EOG리소스 EOG(EOG RESOURCES INC) | 재무제표

EOG리소스

EOG

NYSE S&P500

123.70

+ 1.39 (+1.14%) 26.02/24, USD

67명의 관심

최근 실적발표 25. 11/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	22,579	22,697	23,244	23,698	24,470	24,717	24,265	24,186	24,548	25,929	27,763	25,702	25,027	22,199	18,931	18,642	15,563	13,044	10,008	11,032	12,387	14,445	18,039	17,380	17,634	18,112	17,653	17,275	16,041	13,905	12,279	11,208	10,270	9,744	8,907	7,651	7,045	7,099	7,793
매출원가	8,596	8,781	9,011	9,025	9,169	8,990	8,882	8,784	8,731	8,971	9,638	9,498	9,144	8,568	7,317	6,801	6,094	5,330	4,652	4,968	5,680	6,665	7,866	7,984	8,081	7,996	7,885	7,675	7,202	6,504	5,744	5,269	4,840	4,601	4,241	3,833	3,688	3,803	4,100
매출총이익	13,983	13,916	14,233	14,673	15,301	15,727	15,383	15,402	15,817	16,958	18,125	16,204	15,883	13,631	11,614	11,841	9,469	7,714	5,356	6,064	6,707	7,780	10,174	9,396	9,554	10,116	9,768	9,600	8,840	7,400	6,535	5,940	5,430	5,143	4,666	3,818	3,357	3,296	3,693
판매관리비	785	713	678	669	672	666	657	640	604	605	591	570	553	533	525	511	485	468	480	484	496	507	496	489	481	457	439	427	427	428	432	434	420	402	392	395	402	398	383
연구개발비	238	210	170	174	163	163	176	181	184	176	164	159	157	166	166	154	153	147	139	146	142	138	144	140	137	136	150	149	138	136	123	145	162	156	152	125	121	127	140
영업이익	7,034	7,287	7,670	8,082	8,994	9,462	9,302	9,603	9,952	11,059	11,992	9,966	9,641	7,448	5,716	6,102	4,062	2,588	330	-544	-168	663	2,880	3,699	3,958	4,637	4,471	4,469	3,822	2,530	1,693	926	345	-63	-479	-1,225	-1,450	-7,479	-7,151
EBITDA	11,537	11,669	11,994	12,464	13,283	13,594	13,301	13,329	13,608	14,711	15,665	13,622	13,290	11,084	9,326	9,762	7,666	6,085	3,618	2,866	3,346	4,314	6,794	7,480	7,713	8,351	8,059	7,921	7,216	5,849	5,042	4,345	3,726	3,363	2,918	2,278	1,971	-4,219	-3,814
영업외이익	249	266	277	274	270	246	231	234	216	204	180	114	75	41	12	9	-7	-10	-12	10	25	31	43	31	44	39	22	17	-4	-7	7	9	-9	-17	-43	-51	-39	-23	7
법인세	1,546	1,654	1,718	1,815	1,989	2,071	2,034	2,095	2,130	2,396	2,607	2,142	2,074	1,599	1,172	1,269	846	501	49	-134	-31	163	639	810	811	884	839	822	-1,391	-1,601	-1,757	-1,921	44	-84	-211	-461	-524	-2,641	-2,570
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5,530	5,732	6,077	6,403	7,140	7,497	7,360	7,594	7,883	8,707	9,392	7,759	7,467	5,708	4,377	4,664	3,016	1,879	62	-605	-305	352	2,110	2,735	2,991	3,567	3,416	3,419	4,957	3,866	3,193	2,583	10	-281	-596	-1,097	-1,239	-5,124	-4,827

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	3,530	5,216	6,599	7,092	6,122	5,431	5,292	5,278	5,326	4,764	5,018	5,972	5,272	3,073	4,009	5,209	4,293	3,880	3,388	3,329	3,066	2,417	2,907	2,028	1,583	1,160	1,136	1,556	1,274	1,008	816	834	846	1,649	1,547	1,600	1,049	780	668
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,680	2,504	2,621	2,650	2,545	2,657	2,688	2,716	2,927	2,263	2,455	2,774	3,343	3,735	3,213	2,335	2,154	2,015	1,828	1,522	1,134	943	1,450	2,002	1,928	2,002	2,203	1,915	2,151	1,908	1,702	1,597	1,244	1,114	1,187	1,216	920	936	781
재고자산	945	934	897	985	1,038	1,069	1,154	1,275	1,379	1,355	1,131	1,058	872	739	586	584	521	516	562	629	669	677	662	767	778	853	861	859	767	671	585	484	344	336	314	350	430	496	539
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	42,585	35,361	34,632	34,212	34,126	33,644	33,077	32,297	31,723	30,910	30,223	29,429	29,101	28,847	28,462	28,426	28,545	28,659	28,666	28,599	28,633	29,233	29,694	30,365	30,204	29,724	29,129	28,076	27,948	27,154	26,376	25,665	25,725	25,580	25,606	25,707	22,644	23,213	23,801
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	37	39	44	39	44	46	38	42	33	34	31	130	111	12	13	11	14	14	4	25	5	199	312	154	138	123	441	429	338	381	281	131	144	108	97	28	137	52	216
기타자산	2,422	2,230	2,189	2,208	2,276	2,377	2,547	2,249	2,259	2,161	2,167	2,008	1,788	1,733	1,814	1,671	1,645	1,801	1,723	1,701	1,567	1,753	2,609	1,809	1,911	1,889	1,893	1,100	1,160	970	981	1,122	503	475	461	397	375	355	333
자산총계	52,199	46,284	46,982	47,186	46,151	45,224	44,796	43,857	43,647	41,487	41,025	41,371	40,487	38,139	38,097	38,236	37,172	36,885	36,171	35,805	35,074	35,222	37,634	37,125	36,542	35,752	35,664	33,934	33,638	32,092	30,741	29,833	28,805	29,264	29,212	29,299	25,555	25,831	26,338
매입채무등	2,944	2,266	2,353	2,464	2,290	2,436	2,389	2,437	2,464	2,205	2,438	2,532	2,718	2,896	2,660	2,242	1,972	2,012	1,945	1,681	1,245	1,281	2,892	2,429	2,395	2,387	2,452	2,240	2,436	2,337	1,916	1,847	1,636	1,615	1,557	1,512	1,296	1,306	1,182
차입금	8,127	4,596	5,062	5,067	4,114	4,087	4,109	4,124	4,143	4,149	4,174	5,374	5,319	5,307	5,322	5,349	5,367	5,378	5,402	6,111	5,976	5,977	5,545	5,545	5,562	5,576	6,477	6,083	6,435	6,435	6,435	6,387	6,387	6,987	6,987	6,986	6,986	6,986	6,986
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	7,328	6,363	6,583	6,873	6,804	6,331	6,383	5,868	5,799	5,563	5,580	5,115	5,059	4,777	5,416	5,267	5,122	5,016	5,274	5,065	5,072	5,032	5,291	5,301	5,226	5,007	4,760	4,628	4,449	4,079	3,869	3,667	5,288	5,215	5,167	5,147	4,212	4,242	4,513
기타부채	3,515	3,821	3,468	3,431	3,369	3,211	3,279	3,338	3,483	3,313	3,386	3,571	3,542	2,847	3,159	3,198	2,946	3,598	2,788	2,646	2,633	2,544	2,435	2,209	2,236	2,151	2,071	1,619	1,780	1,789	1,680	1,649	1,573	1,545	1,573	1,673	1,263	1,240	1,252
부채총계	21,914	17,046	17,466	17,835	16,577	16,065	16,160	15,767	15,889	15,230	15,578	16,592	16,638	15,827	16,557	16,056	15,407	16,004	15,409	15,503	14,926	14,834	16,163	15,484	15,418	15,121	15,760	14,570	15,099	14,640	13,900	13,550	14,883	15,362	15,284	15,318	13,757	13,774	13,933
자본금+ 자본잉여금	687	1,114	1,651	2,414	3,352	4,096	4,747	5,465	5,718	5,769	6,032	6,315	6,292	6,296	6,270	6,273	6,236	6,207	6,170	6,144	6,105	6,082	6,034	5,997	5,948	5,903	5,856	5,822	5,779	5,755	5,730	5,709	5,679	5,663	5,617	5,603	3,181	3,159	3,128
이익잉여금	29,603	28,131	27,869	26,941	26,231	25,071	23,897	22,634	22,047	20,497	19,423	18,472	17,563	16,028	15,283	15,919	15,542	14,689	14,606	14,170	14,051	14,312	15,440	15,649	15,179	14,732	14,051	13,543	12,778	11,715	11,125	10,594	8,260	8,256	8,330	8,398	8,642	8,924	9,308
기타포괄익	-5	-7	-4	-4	-9	-8	-8	-9	-7	-9	-8	-8	-6	-12	-13	-12	-13	-15	-14	-12	-8	-6	-3	-5	-4	-5	-3	-1	-19	-18	-14	-19	-17	-17	-19	-19	-25	-25	-31
자본총계	30,285	29,238	29,516	29,351	29,574	29,159	28,636	28,090	27,758	26,257	25,447	24,779	23,849	22,312	21,540	22,180	21,765	20,881	20,762	20,302	20,148	20,388	21,471	21,641	21,124	20,630	19,904	19,364	18,538	17,452	16,841	16,283	13,922	13,902	13,928	13,982	11,798	12,057	12,405
주식수(만주)	54,400	54,600	55,300	56,900	56,800	57,200	57,700	58,400	58,300	58,400	58,700	58,700	58,700	58,800	58,600	58,400	58,400	58,400	58,300	57,900	57,900	57,900	58,000	58,100	58,127	58,024	58,022	58,044	58,155	58,037	57,972	57,869	57,873	57,848	57,859	55,338	54,783	54,733	54,671

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	10,195	10,672	11,529	12,143	12,484	11,600	10,988	11,340	11,680	13,749	13,520	11,093	10,815	8,238	7,749	8,791	6,746	5,764	4,293	5,008	5,694	6,542	9,140	8,163	8,441	8,569	7,824	7,769	7,011	5,783	4,919	4,265	3,743	3,541	2,966	2,359	2,170	2,542	2,926
투자활동	-10,450	-6,048	-5,800	-5,967	-6,190	-6,161	-6,370	-6,340	-6,238	-5,922	-5,667	-5,056	-4,496	-4,213	-3,554	-3,419	-3,219	-2,621	-2,638	-3,348	-3,908	-5,029	-5,817	-6,177	-6,272	-6,604	-6,605	-6,170	-6,110	-5,358	-4,607	-3,987	-2,745	-2,091	-1,521	-1,253	-2,038	-3,334	-4,085
재무활동	-2,336	-4,839	-4,421	-4,361	-5,498	-4,772	-4,344	-5,694	-5,388	-6,135	-6,843	-5,273	-5,340	-4,833	-3,577	-3,493	-2,298	-1,680	-1,172	-359	-305	-255	-1,551	-1,513	-1,825	-1,777	-862	-839	-465	-1,055	-1,035	-1,036	-1,204	-587	-583	-243	168	200	-296
환율변동	-1.00	0	-1.00	-1.00	0	0	0	0	0	-1.00	-1.00	-1.00	0	1.00	3	1.00	-2	0	-2	0	1.17	-0.94	-0.99	-1.00	-35	-36	-38	-38	-8	-11	-7	-8	4	7	17	18	6	4	-5
현금의증감	-2,592	-215	1,307	1,814	796	667	274	-694	54	1,691	1,009	763	979	-807	621	1,880	1,227	1,463	481	1,301	1,483	1,256	1,771	472	309	152	320	721	428	-641	-730	-766	-203	870	878	881	306	-588	-1,459
자본적지출	-6,279	-6,123	-5,994	-6,349	-6,505	-6,507	-6,339	-6,045	-5,851	-5,473	-5,295	-4,651	-4,265	-4,027	-3,595	-3,619	-3,520	-2,973	-2,522	-3,273	-3,698	-4,830	-5,960	-6,282	-6,105	-6,278	-6,396	-5,849	-5,784	-5,216	-4,436	-3,897	-2,955	-2,326	-1,797	-1,464	-2,179	-3,059	-3,842
잉여현금	3,916	4,549	5,535	5,794	5,979	5,093	4,649	5,295	5,829	8,276	8,225	6,442	6,550	4,211	4,154	5,172	3,226	2,791	1,771	1,735	1,996	1,711	3,181	1,881	2,336	2,291	1,428	1,920	1,227	567	483	368	787	1,215	1,169	895	-8	-517	-916

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수