e헬스 EHTH(EHEALTH INC) | 재무제표

e헬스

EHTH

NASDAQ

1.14

-0.05 (-4.20%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	502	529	554	543	547	553	532	465	471	472	453	402	390	374	405	453	463	509	538	588	618	611	583	591	567	544	506	339	310	277	251	200	190	192	191	158	158	161	193	193	199
매출원가	0	0	0	0	0	0	0	2	2	2	2	0.86	1.35	2	2	2	1.05	0.87	2	3	4	4	4	4	4	4	3	2	1.30	1.00	1.23	0.83	0.65	0.55	0.58	-2	-2	-1.14	0.86	3	4
매출총이익	502	529	554	543	547	553	532	463	469	470	451	401	389	372	404	451	462	508	536	585	615	607	579	587	563	540	503	338	309	276	250	199	190	192	190	159	160	162	192	190	196
판매관리비	238	253	271	273	276	283	282	272	274	273	272	251	247	246	267	324	336	352	347	318	311	302	286	263	252	237	214	166	150	138	129	112	108	106	106	108	105	104	107	110	108
연구개발비	51	51	52	51	51	53	54	55	56	58	59	64	70	73	79	77	78	80	84	82	80	73	65	62	57	54	47	40	36	33	32	32	33	33	33	32	32	32	33	34	34
영업이익	54	59	66	53	51	46	24	-30	-26	-24	-29	-58	-67	-86	-103	-167	-185	-165	-126	-13	33	52	53	106	101	102	105	21	35	26	15	-12	-16	-12	-9	-38	-30	-25	3	-1.43	8
EBITDA	69	74	83	72	71	68	47	-4	2	5	0.30	-23	-34	-57	-78	-148	-165	-145	-105	5	48	66	67	110	110	103	92	10	14	8	10	-11	-12	-5	-3	-31	-23	-18	9	4	14
영업외이익	2	2	3	4	5	6	7	8	9	10	9	14	11	7	4	-2	-0.91	0.43	2	0.45	0.16	0.44	0.67	-8	-2	-9	-22	-19	-29	-24	-12	-5	-1.41	1.09	1.18	2	2	1.44	1.15	0.07	0.04
법인세	15	16	19	-3	6	12	9	3	2	-0.12	-2	0.57	-7	-13	-18	-28	-31	-29	-21	0.18	7	11	9	24	21	18	17	-2	0.04	1.29	3	-19	-26	-30	-34	-22	-10	-7	4	-1.12	-0.68
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	27	33	40	50	40	29	10	-35	-30	-25	-28	-60	-62	-76	-89	-142	-155	-136	-104	-12	26	41	45	74	78	75	67	4	6	-0.07	0.24	2	9	20	25	-14	-18	-17	0.30	-0.24	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	72	78	77	66	69	124	42	67	129	178	119	155	156	184	148	163	198	224	85	161	233	96	47	91	80	188	27	91	116	135	13	20	31	35	40	51	66	68	62	67	67
단기투자	31	36	3	12	39	34	43	54	25	14	6	8	37	22	0	4	4	11	41	70	76	34	50	109	123	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,009	1,038	1,130	910	919	927	1,017	820	833	847	922	781	790	803	887	788	802	833	914	759	759	744	794	608	586	561	592	358	342	332	349	268	268	273	281	13	19	28	9	8	14
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.29	11	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	11	12	13	14	15	15	17	17	18	20	28	29	29	30	32	39	44	47	49	52	54	56	57	58	61	56	47	47	47	34	8	7	5	5	5	5	5	6	6	6	7
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	48	49	49	49	49	49	50	50	51	51	52	52	53	54	54	22	22	22	22	23	23	23
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	34	37	39	45	37	36	37	44	34	36	39	52	41	44	46	57	46	48	59	69	41	40	43	44	33	29	26	34	26	19	17	24	14	14	12	13	10	9	10	10	9
자산총계	1,158	1,201	1,262	1,047	1,080	1,137	1,155	1,002	1,039	1,096	1,113	1,026	1,053	1,083	1,113	1,052	1,095	1,163	1,149	1,160	1,212	1,018	1,040	961	943	942	742	581	583	571	439	372	372	381	359	104	122	133	109	114	120
매입채무등	3	6	28	6	6	7	23	5	5	6	7	7	6	5	7	7	6	8	14	10	15	11	37	21	7	9	25	18	6	4	6	5	2	3	3	4	2	2	5	2	2
차입금	132	133	134	93	94	95	97	99	100	102	103	104	104	106	107	103	104	105	41	43	44	45	47	48	51	46	39	38	39	28	5	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	1.36	0.88	0	26	0.10	3	3	9	0	0	0.88	0	0	0	0	3	0.39	0.73	0.96	1.42	0.51
이연세부채	49	56	57	22	34	40	39	25	27	28	30	23	26	29	32	24	33	43	51	52	65	72	72	53	59	62	64	30	38	44	48	32	39	43	45	0	0	0	0	0	0
기타부채	27	37	69	42	33	64	70	46	40	69	69	43	36	44	52	30	29	51	61	41	36	45	47	37	34	30	84	54	57	49	77	60	51	44	24	18	21	18	25	18	20
부채총계	211	231	289	163	166	208	229	176	173	205	209	178	173	184	198	163	172	207	167	157	161	174	202	185	151	150	214	150	140	126	136	98	91	90	72	25	24	20	31	22	23
자본금+ 자본잉여금	552	564	562	558	567	577	573	612	609	603	599	595	588	582	577	572	568	562	556	545	539	528	521	519	521	518	255	249	249	246	98	95	92	90	82	79	77	75	73	71	70
이익잉여금	-12	12	30	-44	-12	5	15	-113	-59	-20	7	-34	13	46	74	61	108	153	193	233	292	315	316	256	271	274	272	183	194	200	205	179	188	200	205	0	21	38	5	21	27
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	541	576	592	514	555	582	588	499	549	583	606	560	601	628	651	633	676	716	750	778	832	844	838	776	792	792	527	432	443	446	303	274	280	290	287	79	98	113	78	93	97
주식수(만주)	3,178	3,113	3,048	3,063	3,040	2,999	2,933	2,948	2,923	2,891	2,801	2,811	2,782	2,764	2,735	2,734	2,727	2,727	2,678	2,678	2,667	2,662	2,701	2,648	2,635	2,617	2,453	2,349	2,309	2,183	2,040	1,923	1,906	1,887	1,904	1,856	1,848	1,856	1,831	1,832	1,825

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-30	-67	-25	-17	-21	-12	-18	-24	-19	3	-7	8	3	-13	-27	-111	-152	-158	-163	-157	-85	-74	-108	-68	-85	-75	-71	-23	-12	-1.22	-3	-5	-13	-13	-16	-10	4	8	4	10	19
투자활동	-2	-14	25	27	-29	-33	-48	-56	1.15	-2	-16	-15	-43	-25	26	48	52	3	-13	18	37	1.35	-73	-133	-155	-78	-17	-15	-15	-13	-26	-24	-21	-20	-5	-5	-4	-5	-4	-4	-4
재무활동	36	35	34	-11	-10	-9	-10	-8	-9	-7	-6	-2	-1.27	-2	64	65	66	283	213	209	200	-19	201	201	203	206	102	110	114	115	2	-2	-2	-0.74	-0.87	-1.22	-0.75	-1.31	-1.27	-0.92	-0.62
환율변동	0.47	0.29	0.15	-0.12	-0.09	-0.11	-0.06	0.16	0.13	-0.08	-0.02	0.03	-0.27	-0.28	-0.36	-0.37	-0.18	0.12	0.06	0.13	0.21	0.16	0.19	0.08	0.00	-0.04	0.03	0.00	-0.03	-0.07	-0.08	-0.07	-0.03	0.04	0.00	-0.01	0.01	0.01	-0.02	-0.01	0.00
현금의증감	3	-46	35	-0.94	-60	-54	-77	-88	-27	-6	-29	-8	-42	-40	62	3	-35	128	38	70	152	-92	20	-0.24	-37	52	14	71	87	101	-27	-31	-35	-33	-21	-16	-0.63	2	-0.93	5	15
자본적지출	-11	-14	-15	-16	-17	-14	-13	-12	-12	-11	-11	-12	-11	-13	-16	-17	-19	-20	-21	-21	-22	-23	-24	-23	-22	-20	-17	-15	-14	-13	-11	-9	-6	-5	-5	-5	-4	-5	-4	-4	-4
잉여현금	-41	-81	-41	-33	-38	-26	-31	-36	-31	-8	-17	-3	-8	-27	-42	-128	-171	-178	-183	-179	-106	-97	-132	-91	-107	-95	-88	-38	-27	-14	-14	-14	-19	-18	-21	-15	0.11	3	0.36	6	16

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수