이스트만케미컬 EMN(EASTMAN CHEMICAL CO) | 재무제표

이스트만케미컬

EMN

NYSE

72.65

-0.28 (-0.38%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,865	8,639	8,752	9,024	9,286	9,362	9,382	9,344	9,147	9,108	9,210	9,376	9,818	10,278	10,580	10,901	10,912	10,781	10,476	9,968	9,370	8,641	8,473	8,492	8,695	9,134	9,273	9,444	9,666	9,924	10,151	10,137	10,055	9,853	9,549	9,375	9,197	9,075	9,008	9,045	9,205
매출원가	7,103	6,931	6,908	6,964	7,054	7,037	7,092	7,144	7,068	7,044	7,149	7,403	7,788	8,162	8,443	8,581	8,471	8,329	7,976	7,501	7,064	6,645	6,498	6,546	6,676	6,897	7,039	7,241	7,309	7,452	7,672	7,667	7,642	7,514	7,186	6,972	6,844	6,747	6,651	6,676	6,762
매출총이익	1,762	1,708	1,844	2,060	2,232	2,325	2,290	2,200	2,079	2,064	2,061	1,973	2,030	2,116	2,137	2,320	2,441	2,452	2,500	2,467	2,306	1,996	1,975	1,946	2,019	2,237	2,234	2,203	2,357	2,472	2,479	2,470	2,413	2,339	2,363	2,403	2,353	2,328	2,357	2,369	2,443
판매관리비	682	654	658	681	704	727	736	745	722	727	727	708	721	721	726	762	790	807	795	761	725	678	654	656	654	664	691	682	694	718	721	743	748	740	729	709	710	703	707	748	750
연구개발비	246	248	255	263	265	258	250	241	236	236	239	246	254	261	264	267	265	261	254	244	234	223	226	229	232	237	234	233	234	237	235	229	228	226	227	234	229	226	223	237	242
영업이익	805	751	860	1,126	1,267	1,359	1,325	1,123	1,057	1,036	1,017	982	1,044	1,135	1,196	1,648	1,744	1,749	1,816	1,321	1,147	762	749	740	860	1,177	1,123	1,190	1,343	1,454	1,499	1,623	1,560	1,500	1,534	1,532	1,428	1,383	1,385	1,303	1,379
EBITDA	1,273	1,180	1,288	1,570	1,708	1,821	1,784	1,901	1,821	1,801	1,798	1,396	1,462	1,567	1,633	2,138	2,191	1,726	1,808	1,330	1,223	1,333	1,303	1,294	1,424	1,758	1,728	1,798	1,948	2,059	2,145	2,257	2,201	2,129	2,113	2,040	1,926	1,890	1,879	1,883	1,945
영업외이익	-55	-89	-85	-67	-68	-46	-50	280	273	281	283	-83	-76	-65	-40	8	-45	-533	-546	-552	-507	-13	-20	-24	-16	-14	-6	-7	-10	-2	42	36	46	35	-8	-76	-83	-71	-86	2	-9
법인세	95	52	93	152	164	191	170	318	239	180	191	103	63	190	181	304	291	204	215	57	115	47	41	32	53	141	140	194	194	221	226	-115	-82	-101	-99	201	178	180	190	187	226
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	442	399	474	699	832	922	905	885	883	925	894	585	708	692	793	1,170	1,220	818	857	511	321	494	478	472	577	808	759	767	913	999	1,080	1,537	1,448	1,396	1,384	1,009	918	881	854	862	886

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	691	665	566	489	423	418	837	622	514	499	548	439	410	599	493	461	456	487	459	717	609	540	564	650	704	680	204	207	186	195	226	193	193	194	191	195	222	197	181	207	240
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,365	1,217	999	1,274	1,340	1,259	1,172	1,332	1,329	1,274	1,154	1,149	1,205	1,337	1,277	1,594	1,635	1,648	1,580	1,707	1,740	1,669	1,515	1,454	1,326	1,436	1,375	1,470	1,518	1,582	1,483	1,772	1,707	1,749	1,386	1,425	1,437	1,405	1,211	1,163	1,177
재고자산	2,101	2,078	1,980	1,937	2,151	2,116	1,988	1,904	1,900	1,769	1,683	1,721	1,960	1,944	1,894	1,975	1,826	1,671	1,504	1,630	1,501	1,505	1,379	1,338	1,419	1,659	1,662	1,695	1,730	1,704	1,583	1,625	1,532	1,476	1,509	1,576	1,540	1,495	1,404	1,471	1,445
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	5,686	5,687	5,731	5,746	5,746	5,639	5,615	5,589	5,529	5,535	5,548	5,426	5,402	5,258	5,160	4,982	4,959	4,997	4,996	5,172	5,181	5,466	5,549	5,489	5,478	5,498	5,571	5,534	5,550	5,576	5,600	5,570	5,570	5,632	5,607	5,485	5,403	5,321	5,276	5,197	5,162
무형자산	4,585	4,608	4,635	4,673	4,693	4,663	4,664	4,727	4,727	4,754	4,784	4,791	4,877	4,906	4,874	4,850	4,911	4,968	5,003	5,451	5,443	6,187	6,257	6,245	6,242	6,379	6,442	6,498	6,574	6,607	6,652	6,740	6,792	6,889	6,900	6,924	6,940	6,918	6,940	7,017	7,105
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	996	967	948	860	866	876	937	886	946	917	916	1,068	917	939	969	1,123	1,088	2,035	1,977	1,582	1,624	828	819	833	804	813	754	733	698	697	451	462	466	426	406	419	422	419	445	434	453
자산총계	15,424	15,222	14,859	14,979	15,219	14,971	15,213	15,060	14,945	14,748	14,633	14,594	14,771	14,983	14,667	14,985	14,875	15,806	15,519	16,259	16,098	16,195	16,083	16,009	15,973	16,465	16,008	16,137	16,256	16,361	15,995	16,362	16,260	16,366	15,999	16,024	15,964	15,755	15,457	15,489	15,582
매입채무등	2,075	1,998	2,066	1,866	2,043	1,984	2,258	2,142	2,044	1,878	2,035	1,940	1,943	1,957	2,125	2,121	2,169	2,053	2,133	1,970	1,873	1,692	1,689	1,419	1,176	1,420	1,618	1,438	1,495	1,490	1,608	1,425	1,406	1,440	1,589	1,402	1,384	1,332	1,512	1,531	1,467
차입금	5,217	5,220	4,787	5,075	5,126	5,021	5,017	5,054	5,033	5,080	4,846	5,220	5,437	5,650	5,151	5,065	4,991	5,363	5,159	5,488	5,548	5,524	5,618	5,865	6,133	6,294	5,782	6,209	6,355	6,464	6,168	6,626	6,695	6,900	6,540	6,694	6,881	6,883	6,594	6,608	6,804
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	685	680	669	525	429	512	533	517	576	588	601	549	573	662	671	756	738	795	810	827	831	855	848	928	932	924	915	887	888	892	884	944	933	914	893	1,349	1,286	1,269	1,206	1,022	1,014
기타부채	1,272	1,238	1,300	1,670	1,715	1,510	1,553	1,619	1,593	1,594	1,621	1,461	1,466	1,452	1,484	1,576	1,570	1,618	1,629	1,767	1,818	1,805	1,820	1,641	1,634	1,635	1,661	1,506	1,572	1,596	1,457	1,372	1,452	1,492	1,497	1,480	1,523	1,544	1,537	1,812	1,844
부채총계	9,249	9,136	8,822	9,136	9,313	9,027	9,361	9,332	9,246	9,140	9,103	9,170	9,419	9,721	9,431	9,518	9,468	9,829	9,731	10,052	10,070	9,876	9,975	9,853	9,875	10,273	9,976	10,040	10,310	10,442	10,117	10,367	10,486	10,746	10,519	10,925	11,074	11,028	10,849	10,973	11,129
자본금+ 자본잉여금	-3,945	-3,964	-3,984	-3,993	-3,955	-3,907	-3,920	-3,848	-3,765	-3,693	-3,713	-3,628	-3,638	-3,605	-3,615	-3,529	-3,391	-2,656	-2,671	-1,973	-1,843	-1,779	-1,784	-1,824	-1,841	-1,819	-1,793	-1,806	-1,744	-1,638	-1,525	-1,512	-1,402	-1,269	-1,190	-1,130	-1,044	-968	-908	-891	-831
이익잉여금	10,201	10,114	10,105	10,095	10,143	10,099	10,013	9,780	9,694	9,559	9,490	9,274	9,190	9,013	8,973	9,065	8,857	8,694	8,557	8,278	8,020	8,260	8,080	8,142	8,071	8,133	7,965	8,029	7,848	7,675	7,573	7,626	7,292	7,026	6,802	6,391	6,142	5,925	5,721	5,680	5,517
기타포괄익	-160	-141	-160	-331	-353	-321	-314	-278	-302	-328	-319	-294	-271	-220	-205	-152	-143	-145	-182	-185	-233	-248	-273	-243	-209	-197	-214	-203	-235	-194	-245	-194	-193	-212	-209	-238	-286	-306	-281	-348	-311
자본총계	6,096	6,009	5,961	5,771	5,835	5,871	5,779	5,654	5,627	5,538	5,458	5,352	5,281	5,188	5,153	5,384	5,323	5,893	5,704	6,120	5,944	6,233	6,023	6,075	6,021	6,117	5,958	6,020	5,869	5,843	5,803	5,920	5,697	5,545	5,403	5,023	4,812	4,651	4,532	4,441	4,375
주식수(만주)	11,434	11,409	11,406	11,483	11,546	11,516	11,591	11,686	11,764	11,734	11,856	11,855	11,915	11,879	11,999	12,280	12,888	12,896	13,444	13,578	13,632	13,586	13,546	13,534	13,589	13,599	13,597	13,699	13,857	13,977	14,004	14,128	14,263	14,296	14,373	14,487	14,582	14,648	14,675	14,771	14,783

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	991	1,000	970	1,008	1,002	1,136	1,287	1,199	1,317	1,360	1,374	1,379	1,121	956	975	948	1,239	1,420	1,619	1,595	1,490	1,500	1,455	1,720	1,694	1,680	1,504	1,573	1,552	1,573	1,543	1,449	1,582	1,570	1,657	1,401	1,323	1,386	1,385	1,569	1,487
투자활동	-387	-435	-462	-547	-512	-486	-534	-154	-234	-359	-432	-886	-862	257	392	1,016	1,004	-47	-29	-559	-470	-392	-394	-402	-462	-456	-480	-508	-503	-510	-463	-528	-539	-585	-643	-726	-726	-665	-655	-585	-640
재무활동	-342	-332	-797	-596	-589	-726	-454	-866	-971	-1,097	-888	-518	-307	-1,093	-1,321	-2,204	-2,385	-1,424	-1,690	-966	-1,113	-1,249	-704	-878	-712	-737	-1,043	-1,045	-1,054	-1,054	-1,040	-920	-1,071	-992	-1,006	-685	-611	-720	-838	-1,084	-870
환율변동	6	14	18	2	8	-5	-10	4	-8	-4	1.00	3	2	-8	-12	-16	-11	-2	-5	-3	-2	1.00	3	3	-2	-2	-3	-6	-2	-8	-5	-3	-1.00	4	2	-2	-4	-6	-4	-2	-5
현금의증감	268	247	-271	-133	-91	-81	289	183	104	-100	55	-22	-46	112	34	-256	-153	-53	-105	67	-95	-140	360	443	518	485	-22	14	-7	1.00	35	-2	-29	-3	10	-12	-18	-5	-112	-102	-28
자본적지출	-452	-502	-546	-613	-596	-561	-599	-595	-711	-837	-828	-846	-774	-672	-611	-663	-622	-596	-578	-451	-406	-392	-396	-401	-433	-426	-431	-455	-482	-506	-528	-592	-614	-644	-649	-689	-671	-649	-626	-601	-620
잉여현금	539	498	424	395	406	575	688	604	606	523	546	533	347	284	364	285	617	824	1,041	1,144	1,084	1,108	1,059	1,319	1,261	1,254	1,073	1,118	1,070	1,067	1,015	857	968	926	1,008	712	652	737	759	968	867

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수