엘름커뮤니티스 ELME(ELME COMMUNITIES) | 재무제표

엘름커뮤니티스

ELME

NYSE

1.68

+ 0.01 (+0.3%) 26.08/28 00:00, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	247	246	244	242	240	235	232	228	225	223	217	209	199	186	176	169	167	168	171	176	113	149	182	177	300	291	290	292	268	280	288	280	321	318	314	313	315	314
매출원가	101	99	98	98	95	92	91	88	86	86	84	81	78	74	69	67	67	68	68	69	47	60	72	69	111	106	105	106	102	106	107	105	115	115	114	115	114	113
매출총이익	146	147	146	144	144	143	141	140	139	137	134	128	120	113	107	102	100	101	103	107	65	89	110	107	190	185	185	186	166	174	180	175	206	203	199	198	202	201
판매관리비	37	30	28	25	25	25	25	26	27	27	28	28	29	30	29	28	26	24	23	24	24	24	25	26	25	24	24	22	23	23	23	23	21	20	20	20	20	20
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-97	24	24	23	23	-20	-22	-23	-27	10	4	-2	-7	-9	-9	-5	-16	-12	-6	-2	50	54	60	49	30	36	41	50	9	13	17	18	70	70	71	70	70	70
EBITDA	-3	118	118	121	121	77	72	66	61	95	90	86	80	118	128	146	155	136	138	142	218	564	583	578	523	187	189	197	191	185	180	178	180	261	282	280	343	263
영업외이익	0	-0.15	-0.15	1.26	1.26	1.41	2	0.52	0.77	-4	-5	-4	-3	96	111	125	139	57	40	49	79	750	764	776	714	44	40	50	92	79	71	72	0.38	78	102	102	162	84
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.02	0.02	-0.08	-0.08	-0.03	-0.03	-0.62	-0.62	-0.63	-0.59
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	54	63	70	74	27	17	25	39	375	382	388	354	20	12	24	30	23	23	23	0	0	0	0	0	0
순이익	-135	-14	-14	-13	-13	-54	-53	-53	-53	-21	-27	-31	-34	8	10	16	12	-20	-19	-16	50	383	390	384	335	8	18	26	22	19	16	20	23	100	124	119	176	97

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	41	39	1,332	9	7	9	9	7	8	7	9	10	7	9	10	10	47	140	234	308	6	4	8	4	9	21	15	15	7	13	8	6	8	14	13	13	15	17	18	19	33
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1.15	2	6	13	12	12	13	13	13	13	18	15	16	16	16	16	17	16	15	15	13	59	12	68	67	65	65	69	66	73	64	74	74	71	70	74	72	69	64	63	59
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	418	544	776	1,642	1,766	1,779	1,796	1,806	1,818	1,831	1,847	1,851	1,793	1,806	1,821	1,825	1,839	1,683	1,593	1,497	1,455	2,250	1,477	2,376	2,385	2,389	2,390	2,485	2,415	2,205	2,000	2,191	2,185	2,189	2,073	2,164	2,173	2,060	2,068	2,068	2,068
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	0	0	0	22	24	28	29	27	23	26	27	34	23	24	26	28	33	37	34	33	894	67	913	84	82	148	159	106	330	117	346	145	143	243	204	134	128	109	103	101	146
자산총계	460	585	2,114	1,687	1,810	1,828	1,846	1,853	1,861	1,877	1,900	1,910	1,838	1,855	1,873	1,880	1,935	1,877	1,876	1,853	2,368	2,380	2,410	2,532	2,543	2,623	2,628	2,675	2,818	2,408	2,417	2,417	2,409	2,518	2,359	2,384	2,388	2,254	2,254	2,250	2,306
매입채무등	5	6	8	42	38	31	36	36	37	31	39	41	37	29	34	36	40	33	41	39	48	60	44	99	93	99	71	76	63	67	58	64	58	65	62	66	60	51	47	55	53
차입금	251	337	520	709	698	705	699	691	679	683	679	671	546	557	552	540	569	497	497	497	989	979	987	1,083	1,078	1,145	1,100	1,255	1,711	1,283	1,232	1,239	1,257	1,348	1,155	1,179	1,219	1,114	1,112	1,120	1,265
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	6	6	6	6	6	6	6	6	6	6	6	6	5	5	5	5	4	4	10	4	11	11	11	11	11	11	10	10	10	10	9	9	10	9	9	9	9	8
기타부채	37	38	1,347	21	21	22	22	21	21	20	21	19	19	18	17	16	17	16	17	16	51	32	53	32	32	10	35	9	23	10	50	11	12	15	38	11	12	12	34	10	13
부채총계	293	381	1,875	778	764	764	764	754	743	740	746	737	608	609	609	598	631	551	559	556	1,092	1,081	1,089	1,225	1,214	1,264	1,216	1,351	1,807	1,370	1,349	1,323	1,336	1,438	1,264	1,266	1,300	1,186	1,202	1,194	1,338
자본금+ 자본잉여금	-125	-177	-1,636	1,746	1,744	1,742	1,741	1,741	1,739	1,737	1,736	1,736	1,735	1,733	1,730	1,730	1,728	1,727	1,699	1,658	1,655	1,653	1,650	1,602	1,599	1,597	1,594	1,541	1,533	1,531	1,527	1,527	1,489	1,486	1,485	1,488	1,436	1,401	1,369	1,369	1,339
이익잉여금	0	0	0	-826	-686	-667	-646	-627	-608	-589	-569	-550	-491	-473	-453	-435	-409	-385	-362	-341	-358	-325	-299	-262	-237	-207	-183	-213	-522	-499	-469	-451	-433	-420	-399	-378	-357	-342	-326	-309	-366
기타포괄익	0	0	0	-11	-12	-12	-13	-14	-13	-12	-13	-12	-13	-14	-14	-14	-15	-17	-19	-20	-21	-28	-31	-33	-35	-33	2	-4	-1	6	10	17	16	13	9	7	7	8	8	-5	-6
자본총계	-125	-177	-1,636	909	1,046	1,063	1,082	1,099	1,118	1,136	1,154	1,173	1,231	1,246	1,263	1,281	1,304	1,325	1,317	1,296	1,276	1,299	1,321	1,307	1,328	1,358	1,412	1,324	1,010	1,038	1,068	1,093	1,072	1,080	1,095	1,117	1,086	1,067	1,051	1,055	967
주식수(만주)	8,885	8,885	8,816	8,810	8,809	8,806	8,792	8,793	8,791	8,788	8,773	8,775	8,774	8,764	8,738	8,745	8,739	8,721	8,454	8,449	8,446	8,441	8,234	8,218	8,215	8,228	8,025	7,998	7,993	7,988	7,904	7,907	7,861	7,854	7,682	7,742	7,683	7,496	7,233	7,413	7,191

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	86	91	90	95	94	88	90	85	84	85	81	73	74	59	61	89	95	126	121	113	124	122	132	131	138	137	138	147	138	136	137	131	123	119	113	115	119	116
투자활동	-37	-41	-40	-44	-46	-154	-150	-146	-148	-34	-132	-241	-344	503	596	702	895	35	78	66	59	540	54	61	-52	-541	-12	-39	2	10	-218	-196	-213	-96	-67	-63	26	-235
재무활동	-47	-51	-48	-51	-51	66	59	60	65	-91	-80	-56	-28	-521	-520	-565	-686	-164	-217	-185	-193	-661	-178	-185	-78	403	-127	-113	-146	-152	78	61	81	-44	-67	-71	-155	122
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	2	-0.80	2	0.07	-3	0.45	-2	-1.31	0.31	-39	-132	-224	-299	41	137	226	304	-3	-18	-6	-10	1.20	8	7	8	-0.85	-0.59	-5	-7	-6	-3	-5	-9	-21	-20	-20	-9	3
자본적지출	-37	-41	-40	-44	-46	-154	-150	-146	-148	-36	-140	-243	-346	504	602	703	895	35	78	66	59	539	54	61	-52	-539	-12	-39	9	16	-216	-190	-212	-94	-73	-64	21	-244
잉여현금	49	51	51	52	48	-65	-61	-62	-65	49	-59	-170	-271	563	663	792	990	162	199	179	183	660	186	192	86	-402	127	108	146	152	-80	-59	-89	25	40	50	140	-127

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수