,542 | 7,625 | 8,001 | 8,150 | 7,562 | 7,121 | 6,507 | 5,719 | 5,619 | 5,454 | 5,319 | 5,328 | 5,197 | 5,071 | 5,043 | 5,032 | 5,039 |
| 영업외이익 | 367 | 382 | 390 | 388 | 363 | 360 | 382 | 378 | 411 | 402 | 372 | 373 | 357 | 380 | 428 | 471 | 432 | 375 | 337 | 330 | 378 | 407 | 408 | 364 | 343 | 333 | 344 | 401 | 367 | 389 | 363 | 307 | 335 | 318 | 284 | 300 | 268 | 283 | 334 |
| 법인세 | 37 | 69 | 68 | 65 | 54 | 57 | 55 | 44 | 73 | 69 | 73 | 82 | 67 | 65 | 79 | 70 | 72 | 37 | 65 | -124 | -130 | -96 | -146 | 46 | 63 | 59 | 68 | 60 | 40 | 35 | 25 | 26 | 30 | 30 | 21 | 23 | 6 | 7 | -0.90 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 5,789 | 5,868 | 5,838 | 5,901 | 5,849 | 5,750 | 5,598 | 5,532 | 5,384 | 5,426 | 5,584 | 5,490 | 5,099 | 4,892 | 4,593 | 4,638 | 3,948 | 3,846 | 3,768 | 3,776 | 4,534 | 4,501 | 4,681 | 4,591 | 4,779 | 5,073 | 4,532 | 4,172 | 3,662 | 2,959 | 2,939 | 2,799 | 2,684 | 2,708 | 2,613 | 2,513 | 2,539 | 2,554 | 2,546 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 432 | 1,096 | 454 | 838 | 1,673 | 434 | 384 | 320 | 314 | 277 | 276 | 206 | 255 | 397 | 453 | 2,965 | 2,358 | 611 | 334 | 1,158 | 1,131 | 1,437 | 2,116 | 410 | 1,208 | 107 | 108 | 410 | 279 | 342 | 216 | 70 | 100 | 64 | 107 | 418 | 334 | 486 | 298 |
| 단기투자 | 452 | 689 | 615 | 534 | 626 | 465 | 323 | 347 | 409 | 333 | 195 | 469 | 486 | 332 | 443 | 237 | 695 | 552 | 323 | 229 | 133 | 210 | 366 | 127 | 166 | 196 | 126 | 154 | 237 | 165 | 79 | 153 | 180 | 70 | 40 | 541 | 241 | 281 | 235 |
| 매출채권등 | 7,516 | 7,562 | 7,855 | 9,240 | 8,202 | 8,655 | 7,598 | 7,772 | 6,928 | 6,134 | 6,637 | 6,975 | 6,733 | 8,450 | 9,018 | 6,988 | 6,123 | 5,262 | 5,787 | 4,808 | 3,780 | 2,910 | 3,296 | 4,876 | 4,264 | 3,802 | 4,293 | 3,663 | 4,225 | 4,320 | 4,444 | 4,360 | 3,395 | 2,659 | 3,154 | 3,331 | 2,946 | 3,058 | 2,451 |
| 재고자산 | 4,160 | 3,969 | 3,233 | 3,955 | 3,319 | 3,356 | 3,257 | 3,352 | 3,345 | 2,497 | 2,195 | 2,554 | 3,173 | 3,234 | 2,652 | 2,681 | 3,096 | 3,347 | 3,703 | 3,304 | 3,193 | 2,024 | 1,539 | 2,091 | 1,645 | 1,586 | 1,681 | 1,522 | 2,336 | 1,730 | 1,700 | 1,610 | 1,983 | 1,604 | 1,922 | 1,771 | 1,763 | 1,715 | 1,232 |
| 장기투자 | 2,201 | 2,221 | 2,251 | 2,259 | 2,268 | 2,292 | 2,321 | 2,330 | 2,337 | 2,332 | 2,338 | 2,352 | 2,356 | 2,374 | 2,426 | 2,428 | 2,433 | 2,443 | 2,450 | 2,429 | 2,485 | 2,547 | 2,609 | 2,600 | 2,661 | 2,652 | 2,654 | 2,615 | 2,603 | 2,582 | 2,583 | 2,659 | 2,660 | 2,661 | 2,671 | 2,677 | 2,687 | 2,669 | 2,684 |
| 유형자산 | 51,511 | 50,495 | 49,715 | 49,062 | 48,099 | 47,436 | 46,431 | 45,804 | 45,340 | 45,054 | 44,597 | 44,401 | 44,167 | 44,129 | 44,033 | 42,088 | 42,254 | 42,233 | 42,102 | 41,913 | 42,360 | 42,538 | 42,159 | 41,603 | 40,763 | 40,089 | 39,348 | 38,738 | 37,803 | 37,055 | 36,416 | 35,620 | 34,979 | 34,221 | 33,556 | 33,293 | 33,119 | 33,012 | 32,673 |
| 무형자산 | 9,919 | 9,614 | 9,665 | 9,717 | 9,227 | 9,279 | 9,328 | 9,378 | 9,429 | 9,479 | 9,527 | 9,573 | 9,618 | 9,664 | 9,709 | 8,600 | 8,639 | 8,679 | 8,709 | 8,758 | 9,094 | 9,125 | 9,155 | 9,194 | 9,235 | 9,278 | 9,311 | 9,354 | 9,399 | 9,441 | 9,482 | 9,436 | 9,485 | 9,528 | 9,568 | 9,609 | 9,652 | 9,694 | 9,736 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,631 | 1,796 | 1,618 | 1,563 | 1,648 | 1,644 | 1,731 | 1,679 | 1,702 | 1,623 | 1,560 | 1,578 | 1,649 | 1,770 | 1,585 | 1,539 | 1,722 | 1,679 | 1,575 | 1,508 | 1,560 | 1,153 | 1,027 | 831 | 1,074 | 1,012 | 877 | 514 | 871 | 678 | 563 | 509 | 518 | 507 | 510 | 555 | 515 | 487 | 429 |
| 자산총계 | 77,822 | 77,442 | 75,406 | 77,168 | 75,062 | 73,561 | 71,373 | 70,982 | 69,804 | 67,729 | 67,325 | 68,108 | 68,437 | 70,350 | 70,319 | 67,526 | 67,320 | 64,805 | 64,984 | 64,107 | 63,736 | 61,945 | 62,265 | 61,733 | 61,015 | 58,722 | 58,398 | 56,970 | 57,752 | 56,311 | 55,482 | 54,418 | 53,301 | 51,313 | 51,530 | 52,194 | 51,258 | 51,401 | 49,737 |
| 매입채무등 | 11,052 | 11,175 | 10,846 | 12,202 | 10,559 | 11,115 | 10,751 | 10,305 | 9,570 | 8,085 | 8,224 | 8,963 | 8,884 | 11,750 | 11,508 | 8,892 | 8,830 | 7,637 | 7,969 | 6,250 | 5,334 | 3,795 | 4,152 | 6,083 | 5,382 | 4,767 | 5,201 | 4,719 | 6,439 | 5,691 | 5,756 | 5,495 | 4,590 | 3,688 | 4,194 | 4,117 | 3,639 | 3,944 | 3,471 |
| 차입금 | 33,578 | 32,733 | 31,580 | 31,896 | 31,905 | 30,338 | 29,434 | 28,748 | 28,916 | 28,647 | 28,588 | 28,295 | 29,202 | 28,781 | 29,518 | 29,535 | 29,532 | 28,548 | 28,659 | 29,866 | 29,862 | 29,610 | 29,606 | 27,625 | 27,939 | 26,885 | 26,876 | 26,178 | 25,914 | 25,689 | 25,393 | 24,569 | 24,720 | 23,381 | 23,423 | 23,698 | 23,959 | 22,798 | 22,756 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 655 | 672 | 667 | 656 | 634 | 625 | 620 | 611 | 605 | 591 | 603 | 600 | 565 | 556 | 549 | 518 | 511 | 502 | 483 | 465 | 463 | 482 | 428 | 100 | 91 | 85 | 82 | 80 | 68 | 69 | 58 | 59 | 54 | 53 | 53 | 53 | 52 | 51 | 50 |
| 기타부채 | 2,487 | 2,943 | 2,538 | 2,825 | 2,806 | 2,686 | 2,091 | 2,559 | 2,491 | 2,384 | 2,051 | 2,548 | 2,346 | 2,286 | 2,087 | 2,142 | 2,462 | 2,271 | 1,802 | 2,149 | 1,972 | 2,116 | 1,966 | 2,098 | 2,077 | 2,010 | 1,716 | 1,700 | 1,825 | 1,772 | 1,310 | 1,523 | 1,389 | 1,310 | 1,060 | 2,061 | 1,570 | 2,663 | 2,114 |
| 부채총계 | 47,772 | 47,523 | 45,631 | 47,579 | 45,904 | 44,764 | 42,896 | 42,223 | 41,582 | 39,707 | 39,466 | 40,406 | 40,997 | 43,373 | 43,662 | 41,087 | 41,335 | 38,958 | 38,913 | 38,729 | 37,632 | 36,003 | 36,151 | 35,906 | 35,490 | 33,746 | 33,876 | 32,678 | 34,246 | 33,221 | 32,517 | 31,646 | 30,752 | 28,433 | 28,730 | 29,928 | 29,220 | 29,455 | 28,391 |
| 자본금+ 자본잉여금 |
28,945 | 28,830 | 28,630 | 28,496 | 28,046 | 27,813 | 27,534 | 27,366 | 26,947 | 26,683 | 26,546 | 26,258 | 25,975 | 25,706 | 25,313 | 25,043 | 25,093 | 24,972 | 24,811 | 24,469 | 25,084 | 25,024 | 24,928 | 24,693 | 24,535 | 24,451 | 24,152 | 23,803 | 23,380 | 22,795 | 22,914 | 22,719 | 22,638 | 22,789 | 22,695 | 22,327 | 22,128 | 22,031 | 21,398 |
| 이익잉여금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타포괄익 | 264 | 236 | 285 | 236 | 303 | 176 | 143 | 307 | 203 | 268 | 241 | 365 | 373 | 177 | 240 | 286 | -172 | -199 | 181 | -165 | -49 | -147 | 122 | 71 | -39 | -11 | -94 | 51 | -307 | -123 | -161 | -172 | -307 | -129 | -116 | -280 | -309 | -307 | -269 |
| 자본총계 | 29,209 | 29,066 | 28,915 | 28,732 | 28,349 | 27,989 | 27,677 | 27,673 | 27,150 | 26,951 | 26,787 | 26,623 | 26,348 | 25,883 | 25,553 | 25,329 | 24,921 | 24,773 | 24,992 | 24,304 | 25,035 | 24,877 | 25,050 | 24,764 | 24,496 | 24,440 | 24,058 | 23,854 | 23,073 | 22,672 | 22,753 | 22,547 | 22,331 | 22,660 | 22,579 | 22,047 | 21,819 | 21,724 | 21,129 |
| 주식수(만주) | 216,524 | 216,890 | 216,569 | 216,757 | 217,030 | 217,155 | 216,824 | 217,187 | 217,175 | 217,450 | 217,080 | 217,556 | 217,924 | 218,045 | 217,637 | 218,212 | 218,538 | 218,517 | 218,159 | 218,288 | 218,589 | 218,580 | 218,922 | 218,916 | 218,900 | 218,856 | 218,487 | 218,266 | 217,595 | 217,263 | 216,109 | 215,270 | 214,898 | 214,158 | 211,960 | 210,419 | 209,454 | 208,150 | 202,126 |
| 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 8,471 | 8,805 | 8,318 | 8,115 | 8,123 | 7,769 | 8,097 | 7,569 | 7,928 | 7,260 | 7,477 | 8,039 | 7,440 | 8,760 | 8,635 | 8,513 | 7,986 | 6,714 | 5,902 | 5,891 | 5,986 | 6,531 | 7,372 | 6,521 | 6,677 | 6,612 | 6,053 | 6,126 | 6,122 | 5,029 | 5,024 | 4,666 | 4,228 | 4,557 | 4,043 | 4,067 | 4,070 | 3,946 | 3,948 |
| 투자활동 | -6,256 | -5,473 | -5,442 | -5,433 | -4,410 | -4,076 | -3,598 | -3,197 | -2,865 | -2,488 | -2,059 | -4,954 | -4,723 | -4,774 | -5,010 | -2,135 | -2,278 | -2,420 | -2,706 | -3,121 | -3,767 | -4,220 | -4,473 | -4,576 | -4,472 | -4,479 | -4,337 | -4,282 | -4,165 | -4,077 | -3,961 | -3,286 | -2,614 | -3,066 | -3,286 | -4,006 | -4,813 | -3,875 | -3,701 |
| 재무활동 | -3,456 | -2,670 | -2,806 | -2,164 | -2,354 | -3,536 | -4,391 | -4,258 | -5,004 | -4,892 | -5,595 | -5,844 | -4,820 | -4,200 | -3,506 | -4,571 | -4,482 | -5,120 | -4,977 | -2,022 | -2,296 | -982 | -892 | -1,945 | -1,277 | -2,368 | -1,824 | -1,505 | -1,777 | -675 | -955 | -1,728 | -1,587 | -1,556 | -826 | 322 | 736 | -493 | -152 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -1,241 | 662 | 70 | 518 | 1,359 | 157 | 108 | 114 | 59 | -120 | -177 | -2,759 | -2,103 | -214 | 119 | 1,807 | 1,227 | -826 | -1,782 | 748 | -77 | 1,329 | 2,008 | -0.10 | 929 | -234 | -108 | 340 | 179 | 278 | 109 | -347 | 27 | -65 | -69 | 383 | -8 | -422 | 95 |
| 자본적지출 | -5,378 | -4,594 | -4,559 | -4,544 | -4,497 | -4,144 | -3,660 | -3,266 | -3,015 | -2,666 | -2,268 | -1,964 | -1,620 | -1,653 | -1,893 | -2,223 | -2,422 | -2,613 | -2,888 | -3,288 | -3,901 | -4,247 | -4,462 | -4,532 | -4,521 | -4,563 | -4,426 | -4,223 | -3,988 | -3,910 | -3,618 | -3,102 | -2,693 | -2,240 | -2,420 | -2,984 | -3,602 | -4,038 | -4,013 |
| 잉여현금 | 3,093 | 4,211 | 3,759 | 3,571 | 3,626 | 3,625 | 4,437 | 4,303 | 4,913 | 4,594 | 5,209 | 6,075 | 5,820 | 7,107 | 6,742 | 6,290 | 5,564 | 4,101 | 3,014 | 2,603 | 2,085 | 2,284 | 2,910 | 1,989 | 2,156 | 2,049 | 1,628 | 1,903 | 2,134 | 1,119 | 1,406 | 1,565 | 1,535 | 2,316 | 1,623 | 1,083 | 468 | -92 | -65 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.