엘레반스헬스 ELV(ELEVANCE HEALTH INC) | 재무제표

엘레반스헬스

ELV

NYSE S&P500

410.95

-3.31 (-0.80%) 26.09/18, USD

최근 실적발표 26. 07/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	201,113	200,415	199,125	194,820	189,215	183,325	177,011	174,216	171,959	171,745	171,340	168,622	165,712	160,672	156,595	153,247	149,130	144,349	138,639	133,882	129,218	124,631	121,867	117,450	112,966	109,168	104,213	100,179	96,756	94,234	92,105	91,413	90,588	90,051	90,040	89,074	88,051	87,100	84,863	83,337	81,834
매출원가	170,701	170,184	169,401	165,326	159,848	153,241	147,317	143,976	141,188	141,727	141,623	139,293	136,897	132,830	129,677	126,370	123,055	118,568	113,466	109,542	105,142	99,537	96,998	92,920	89,275	87,969	83,778	80,182	76,869	74,131	71,895	71,631	71,550	71,739	72,236	71,132	69,950	68,838	66,834	65,582	64,129
매출총이익	30,412	30,231	29,724	29,494	29,367	30,084	29,694	30,240	30,771	30,018	29,717	29,329	28,815	27,842	26,918	26,877	26,075	25,781	25,173	24,340	24,076	25,094	24,869	24,530	23,691	21,199	20,435	19,997	19,887	20,103	20,210	19,782	19,038	18,312	17,804	17,942	18,101	18,262	18,029	17,755	17,706
판매관리비	22,564	22,014	20,984	20,373	20,370	20,439	20,025	20,220	20,421	20,173	20,087	19,655	18,701	18,155	17,700	17,359	16,789	16,338	15,918	16,010	17,369	17,594	17,450	16,634	14,747	13,979	13,364	13,480	13,608	13,758	14,020	13,796	13,261	12,887	12,650	12,521	12,635	12,550	12,559	12,562	12,518
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	7,300	7,632	8,112	8,477	8,393	9,026	9,089	9,403	9,643	9,079	8,745	8,759	9,186	8,814	8,451	8,863	8,720	8,953	8,814	7,932	6,352	7,142	7,058	7,545	8,602	6,886	6,733	6,168	5,923	5,981	5,832	5,677	5,517	5,218	4,985	5,250	5,291	5,529	5,278	4,989	4,972
EBITDA	8,829	9,165	9,659	10,020	9,884	10,472	10,491	10,851	11,169	10,701	10,486	10,512	10,980	10,574	10,132	10,439	10,198	10,331	10,104	9,154	7,494	8,271	8,176	8,618	9,698	7,996	7,864	7,350	7,093	7,141	6,953	6,450	6,225	5,857	5,594	6,146	6,191	6,436	6,190	5,907	5,635
영업외이익	16	6	1.00	5	11	11	9	29	10	8	-4	-41	-25	-19	6	14	16	0	-12	-10	-47	-37	-36	-37	-7	-4	-2	7	8	9	-11	-299	-300	-301	-282	0	0	0	0	8	10
법인세	915	980	1,049	1,573	1,719	1,856	1,933	1,910	1,899	1,799	1,724	1,722	1,897	1,800	1,712	1,835	1,800	1,864	1,846	1,615	1,288	1,609	1,666	1,770	1,909	1,350	1,178	1,132	1,108	1,244	1,318	93	183	83	121	1,517	1,664	1,981	2,085	1,989	1,945
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,963	5,243	5,662	5,533	5,360	5,917	5,980	6,418	6,691	6,244	5,987	5,996	6,310	6,094	5,894	6,220	6,126	6,282	6,158	5,518	4,231	4,714	4,572	4,955	5,916	4,779	4,807	4,298	4,075	3,990	3,750	4,557	4,344	4,145	3,843	2,981	2,852	2,777	2,470	2,282	2,319

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	10,232	9,657	9,491	8,713	8,560	7,500	8,288	7,866	6,497	6,226	6,526	10,919	9,991	10,142	7,387	8,872	6,456	6,161	4,880	5,490	5,258	9,326	5,741	3,984	6,028	5,345	4,937	4,190	4,078	4,482	3,934	4,260	4,682	4,631	3,609	6,097	4,561	6,772	4,075	2,546	1,583
단기투자	27,282	27,416	26,624	27,503	26,232	26,152	26,393	30,067	29,494	30,041	29,843	27,976	28,293	28,028	26,905	27,029	27,337	27,881	28,148	28,467	27,594	28,185	24,992	25,782	25,488	20,451	20,685	22,270	20,629	19,026	18,206	19,683	19,541	19,458	20,993	20,167	20,791	19,783	18,647	19,713	20,216
매출채권등	23,392	22,790	21,542	22,349	23,125	22,181	19,071	18,399	19,218	18,293	17,865	16,932	16,523	16,710	16,044	14,206	14,201	14,662	13,440	12,807	12,685	12,291	10,958	11,537	10,988	11,325	10,391	10,207	9,918	10,179	9,301	9,317	9,101	8,561	8,452	7,822	8,631	8,219	8,397	7,229	7,386
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	12,389	12,123	11,960	11,759	11,553	11,227	10,784	10,287	7,659	7,593	6,983	6,934	6,768	6,754	6,437	6,138	6,001	5,961	5,857	5,584	5,498	5,032	4,847	4,728	4,617	4,686	4,763	4,461	4,261	4,235	4,246	4,102	4,016	3,995	3,938	3,008	2,909	2,879	2,796	2,726	2,631
유형자산	4,645	4,657	4,679	4,657	4,641	4,617	4,652	4,505	4,450	4,451	4,359	4,248	4,547	4,418	4,316	4,197	4,090	3,986	3,919	3,835	3,733	3,533	3,483	3,363	3,427	3,350	3,133	2,921	2,837	2,799	2,735	2,592	2,392	2,238	2,175	2,049	1,976	1,958	1,978	2,007	1,990
무형자산	39,322	39,433	39,544	39,778	39,858	40,360	40,371	36,292	36,409	36,657	35,590	35,782	35,977	36,188	34,698	34,917	35,129	34,839	34,843	34,933	34,939	31,060	31,096	31,184	31,218	31,274	29,174	29,256	29,340	29,425	29,511	29,569	29,639	29,262	27,599	25,428	25,444	25,484	25,526	25,575	25,622
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	296	0	10	69	155	0	342	0	0	0	169	0	9
기타자산	9,176	9,751	7,654	7,990	7,969	7,680	7,330	9,117	9,261	8,633	7,762	7,687	7,069	6,800	6,968	7,667	7,663	6,996	6,373	6,944	6,390	6,256	5,498	5,996	6,210	5,968	4,370	4,413	4,492	4,377	3,628	4,853	4,843	5,157	3,432	3,738	3,926	3,849	3,494	4,605	4,627
자산총계	126,438	125,827	121,494	122,749	121,938	119,717	116,889	116,533	112,988	111,894	108,928	110,478	109,168	109,040	102,755	103,026	100,877	100,486	97,460	98,060	96,097	95,683	86,615	86,574	87,976	82,399	77,453	77,809	75,851	74,523	71,571	74,445	74,367	73,300	70,540	68,310	68,238	68,944	65,083	64,400	64,063
매입채무등	25,095	24,634	24,406	23,233	24,433	23,943	22,673	21,601	20,964	22,117	23,021	22,159	21,198	20,601	21,203	20,205	20,977	20,206	18,488	19,522	18,674	17,676	16,852	15,802	15,135	14,960	13,040	14,429	13,732	12,941	13,214	14,853	14,261	14,204	13,583	13,489	13,227	13,034	13,080	12,705	13,394
차입금	31,044	31,842	32,046	32,102	30,186	30,003	31,232	27,148	27,686	26,451	25,120	24,844	25,124	25,466	24,114	23,772	23,588	23,255	23,031	22,785	23,241	23,234	20,035	20,843	21,476	21,683	20,085	20,230	19,296	19,342	19,211	19,419	19,286	19,886	19,932	16,231	16,292	17,143	15,727	15,610	15,570
이연수익	1,640	1,759	1,493	1,831	1,561	1,640	1,508	1,793	1,481	1,474	1,402	4,332	4,458	4,394	1,112	3,702	971	1,210	1,153	954	1,081	1,139	1,259	961	946	947	1,017	948	900	998	902	896	2,090	2,116	860	1,950	1,838	1,926	972	1,613	833
이연세부채	2,206	1,786	2,110	2,315	2,008	2,121	2,148	2,092	2,037	2,201	1,970	1,779	1,852	2,029	2,015	1,825	2,021	2,349	2,805	2,629	2,397	1,961	2,019	2,375	2,497	2,213	2,227	2,140	2,211	2,221	1,960	2,063	1,902	2,008	1,727	2,797	2,746	3,155	2,780	2,749	2,705
기타부채	21,431	21,764	17,413	19,186	19,899	19,390	17,902	20,020	18,523	18,941	18,010	18,825	18,224	19,090	17,981	17,479	17,453	17,435	15,855	16,362	15,658	17,755	13,251	12,672	13,467	10,903	9,356	8,730	8,919	9,023	7,743	8,120	8,104	8,075	7,935	7,895	7,703	7,594	7,424	6,978	7,327
부채총계	81,416	81,785	77,468	78,667	78,087	77,097	75,463	72,654	70,691	71,184	69,523	71,939	70,856	71,580	66,425	66,983	65,010	64,455	61,332	62,252	61,051	61,765	53,416	52,653	53,521	50,706	45,725	46,477	45,058	44,525	43,030	45,351	45,642	46,288	44,037	42,362	41,806	42,852	39,983	39,656	39,829
자본금+ 자본잉여금	8,919	8,847	8,940	8,910	8,933	8,868	8,913	9,107	9,003	8,885	8,870	8,832	8,763	8,699	9,086	9,171	9,136	9,153	9,150	9,140	9,111	9,255	9,247	9,355	9,363	9,341	9,451	9,527	9,497	9,485	9,539	9,723	9,751	8,492	8,550	8,767	8,900	8,896	8,807	8,744	8,681
이익잉여금	36,675	35,796	35,393	35,586	35,549	34,546	33,549	35,157	34,575	33,088	31,749	32,103	31,608	30,707	29,647	29,604	28,825	28,058	27,088	26,700	25,874	24,793	23,802	24,678	25,346	23,360	22,573	22,104	21,679	21,136	19,988	20,182	19,757	19,241	18,054	17,307	17,667	17,358	16,561	16,364	15,918
기타포괄익	-711	-741	-451	-543	-760	-911	-1,147	-489	-1,387	-1,365	-1,313	-2,512	-2,166	-2,050	-2,490	-2,784	-2,149	-1,236	-178	-103	-17	-195	150	-112	-254	-1,008	-296	-299	-383	-623	-986	-811	-783	-721	-101	-126	-135	-162	-268	-364	-365
자본총계	44,883	43,902	43,882	43,953	43,722	42,503	41,315	43,775	42,191	40,608	39,306	38,423	38,205	37,356	36,243	35,991	35,812	35,975	36,060	35,737	34,968	33,853	33,199	33,921	34,455	31,693	31,728	31,332	30,793	29,998	28,541	29,094	28,725	27,012	26,503	25,948	26,432	26,092	25,100	24,744	24,234
주식수(만주)	21,716	22,070	22,223	22,517	22,593	22,735	23,192	23,188	23,241	23,266	23,495	23,564	23,705	23,745	23,882	24,000	24,108	24,130	24,271	24,381	24,484	24,490	24,870	25,150	25,211	25,232	25,356	25,581	25,719	25,701	25,864	25,995	25,519	25,572	25,676	26,258	26,498	26,437	26,343	26,317	26,295

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	7,464	7,605	4,290	4,912	6,454	4,847	5,808	2,131	2,067	3,570	8,061	9,514	11,825	12,327	8,399	11,589	9,169	8,400	8,364	10,505	6,851	10,678	10,688	8,202	11,019	6,946	6,061	5,197	4,137	3,242	3,827	2,063	3,861	3,712	4,185	5,763	4,322	4,598	3,270	4,038	3,418
투자활동	-2,243	-3,089	-1,344	-3,446	-2,623	-2,754	-5,167	-4,558	-4,844	-4,698	-5,572	-4,254	-4,814	-6,166	-4,560	-5,815	-6,008	-8,909	-9,638	-8,367	-6,838	-6,847	-7,324	-6,906	-8,693	-4,924	-2,792	-2,742	-1,732	-1,345	-1,259	-5,652	-4,157	-4,421	-5,082	-791	-1,075	-350	-514	-554	-833
재무활동	-3,530	-2,344	-1,738	-566	-1,724	-748	1,193	-609	-688	-2,786	-3,349	-3,213	-3,474	-2,171	-1,318	-2,375	-1,950	-2,643	423	-629	-783	142	-2,567	-1,504	-376	-1,158	-2,266	-2,523	-3,007	-2,043	-2,241	1,753	417	-1,434	427	-1,427	-275	844	-799	-2,486	-2,556
환율변동	-19	-15	-5	-7	1.00	-5	-6	3	-8	-2	-1.00	0	-2	-9	-14	-17	-13	-13	-10	-3	0	8	7	2	0	-1.00	0	-2	-2	-3	-2	-1.00	1.10	2	4	7	7	4	5	0.20	0.10
현금의증감	1,672	2,157	1,203	893	2,108	1,340	1,828	-3,033	-3,473	-3,916	-861	2,047	3,535	3,981	2,507	3,382	1,198	-3,165	-861	1,506	-770	3,981	804	-206	1,950	863	1,003	-70	-604	-149	325	-1,837	121	-2,141	-466	3,552	2,979	5,097	1,962	998	30
자본적지출	-1,175	-1,155	-1,116	-1,145	-1,117	-1,173	-1,256	-1,260	-1,247	-1,274	-1,296	-1,268	-1,254	-1,199	-1,152	-1,194	-1,147	-1,137	-1,087	-1,025	-1,073	-1,021	-1,021	-1,094	-1,059	-1,047	-1,077	-1,046	-1,130	-1,224	-1,208	-1,166	-1,030	-881	-791	-681	-627	-594	-584	-646	-624
잉여현금	6,289	6,450	3,174	3,767	5,337	3,674	4,552	871	820	2,296	6,765	8,246	10,571	11,128	7,247	10,395	8,022	7,263	7,277	9,480	5,778	9,657	9,667	7,108	9,960	5,899	4,984	4,151	3,007	2,018	2,619	897	2,831	2,831	3,394	5,081	3,695	4,004	2,686	3,393	2,793

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수