임플로이어스홀딩스 EIG(EMPLOYERS HOLDINGS INC)

임플로이어스홀딩스

EIG

NYSE

49.02

-0.13 (-0.26%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	838	864	859	905	890	860	881	890	869	868	851	847	848	768	714	692	655	692	703	694	708	748	711	731	750	743	836	805	833	833	800	822	804	793	801	794	776	784	780	771	778
매출원가	572	590	582	561	492	460	456	436	433	415	406	404	402	404	391	371	349	340	315	292	278	268	302	352	368	382	366	355	369	370	377	375	385	404	417	422	414	420	418	434	441
매출총이익	265	274	277	344	398	400	425	454	436	453	445	443	446	364	323	321	306	352	388	402	430	480	409	379	382	361	470	450	464	463	424	447	419	390	384	372	362	365	362	337	337
판매관리비	255	262	263	267	274	273	278	282	282	284	280	280	277	271	263	251	241	233	236	238	247	256	260	269	271	274	276	266	262	259	253	254	247	237	231	223	219	220	220	226	225
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	10	11	13	77	124	127	147	171	152	158	154	153	160	93	59	70	64	117	148	160	179	221	148	109	111	87	194	184	202	204	171	193	164	145	145	141	143	144	142	112	112
EBITDA	18	19	16	85	133	133	150	175	156	163	159	158	165	98	65	76	70	124	155	167	187	229	156	118	121	97	203	192	208	209	177	201	172	153	154	149	151	153	151	121	121
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	-0.90	0.80	1.20	14	23	24	28	34	31	32	30	27	28	13	7	12	11	23	28	31	34	43	28	21	22	16	37	32	35	34	28	45	41	40	43	34	35	34	34	12	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	8	8	11	63	101	103	119	136	120	123	118	120	125	74	48	56	52	94	119	129	145	178	120	88	89	70	157	151	166	168	141	147	121	104	101	105	106	108	107	98	100

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	114	153	160	167	69	101	69	144	96	114	227	109	66	87	89	148	130	131	75	96	108	86	161	238	132	174	155	141	106	95	102	205	147	57	74	71	43	63	71	87	131
투자자산	2,336	2,335	2,339	2,380	2,460	2,437	2,464	2,458	2,376	2,380	2,278	2,334	2,472	2,590	2,569	2,482	2,512	2,617	2,736	2,712	2,728	2,765	2,757	2,717	2,751	2,621	2,778	2,797	2,766	2,757	2,728	2,591	2,605	2,668	2,678	2,625	2,624	2,611	2,553	2,582	2,510
매출채권등	711	720	721	757	782	783	773	791	817	804	787	789	788	766	750	757	744	729	721	729	734	736	729	252	284	292	286	315	343	353	333	353	356	350	327	332	333	324	305	317	330
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	10	10	10	11	11	11	12	11	11	11	12	11	12	22	24	25	26	28	29	31	32	35	37	39	42	37	38	39	39	39	18	17	20	15	14	15	24	24	22	23	23
무형자산	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50	44	44	44	44	44	44	44	44	44	44	44	45	45
이연세자산	29	34	30	18	29	35	43	26	42	42	43	64	56	54	63	71	50	23	0	0	0	0	0	0	0	20	0	0.10	2	13	27	21	24	27	29	43	45	52	59	41	41
기타자산	131	135	126	144	142	140	132	138	158	162	154	170	173	176	172	176	173	177	172	185	184	193	190	691	746	719	697	684	656	673	667	669	672	687	675	707	711	716	719	730	753
자산총계	3,380	3,437	3,437	3,526	3,543	3,557	3,541	3,617	3,550	3,563	3,550	3,527	3,616	3,744	3,717	3,709	3,686	3,753	3,783	3,802	3,837	3,864	3,923	3,985	4,004	3,912	4,004	4,025	3,954	3,973	3,919	3,899	3,869	3,848	3,840	3,835	3,825	3,834	3,773	3,824	3,832
매입채무등	19	19	23	18	17	19	21	22	19	18	26	22	20	20	29	21	22	22	24	21	24	23	23	23	24	27	30	27	23	25	37	25	23	22	24	20	20	21	24	18	17
차입금	129	129	39	4	3	4	4	5	5	6	6	46	111	195	196	197	141	76	17	18	18	34	40	56	57	17	18	17	18	39	20	20	20	20	20	20	20	32	32	32	32
이연수익	385	393	392	420	430	428	402	413	419	402	380	387	379	360	340	346	339	325	305	317	316	314	299	326	342	354	337	360	370	369	336	356	360	352	318	331	341	331	310	326	336
이연세부채	0	0	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	8	7	10	7	16	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,989	2,029	2,027	2,045	2,010	2,027	2,045	2,085	2,084	2,118	2,125	2,153	2,155	2,194	2,208	2,226	2,206	2,222	2,217	2,248	2,265	2,299	2,332	2,413	2,438	2,457	2,451	2,460	2,422	2,469	2,508	2,507	2,508	2,524	2,530	2,547	2,544	2,582	2,566	2,599	2,602
부채총계	2,522	2,570	2,481	2,487	2,460	2,481	2,473	2,524	2,527	2,544	2,537	2,608	2,664	2,770	2,773	2,790	2,708	2,644	2,570	2,612	2,633	2,677	2,710	2,818	2,860	2,855	2,838	2,865	2,833	2,901	2,901	2,907	2,912	2,918	2,892	2,918	2,926	2,966	2,933	2,974	2,987
자본금+ 자본잉여금	-609	-582	-505	-409	-364	-342	-321	-314	-307	-290	-284	-271	-257	-223	-213	-213	-206	-193	-186	-179	-167	-156	-150	-136	-129	-101	-58	-42	-40	-27	1	2	0	-3	-2	-6	-7	-10	-11	-12	-1
이익잉여금	1,481	1,458	1,454	1,484	1,500	1,479	1,473	1,452	1,429	1,405	1,384	1,346	1,339	1,312	1,296	1,290	1,278	1,329	1,339	1,291	1,283	1,264	1,248	1,191	1,168	1,116	1,159	1,134	1,109	1,075	1,031	1,012	971	935	842	832	815	795	777	745	724
기타포괄익	-12	-9	7	-37	-53	-61	-83	-45	-99	-97	-86	-157	-131	-115	-139	-159	-95	-28	61	78	88	79	115	112	105	42	65	68	53	24	-14	-23	-13	-2	107	91	90	83	75	118	123
자본총계	859	867	956	1,039	1,083	1,076	1,069	1,093	1,023	1,019	1,014	919	952	974	944	919	978	1,109	1,213	1,190	1,204	1,187	1,213	1,167	1,144	1,057	1,166	1,160	1,122	1,072	1,018	991	957	930	948	917	899	868	841	850	845
주식수(만주)	1,824	1,948	2,247	2,351	2,404	2,435	2,471	2,483	2,534	2,530	2,572	2,606	2,687	2,713	2,719	2,730	2,773	2,772	2,796	2,829	2,852	2,840	2,902	2,927	3,037	3,145	3,181	3,191	3,205	3,282	3,279	3,275	3,275	3,270	3,243	3,241	3,227	3,214	3,208	3,243	3,244

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	22	32	45	57	79	90	76	91	65	46	49	54	58	87	100	88	73	38	11	-24	-20	7	33	58	108	118	123	160	136	154	180	172	186	158	142	130	123	132	123	119	96
투자활동	175	168	226	97	-12	-16	-160	63	156	267	377	177	18	-127	-146	-122	-76	32	-2	-0.20	110	-12	84	138	11	96	49	-121	-80	-56	-120	-12	-58	-134	-113	-119	-175	-113	-88	-11	35
재무활동	-152	-147	-179	-131	-93	-88	-75	-119	-192	-285	-290	-270	-140	-4	60	87	25	-25	-94	-118	-115	-84	-112	-98	-93	-134	-119	-103	-98	-61	-33	-25	-24	-29	-26	-27	-35	-29	-24	-80	-68
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	44	53	92	24	-26	-14	-158	35	29	28	137	-39	-64	-44	14	53	23	45	-85	-142	-24	-89	5	97	26	80	53	-64	-42	38	28	135	104	-6	4	-16	-88	-11	12	28	63
자본적지출	-2	-3	-2	-4	-4	-4	-5	-4	-4	-3	-2	-2	-2	-2	-3	-4	-4	-3	-4	-3	-3	-5	-6	-4	-8	-9	-12	-15	-8	-12	-10	-8	-12	-8	-8	-9	-9	-8	-5	-8	-8
잉여현금	20	30	43	53	75	86	72	87	61	43	47	52	57	85	97	84	70	35	7	-27	-23	2	28	53	101	109	110	145	128	142	170	164	174	150	134	121	114	124	118	111	88

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수