최근 실적발표 25. 05/15
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 25 | 24 | 22 | 21 | 20 | 19 | 16 | 15 | 11 | 8 | 9 | 9 | 11 | 13 | 12 | 12 | 11 | 10 | 8 | 7 | 6 | 5 | 0 | 0 | 0 | 2 |
연구개발비 | 86 | 81 | 78 | 76 | 73 | 65 | 55 | 43 | 36 | 31 | 34 | 36 | 38 | 38 | 37 | 36 | 33 | 32 | 29 | 25 | 21 | 19 | 0 | 0 | 0 | 8 |
영업이익 | -110 | -105 | -100 | -98 | -93 | -84 | -71 | -58 | -47 | -39 | -43 | -46 | -50 | -51 | -49 | -47 | -45 | -42 | -38 | -32 | -27 | -24 | 0 | 0 | 0 | -11 |
EBITDA | -94 | -88 | -84 | -82 | -79 | -71 | -61 | -51 | -43 | -37 | -42 | -45 | -50 | -51 | -48 | -47 | -44 | -41 | -37 | -31 | -26 | -23 | 0 | 0 | 0 | -11 |
영업외이익 | 16 | 16 | 15 | 15 | 14 | 12 | 9 | 6 | 3 | 1.13 | 0.53 | 0.16 | 0.04 | 0.06 | 0.08 | 0.13 | 0.22 | 0.34 | 0.54 | 0.73 | 0.79 | 0.65 | 0 | 0 | 0 | -0.66 |
법인세 | 0.23 | 0.23 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -95 | -89 | -85 | -83 | -80 | -72 | -62 | -52 | -44 | -38 | -42 | -46 | -50 | -51 | -49 | -47 | -44 | -41 | -37 | -31 | -26 | -23 | 0 | 0 | 0 | -11 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 102 | 124 | 101 | 97 | 149 | 100 | 74 | 126 | 292 | 76 | 49 | 30 | 76 | 48 | 75 | 48 | 53 | 48 | 34 | 55 | 87 | 5 | 0 | 0 | 0 | 7 |
단기투자 | 188 | 189 | 191 | 216 | 171 | 153 | 190 | 152 | 0 | 0 | 7 | 30 | 0 | 42 | 28 | 19 | 22 | 41 | 62 | 52 | 19 | 24 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 1.06 | 0.46 | 0.63 | 0.79 | 0.92 | 1.06 | 1.20 | 1.34 | 1.40 | 2 | 0 | 0.24 | 2 | 0.78 | 0.86 | 0.94 | 1.02 | 0.35 | 0.38 | 0.40 | 0.42 | 0.44 | 0 | 0 | 0 | 0 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 12 | 12 | 13 | 14 | 21 | 18 | 9 | 9 | 9 | 6 | 3 | 4 | 6 | 3 | 3 | 5 | 5 | 2 | 4 | 5 | 4 | 4 | 0 | 0 | 0 | 0.32 |
자산총계 | 303 | 326 | 305 | 327 | 343 | 272 | 274 | 289 | 303 | 83 | 59 | 65 | 83 | 94 | 107 | 72 | 82 | 91 | 100 | 111 | 110 | 33 | 0 | 0 | 0 | 8 |
매입채무등 | 2 | 1.34 | 1.02 | 1.08 | 3 | 0.53 | 1.49 | 3 | 6 | 3 | 0.77 | 1.14 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0.91 |
차입금 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0.65 | 0.72 | 0.78 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 13 | 15 | 16 | 21 | 22 | 25 | 11 | 7 | 6 | 7 | 1.05 | 2 | 7 | 5 | 4 | 4 | 2 | 4 | 4 | 3 | 3 | 3 | 0 | 0 | 0 | 0.92 |
부채총계 | 14 | 16 | 17 | 22 | 25 | 26 | 12 | 10 | 11 | 10 | 2 | 3 | 10 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 4 | 0 | 0 | 0 | 2 |
자본금+ 자본잉여금 |
560 | 553 | 508 | 502 | 495 | 400 | 397 | 393 | 389 | 6 | 235 | 235 | 6 | 234 | 232 | 185 | 182 | 180 | 180 | 178 | 167 | 6 | 0 | 0 | 0 | 5 |
이익잉여금 | -272 | -243 | -220 | -197 | -177 | -154 | -135 | -114 | -98 | -83 | -178 | -174 | -83 | -147 | -133 | -120 | -106 | -96 | -85 | -72 | -62 | -55 | 0 | 0 | 0 | -31 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 288 | 310 | 288 | 305 | 318 | 246 | 262 | 279 | 291 | -77 | 57 | 61 | -77 | 86 | 99 | 65 | 76 | 84 | 95 | 106 | 105 | -49 | 0 | 0 | 0 | -26 |
주식수(만주) | 5,005 | 4,707 | 4,826 | 4,807 | 4,204 | 3,554 | 4,103 | 4,096 | 1,851 | 312 | 322 | 310 | 287 | 541 | 622 | 442 | 439 | 348 | 433 | 429 | 87 | 17 | 17 | 17 | 17 | 17 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -74 | -73 | -68 | -72 | -64 | -61 | -57 | -47 | -43 | -32 | -36 | -41 | -44 | -47 | -43 | -42 | -41 | -37 | -37 | -33 | -29 | -22 | 0 | 0 | 0 | -9 |
투자활동 | -17 | -36 | 2 | -48 | -166 | -148 | -187 | -152 | -0.45 | -0.61 | -15 | -24 | -20 | -2 | 34 | 33 | -3 | -17 | -40 | -52 | -19 | -24 | 0 | 0 | 0 | 0 |
재무활동 | 43 | 133 | 93 | 92 | 87 | 234 | 232 | 232 | 235 | -2 | 0.57 | 47 | 49 | 49 | 50 | 3 | 11 | 97 | 94 | 94 | 86 | 44 | 0 | 0 | 0 | 6 |
환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -48 | 24 | 27 | -29 | -143 | 25 | -12 | 33 | 192 | -34 | -51 | -17 | -15 | 0.70 | 41 | -7 | -33 | 43 | 17 | 9 | 38 | -2 | 0 | 0 | 0 | -2 |
자본적지출 | -0.04 | -0.04 | -0.06 | -0.05 | -0.14 | -0.15 | -0.24 | -0.23 | -0.45 | -0.61 | -0.51 | -0.50 | -0.19 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.08 | -0.16 | -0.14 | 0 | 0 | 0 | 0 |
잉여현금 | -74 | -73 | -69 | -72 | -64 | -61 | -57 | -48 | -43 | -33 | -37 | -41 | -44 | -47 | -43 | -42 | -41 | -37 | -37 | -33 | -29 | -22 | 0 | 0 | 0 | -9 |