최근 실적발표 25. 06/12
25.04/30 | 25.01/31 | 24.10/31 | 24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.03/31 | 21.12/31 | 21.10/31 | 20.10/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 25 | 25 | 24 | 23 | 20 | 14 | 10 | 6 | 5 | 0 | 4 | 0 | 0 | 0 | 3 | 3 |
연구개발비 | 63 | 53 | 38 | 33 | 25 | 18 | 16 | 16 | 16 | 0 | 15 | 0 | 0 | 0 | 12 | 11 |
영업이익 | -88 | -78 | -62 | -55 | -45 | -32 | -26 | -22 | -21 | 0 | -19 | 0 | 0 | 0 | -16 | -14 |
EBITDA | -76 | -66 | -52 | -119 | -109 | -99 | -95 | -21 | 0 | 0 | -23 | 0 | 0 | 0 | -18 | -11 |
영업외이익 | 11 | 12 | 10 | -64 | -64 | -67 | -69 | 0.72 | -3 | 0 | -4 | 0 | 0 | 0 | -3 | 2 |
법인세 | 0.25 | 0.03 | -0.02 | -0.02 | 0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -80 | -69 | -55 | -122 | -113 | -103 | -100 | -26 | -28 | 0 | -24 | 0 | 0 | 0 | -23 | -15 |
25.04/30 | 25.01/31 | 24.10/31 | 24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.03/31 | 21.12/31 | 21.10/31 | 20.10/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 58 | 62 | 173 | 258 | 265 | 86 | 82 | 38 | 0 | 0 | 20 | 0 | 0.91 | 1.07 | 11 | 0 |
단기투자 | 160 | 152 | 65 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 34 | 59 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 0 | 0 |
유형자산 | 3 | 3 | 3 | 3 | 3 | 3 | 0.59 | 0.44 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.57 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0.53 | 0.43 | 0.33 | 0.24 | 1.21 | 1.13 | 2 | 3 | 0 | 0 | 1.34 | 0 | 0 | 0 | 2 | 0 |
기타자산 | 11 | 10 | 10 | 6 | 4 | 4 | 2 | 6 | 0 | 0 | 2 | 0 | 0.62 | 0.71 | 2 | 0 |
자산총계 | 267 | 286 | 311 | 267 | 274 | 93 | 87 | 46 | 0 | 0 | 24 | 0 | 131 | 131 | 15 | 0 |
매입채무등 | 2 | 3 | 1.41 | 3 | 0.21 | 1.28 | 1.16 | 3 | 0 | 0 | 0.72 | 0 | 0.06 | 0.01 | 1.00 | 0 |
차입금 | 25 | 25 | 25 | 25 | 25 | 25 | 10 | 70 | 0 | 0 | 28 | 0 | 0 | 0 | 4 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 12 | 8 | 12 | 9 | 6 | 5 | 4 | 14 | 0 | 0 | 18 | 0 | 4 | 4 | 11 | 0 |
부채총계 | 39 | 36 | 39 | 37 | 31 | 31 | 14 | 87 | 0 | 0 | 47 | 0 | 4 | 4 | 15 | 0 |
자본금+ 자본잉여금 |
533 | 531 | 529 | 470 | 469 | 273 | 273 | 24 | 0 | 0 | 24 | 0 | 0 | 0 | 24 | 0 |
이익잉여금 | -305 | -279 | -255 | -239 | -225 | -210 | -200 | -117 | 0 | 0 | -100 | 0 | -3 | -2 | -75 | 0 |
기타포괄익 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | 0 |
자본총계 | 227 | 250 | 273 | 230 | 243 | 62 | 72 | -94 | 0 | 0 | -77 | 0 | -3 | -2 | -53 | 0 |
주식수(만주) | 5,101 | 5,097 | 3,778 | 4,416 | 3,944 | 2,319 | 69 | 70 | 69 | 65 | 65 | 364 | 1,581 | 472 | 356 | 276 |
25.04/30 | 25.01/31 | 24.10/31 | 24.07/31 | 24.04/30 | 24.01/31 | 23.10/31 | 23.07/31 | 23.04/30 | 23.01/31 | 22.10/31 | 22.07/31 | 22.03/31 | 21.12/31 | 21.10/31 | 20.10/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -75 | -67 | -48 | -35 | -36 | -26 | -25 | -23 | 0 | 0 | -18 | 0 | 0 | 0 | -16 | -13 |
투자활동 | -192 | -210 | -126 | -0.83 | -0.98 | -0.81 | -0.32 | -0.21 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.25 | -0.19 |
재무활동 | 60 | 254 | 266 | 256 | 284 | 98 | 86 | 54 | 0 | 0 | 28 | 0 | 0 | 0 | 23 | 13 |
환율변동 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 | 0 | 0 | -0.81 | 0 | 0 | 0 | 0.10 | -0.05 |
현금의증감 | -207 | -23 | 91 | 220 | 247 | 71 | 61 | 30 | 0 | 0 | 9 | 0 | 0 | 0 | 6 | -0.46 |
자본적지출 | -0.58 | -0.72 | -0.93 | -0.83 | -0.98 | -0.81 | -0.32 | -0.21 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.25 | -0.19 |
잉여현금 | -76 | -67 | -49 | -36 | -37 | -27 | -25 | -24 | 0 | 0 | -18 | 0 | 0 | 0 | -16 | -13 |