에머슨일렉트릭 EMR(EMERSON ELECTRIC CO) | 재무제표

에머슨일렉트릭

EMR

NYSE S&P500

149.92

+ 2.52 (+1.71%) 26.09/18, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	18,636	18,316	18,186	18,016	17,779	17,606	17,550	17,492	16,963	16,529	15,909	15,165	14,967	14,486	14,021	13,804	9,555	10,787	11,927	12,932	17,847	17,064	16,795	16,785	17,198	17,968	18,376	18,372	18,289	18,061	17,739	17,408	16,955	16,538	15,864	15,264	14,761	14,396	14,401	14,522	10,349
매출원가	8,729	8,671	8,592	8,497	8,409	8,315	8,346	8,607	8,437	8,323	8,186	7,738	7,723	7,650	7,510	7,498	4,915	5,751	6,505	7,202	10,398	9,979	9,822	9,776	9,943	10,330	10,563	10,557	10,543	10,374	10,160	9,976	9,751	9,598	9,184	8,833	8,448	8,168	8,188	8,260	5,472
매출총이익	9,907	9,645	9,594	9,519	9,370	9,291	9,204	8,885	8,526	8,206	7,723	7,427	7,244	6,836	6,511	6,306	4,640	5,036	5,422	5,730	7,449	7,085	6,973	7,009	7,255	7,638	7,813	7,815	7,746	7,687	7,579	7,432	7,204	6,940	6,680	6,431	6,313	6,228	6,213	6,262	4,877
판매관리비	5,231	5,154	5,121	5,103	5,088	5,076	5,089	5,142	4,941	4,729	4,433	4,186	4,055	3,907	3,795	3,614	3,000	3,179	3,345	3,494	4,071	3,932	3,861	3,986	4,149	4,341	4,503	4,457	4,529	4,461	4,351	4,269	4,074	3,947	3,780	3,607	3,476	3,397	3,407	3,464	2,345
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	3,631	3,459	3,252	3,171	2,979	2,916	2,904	2,309	2,363	2,419	2,453	2,735	2,641	2,247	2,115	2,173	1,234	1,627	1,842	1,917	3,004	2,686	2,636	2,491	2,552	2,859	2,857	3,033	2,951	2,948	2,919	2,826	2,766	2,619	2,531	2,500	2,499	2,541	2,533	2,504	1,433
EBITDA	5,114	4,943	4,806	4,744	5,063	4,746	4,781	4,247	3,838	12,735	12,833	14,946	14,981	6,510	6,244	4,816	4,268	4,004	4,035	3,566	3,920	3,572	3,494	3,320	3,371	3,672	3,665	3,833	3,741	3,715	3,671	3,563	3,491	3,337	3,113	2,979	2,888	2,933	3,013	3,088	3,112
영업외이익	-1.00	11	66	55	525	220	181	249	-105	8,896	9,432	11,160	11,554	3,512	3,205	1,801	2,421	1,749	1,497	887	-27	-29	-29	-25	-25	-25	-23	-22	-20	-19	-21	-21	-6	1.00	-168	-282	-285	-257	-87	16	1,293
법인세	702	658	682	696	684	618	581	415	508	588	560	642	550	505	451	549	314	342	431	346	466	366	362	345	412	516	501	531	545	439	458	443	510	663	675	660	665	668	664	697	693
중단손익	0	6	6	0	6	0	-46	0	-46	-46	265	0	265	265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	14	-70	-125	-78	-84	0	0	0
순이익	2,577	2,445	2,312	2,293	2,652	2,395	2,411	1,968	1,716	10,739	11,030	13,219	13,215	4,784	4,666	3,231	3,161	2,867	2,754	2,303	2,356	2,128	2,084	1,965	1,959	2,164	2,167	2,306	2,206	2,314	2,276	2,203	2,090	1,791	1,601	1,518	1,452	1,518	1,595	1,635	1,845

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,180	1,791	1,748	1,544	2,219	1,887	2,834	3,588	2,298	2,318	2,076	8,051	9,957	2,046	2,271	1,804	2,529	6,929	4,726	2,354	2,860	2,342	2,197	3,315	2,450	2,583	1,635	1,494	1,603	1,384	1,248	1,093	3,411	2,444	3,096	3,062	3,140	5,039	4,151	3,182	3,516
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,057	3,158	2,972	3,101	2,908	2,901	2,694	2,927	2,761	2,877	2,759	2,518	2,491	2,330	2,231	2,261	2,957	2,958	2,745	2,971	2,754	2,754	2,652	2,802	2,512	2,641	2,726	2,985	2,901	2,911	2,733	3,023	3,027	3,042	2,881	3,072	2,926	2,479	2,426	2,701	4,014
재고자산	2,513	2,452	2,353	2,213	2,288	2,216	2,200	2,180	2,303	2,357	2,432	2,006	2,085	2,034	1,999	1,742	2,319	2,399	2,335	2,050	2,114	2,016	2,013	1,928	2,102	2,058	2,064	1,880	2,061	2,073	1,980	1,813	1,805	1,897	1,845	1,696	1,891	1,331	1,278	1,208	1,949
장기투자	0	0	0	0	0	0	0	0	2,908	3,191	3,253	3,255	3,359	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,861	2,850	2,867	2,871	2,791	2,757	2,743	2,807	2,688	2,689	2,701	2,363	2,268	2,263	2,263	2,239	3,359	3,567	3,685	3,738	3,664	3,663	3,693	3,688	3,565	3,553	3,633	3,642	3,614	3,615	3,551	3,562	3,260	3,299	3,279	3,321	3,304	2,880	2,861	2,931	3,521
무형자산	26,808	27,107	27,387	27,651	27,827	27,822	27,931	28,503	28,563	28,940	29,253	20,743	20,278	20,396	20,547	20,518	21,678	10,330	10,486	10,600	10,770	10,882	11,028	9,202	9,112	9,018	9,145	9,151	9,235	9,210	9,182	9,206	7,902	8,024	7,734	7,206	7,164	4,760	4,740	4,811	8,078
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	4,789	4,730	4,612	4,584	4,484	4,395	4,208	4,241	4,064	4,068	4,039	3,810	3,735	7,078	6,930	7,108	4,200	3,314	2,982	3,002	2,322	2,143	2,095	1,947	1,989	1,858	1,898	1,345	1,903	1,878	1,735	1,693	1,082	1,079	1,023	1,232	977	788	2,015	6,899	1,004
자산총계	42,208	42,088	41,939	41,964	42,517	41,978	42,610	44,246	45,585	46,440	46,513	42,746	44,173	36,147	36,241	35,672	37,042	29,497	26,959	24,715	24,484	23,800	23,678	22,882	21,730	21,711	21,101	20,497	21,317	21,071	20,429	20,390	20,487	19,785	19,858	19,589	19,402	17,277	17,471	21,732	22,082
매입채무등	1,613	1,468	1,339	1,384	1,272	1,340	1,260	1,335	1,251	1,271	1,234	1,275	1,218	1,207	1,219	1,276	2,040	2,049	2,100	2,108	1,966	1,797	1,694	1,715	1,426	1,521	1,649	1,874	1,785	1,730	1,794	1,943	1,647	1,603	1,596	1,776	1,613	1,368	1,335	1,517	2,230
차입금	13,113	13,359	13,407	13,116	14,231	14,363	7,623	7,687	10,102	10,769	10,859	8,157	8,309	10,133	9,951	10,374	11,594	10,965	8,759	6,665	7,313	7,279	7,609	7,486	7,225	7,701	6,002	5,721	6,213	6,337	5,961	4,760	5,988	5,190	5,468	4,656	5,160	4,068	4,069	6,635	7,282
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	103	84	138	0	53	147	217	65	219	199	396	180	79
기타부채	7,088	6,942	6,901	7,166	7,128	7,009	7,348	7,715	7,544	7,619	7,865	6,716	8,233	7,460	8,357	7,706	7,121	5,869	5,812	6,019	5,866	5,544	5,436	5,234	5,201	4,926	4,991	4,629	4,412	4,348	4,260	4,697	4,339	4,308	4,189	4,322	4,388	3,585	3,917	5,782	4,536
부채총계	21,814	21,769	21,647	21,666	22,631	22,712	16,231	16,737	18,897	19,659	19,958	16,148	17,760	18,800	19,527	19,356	20,755	18,883	16,671	14,792	15,145	14,620	14,739	14,435	13,852	14,148	12,642	12,224	12,513	12,499	12,153	11,400	12,027	11,248	11,470	10,819	11,380	9,220	9,717	14,114	14,127
자본금+ 자본잉여금	-20,308	-20,012	-19,766	-19,500	-19,545	-19,578	-19,282	-18,326	-18,099	-18,111	-18,146	-18,128	-18,088	-18,063	-18,094	-16,204	-16,151	-15,471	-15,465	-15,292	-15,080	-14,902	-14,871	-14,973	-15,001	-15,011	-14,223	-14,244	-14,006	-14,021	-13,964	-13,110	-13,155	-12,935	-12,738	-12,258	-12,259	-12,000	-11,971	-12,149	-12,118
이익잉여금	41,582	41,176	40,871	40,603	40,265	39,977	41,112	40,830	40,135	40,108	39,910	40,070	39,624	30,571	30,076	28,053	27,618	27,003	26,636	26,047	25,678	25,354	25,096	24,955	24,531	24,431	24,220	24,199	23,777	23,475	23,252	23,072	22,660	22,254	22,079	21,995	21,800	21,696	21,714	21,716	21,583
기타포괄익	-895	-861	-828	-821	-850	-1,150	-1,340	-868	-1,237	-1,097	-1,090	-1,253	-1,072	-1,148	-1,255	-1,485	-1,152	-957	-922	-872	-1,307	-1,322	-1,330	-1,577	-1,699	-1,903	-1,576	-1,722	-1,016	-928	-1,052	-1,015	-1,092	-827	-992	-1,019	-1,575	-1,690	-2,030	-1,999	-1,564
자본총계	20,379	20,303	20,277	20,282	19,870	19,249	20,490	21,636	20,799	20,900	20,674	20,689	20,464	11,360	10,727	10,364	10,315	10,575	10,249	9,883	9,291	9,130	8,895	8,405	7,831	7,517	8,421	8,233	8,755	8,526	8,236	8,947	8,413	8,492	8,349	8,718	7,966	8,006	7,713	7,568	7,901
주식수(만주)	56,110	56,300	56,410	56,670	56,470	56,540	57,110	57,400	57,480	57,410	57,330	57,730	57,400	57,360	58,670	59,630	59,620	59,650	59,810	60,180	59,820	59,940	59,850	60,660	59,747	61,184	60,915	62,060	61,502	61,461	62,615	62,846	63,009	63,483	64,181	64,001	64,448	64,506	64,277	64,353	64,335

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,912	3,558	3,020	3,098	3,172	3,192	3,694	3,332	1,605	1,309	634	637	2,497	2,443	2,817	2,922	2,560	2,925	3,290	3,575	3,949	3,686	3,467	3,083	3,058	3,162	3,107	3,006	2,826	2,804	2,768	2,892	2,722	2,446	2,121	1,912	2,015	2,085	2,632	2,881	3,025
투자활동	-522	-535	-576	-593	2,811	2,865	2,950	-5,360	-9,249	1,192	1,077	12,415	12,741	-2,759	-2,733	-5,334	-5,187	-189	-115	-2,120	-2,140	-2,149	-2,329	-740	-821	-960	-1,046	-1,174	-2,649	-2,512	-2,587	-2,720	-1,109	-4,062	-2,636	1,514	1,438	4,353	3,295	-626	-329
재무활동	-3,411	-3,141	-3,583	-4,510	-6,057	-6,450	-5,801	-2,455	62	-2,174	-1,873	-6,823	-7,811	-4,487	-2,448	2,048	2,426	1,919	-586	-2,422	-1,437	-1,844	-582	-509	-1,329	-900	-1,651	-1,391	-1,957	-1,247	-1,963	-2,092	-1,374	-1,152	-702	-3,591	-3,772	-4,602	-4,754	-2,045	-2,426
환율변동	-18	22	53	-39	-5	-38	-85	20	-77	-55	-33	18	1.00	-80	-91	-186	-130	-68	-60	6	38	66	6	-13	-61	-103	-23	-40	-28	-105	-66	-49	32	173	162	45	-57	-119	-131	-82	-147
현금의증감	-39	-96	-1,086	-2,044	-79	-431	758	-4,463	-7,659	272	-195	6,247	7,428	-4,883	-2,455	-550	-331	4,587	2,529	-961	410	-241	562	1,821	847	1,199	387	401	-1,808	-1,060	-1,848	-1,969	271	-2,595	-1,055	-120	-376	1,717	1,042	128	123
자본적지출	-452	-443	-445	-431	-431	-430	-425	-419	-420	-401	-381	-363	-294	-280	-285	-299	-253	-322	-355	-404	-559	-535	-546	-538	-528	-545	-553	-594	-698	-697	-676	-617	-490	-476	-472	-476	-446	-431	-423	-447	-373
잉여현금	3,460	3,115	2,575	2,667	2,741	2,762	3,269	2,913	1,185	908	253	274	2,203	2,163	2,532	2,623	2,307	2,603	2,935	3,171	3,390	3,151	2,921	2,545	2,530	2,617	2,554	2,412	2,128	2,107	2,092	2,275	2,232	1,970	1,649	1,436	1,569	1,654	2,209	2,434	2,652

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수