에디슨인터내셔널 EIX(EDISON INTERNATIONAL) | 재무제표

에디슨인터내셔널

EIX

NYSE S&P500

69.70

-1.72 (-2.41%) 26.02/18, USD

11명의 관심

최근 실적발표 26. 02/18

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	19,317	18,088	17,539	17,332	17,599	17,321	16,822	16,450	16,338	16,648	17,174	17,218	17,220	16,535	16,606	15,913	14,905	14,731	14,076	13,748	13,578	13,391	12,488	12,313	12,347	12,386	12,914	12,917	12,657	12,868	12,271	12,421	12,320	11,984	12,079	11,891	11,869	11,325	11,321	11,452
매출원가	10,031	9,889	10,304	10,086	10,381	10,099	9,678	9,547	9,624	10,106	10,700	10,977	11,099	10,637	10,483	9,855	9,185	9,044	8,799	8,592	8,541	8,462	7,879	7,779	7,857	7,890	8,388	8,489	8,203	8,356	7,880	7,930	7,717	7,532	7,487	7,391	7,425	7,116	7,222	7,258
매출총이익	9,286	8,199	7,235	7,246	7,218	7,222	7,144	6,903	6,714	6,542	6,474	6,241	6,121	5,898	6,123	6,058	5,720	5,687	5,277	5,156	5,037	4,929	4,609	4,534	4,490	4,496	4,526	4,428	4,454	4,512	4,391	4,491	4,603	4,452	4,592	4,500	4,444	4,209	4,099	4,194
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	7,093	5,131	4,694	4,819	2,930	2,931	2,428	2,252	2,627	2,600	2,064	1,844	1,483	1,340	1,256	1,337	1,477	1,650	1,399	1,314	1,217	710	1,725	1,725	1,775	-553	-450	-530	-552	1,451	1,265	1,315	1,456	2,031	2,173	2,084	2,062	1,862	1,775	1,918
EBITDA	10,768	8,672	8,110	8,191	6,298	6,339	5,743	5,466	5,762	5,708	5,255	4,899	4,464	4,157	3,893	3,940	4,002	4,105	3,779	3,655	3,497	2,968	3,929	3,738	3,771	1,270	1,477	1,655	1,633	3,857	3,615	3,565	3,724	4,299	4,430	4,338	4,290	4,043	3,971	4,094
영업외이익	438	428	436	471	502	624	597	548	500	418	403	370	348	261	223	233	237	229	266	271	251	259	233	207	193	240	258	260	279	243	209	176	153	155	137	134	130	72	152	158
법인세	1,291	612	505	578	17	81	-10	-18	108	114	-50	-94	-162	-374	-216	-155	-136	53	-193	-257	-305	-421	-168	-250	-278	-994	-889	-820	-739	407	255	290	281	-2	187	110	177	388	350	407
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34	34	34	34	0	0	0	0	1.00	1.00	-1.00	0	-44	-1.00	1.00
순이익	4,701	3,186	2,875	2,986	1,546	1,647	1,252	1,123	1,407	1,368	1,112	1,024	824	925	702	771	925	906	961	948	871	492	1,236	1,310	1,405	-168	-126	-242	-302	583	541	544	689	1,564	1,514	1,516	1,434	1,024	1,021	1,117

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	158	364	140	1,318	193	200	465	992	345	446	195	836	914	232	122	231	390	524	84	389	87	30	254	451	24	86	26	328	21	71	99	105	1,091	117	39	150	96	84	111	137
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	51	0	49	55	101	171	77	85	92	105	36	58	69	73	60	65	65
매출채권등	3,098	3,800	3,255	3,160	3,497	4,368	3,523	3,166	3,263	3,841	2,931	2,675	2,801	4,035	2,878	2,292	2,389	2,916	2,252	2,444	2,434	3,301	2,364	1,997	2,980	1,725	1,342	1,175	2,193	1,549	1,420	1,139	929	1,457	1,215	954	1,084	1,569	1,483	1,161
재고자산	535	524	523	539	538	533	534	519	527	505	511	500	474	439	438	434	420	412	406	416	405	387	382	363	364	348	331	312	282	261	252	247	242	229	232	237	239	310	308	268
장기투자	4,586	4,545	4,387	4,290	4,343	4,474	4,363	4,350	4,227	4,024	4,198	4,157	4,003	3,900	4,097	4,581	4,921	4,817	4,965	4,822	4,886	4,716	4,631	4,322	4,608	4,553	4,488	4,367	4,165	4,389	4,378	4,415	4,513	4,487	4,444	4,441	4,325	4,519	4,616	4,576
유형자산	64,489	62,968	62,155	61,323	60,434	59,478	58,550	57,894	57,305	56,346	55,557	55,516	54,928	54,129	53,446	52,849	52,632	51,286	50,036	49,355	48,927	47,573	46,216	45,494	44,970	43,932	43,148	42,697	41,344	40,412	39,831	39,235	39,050	37,961	37,341	37,168	37,000	36,231	35,777	35,464
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	90	122	158	148	131	211	192	312	167	132	132	224	179	0	0	1.00	0	0	0
기타자산	21,160	18,288	18,353	17,790	16,574	15,696	17,383	16,678	16,091	15,002	16,159	15,170	14,921	13,974	14,064	14,333	13,993	13,068	13,419	13,079	12,633	12,356	12,767	12,235	11,179	12,798	9,636	9,621	8,086	6,637	6,623	6,578	6,426	9,126	8,985	8,721	8,501	8,784	8,837	8,788
자산총계	94,026	90,489	88,813	88,420	85,579	84,749	84,818	83,599	81,758	80,164	79,551	78,854	78,041	76,709	75,045	74,720	74,745	73,023	71,162	70,505	69,372	68,453	66,736	65,071	64,273	63,622	59,237	58,793	56,574	53,563	52,820	51,943	52,580	53,592	52,314	51,740	51,319	51,557	51,197	50,459
매입채무등	2,344	2,346	1,962	2,156	2,000	2,185	1,892	1,904	1,983	2,108	1,790	1,795	2,359	2,348	2,080	1,973	2,002	2,039	1,797	1,602	1,980	1,690	1,657	1,454	1,779	1,663	1,577	1,366	1,519	1,288	1,255	1,033	1,503	1,104	1,103	844	1,342	1,180	1,166	938
차입금	41,549	39,437	39,526	39,560	37,761	36,599	37,503	36,653	35,311	34,768	34,711	34,647	33,096	31,861	31,054	29,982	29,533	28,692	27,174	24,665	24,147	19,715	18,279	18,046	16,450	15,909	14,976	17,627	13,691	14,811	14,624	13,916	14,516	13,129	11,243	12,938	12,463	12,045	12,341	11,901
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	9,114	8,433	7,884	7,726	7,180	6,967	6,863	6,669	6,672	6,507	6,429	6,280	6,149	5,976	5,889	5,780	5,740	5,524	5,614	5,474	5,368	6,600	6,708	6,559	6,451	6,360	6,184	4,789	5,898	5,145	4,800	4,777	4,590	9,231	10,499	8,609	8,377	8,307	7,966	7,838
기타부채	21,760	20,943	20,580	20,181	20,898	20,891	20,692	20,758	19,848	19,035	18,754	18,411	18,748	19,068	18,182	19,163	19,488	19,826	19,057	21,316	21,685	22,010	21,030	20,668	21,464	21,743	20,706	21,989	21,382	17,733	17,878	18,041	17,805	15,229	13,999	14,828	14,676	15,756	15,719	15,894
부채총계	74,767	71,159	69,952	69,623	67,839	66,642	66,950	65,984	63,814	62,593	61,857	61,305	60,519	59,416	57,370	57,088	56,956	56,281	53,849	53,282	53,423	50,274	47,955	47,025	46,446	45,977	43,745	46,074	42,789	39,274	38,848	38,054	38,695	38,969	37,119	37,491	37,127	37,552	37,449	36,824
자본금+ 자본잉여금	6,859	7,988	7,975	7,960	7,998	8,183	8,106	8,015	8,011	8,279	8,248	8,201	8,178	8,144	8,106	8,067	8,048	7,268	7,248	7,226	5,962	7,226	6,997	6,375	6,107	5,905	4,054	2,550	2,848	2,541	2,537	2,531	2,526	2,520	2,819	2,510	2,505	2,503	2,499	2,491
이익잉여금	10,714	9,165	8,709	8,662	7,567	7,486	7,326	7,166	7,499	7,399	7,553	7,456	7,454	7,295	7,716	7,716	7,894	7,636	8,229	8,163	8,155	9,043	9,575	9,463	9,514	9,520	9,219	8,034	8,715	9,597	9,286	9,211	9,188	9,944	9,674	9,590	9,544	9,362	9,111	9,002
기타포괄익	6	2	2	0	0	-6	-8	-9	-9	-8	-8	-9	-11	-47	-48	-52	-54	-63	-65	-67	-69	-35	-36	-37	-39	-25	-26	-58	-23	-42	-44	-46	-43	-48	-18	-49	-53	-51	-53	-54
자본총계	17,579	17,155	16,686	16,622	15,565	15,663	15,424	15,172	15,501	15,670	15,793	15,648	15,621	15,392	15,774	15,731	15,888	14,841	15,412	15,322	14,048	16,234	16,536	15,801	15,582	15,400	13,247	10,526	11,540	12,096	11,779	11,696	11,671	12,416	12,475	12,051	11,996	11,814	11,557	11,439
주식수(만주)	38,600	38,600	38,600	38,600	38,800	39,000	38,800	38,500	38,500	38,500	38,500	38,400	38,300	38,300	38,300	38,200	38,000	38,000	38,000	38,000	37,400	37,800	37,600	36,400	34,100	34,900	32,700	32,700	32,600	32,700	32,700	32,700	32,800	32,800	32,900	32,900	33,000	33,000	33,000	32,900

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	5,800	5,398	5,748	5,195	5,014	4,699	4,061	4,534	3,401	3,650	2,690	2,334	3,216	2,539	2,623	731	11	-224	-736	1,020	1,263	1,581	-280	-202	-307	89	2,558	2,528	3,177	3,170	3,376	3,572	3,597	3,450	3,260	3,283	3,254	4,178	4,173	4,400
투자활동	-6,335	-5,932	-5,868	-5,634	-5,536	-5,436	-5,253	-5,204	-5,233	-5,363	-5,596	-5,722	-5,574	-5,602	-5,367	-5,026	-5,151	-4,931	-4,991	-4,975	-4,971	-5,027	-4,934	-4,970	-4,678	-4,571	-4,387	-4,128	-4,239	-4,096	-3,912	-3,742	-3,586	-3,429	-3,384	-3,510	-3,403	-3,512	-3,339	-3,432
재무활동	571	788	100	1,060	674	931	1,793	1,119	1,447	1,929	2,981	3,992	2,881	2,771	2,782	4,139	5,445	5,586	5,286	3,007	3,727	2,992	5,475	6,125	4,903	4,951	1,987	1,836	82	872	530	150	1,007	21	119	252	95	-716	-862	-946
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	36	254	-20	621	152	194	601	449	-385	216	75	604	523	-292	38	-156	305	431	-441	-948	19	-454	261	953	-82	469	158	279	-980	-54	-6	-63	1,018	42	-5	25	-54	-50	-28	22
자본적지출	-6,515	-6,120	-6,127	-5,836	-5,707	-5,668	-5,437	-5,403	-5,448	-5,563	-5,781	-5,895	-5,778	-5,763	-5,620	-5,354	-5,505	-5,535	-5,563	-5,574	-5,484	-5,281	-5,156	-5,071	-4,877	-4,758	-4,582	-4,443	-4,506	-4,411	-4,244	-4,037	-3,844	-3,650	-3,680	-3,742	-3,749	-3,864	-3,856	-3,908
잉여현금	-715	-722	-379	-641	-693	-969	-1,376	-869	-2,047	-1,913	-3,091	-3,561	-2,562	-3,224	-2,997	-4,623	-5,494	-5,759	-6,299	-4,554	-4,221	-3,700	-5,436	-5,273	-5,184	-4,669	-2,024	-1,915	-1,329	-1,241	-868	-465	-247	-200	-420	-459	-495	314	317	492

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수