인컴퍼스헬스 EHC(ENCOMPASS HEALTH CORP) | 재무제표

인컴퍼스헬스

EHC

NYSE

119.57

-1.21 (-1.00%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,206	6,066	5,935	5,796	5,669	5,513	5,373	5,215	5,071	4,957	4,801	4,692	4,574	4,450	4,349	4,254	4,175	4,400	4,015	3,665	3,828	3,615	3,566	4,614	4,602	4,663	4,605	4,517	4,423	4,355	4,277	4,190	4,104	4,003	3,914	3,837	3,768	3,706	3,643	3,576	3,432
매출원가	4,497	4,401	4,318	4,252	4,166	4,069	4,000	3,893	3,794	3,707	3,594	3,512	3,442	3,383	3,321	3,258	3,166	3,301	2,966	2,627	2,778	2,698	2,681	3,576	3,557	3,521	3,447	3,374	3,285	3,237	3,176	3,100	3,040	2,966	2,909	2,852	2,795	2,742	2,688	2,631	2,522
매출총이익	1,709	1,666	1,617	1,544	1,503	1,444	1,373	1,322	1,277	1,250	1,207	1,180	1,132	1,066	1,028	996	1,009	1,099	1,049	1,038	1,050	916	885	1,038	1,045	1,142	1,158	1,143	1,138	1,119	1,102	1,090	1,064	1,037	1,005	985	973	964	955	945	910
판매관리비	245	242	236	222	220	211	209	208	204	209	202	191	180	160	154	157	158	176	170	166	166	155	152	182	195	229	247	237	235	213	220	209	199	196	172	164	154	138	133	135	136
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,117	1,088	1,053	1,002	968	924	865	822	792	761	732	722	691	656	630	602	620	690	659	669	675	555	528	615	614	685	693	641	642	648	630	688	677	656	649	640	640	651	649	641	615
EBITDA	1,303	1,276	1,210	1,162	1,135	1,091	1,043	950	939	939	902	1,002	944	900	885	870	911	982	1,003	978	985	865	830	862	874	932	940	886	865	870	841	867	831	779	755	753	751	765	756	742	708
영업외이익	-144	-132	-172	-161	-150	-144	-124	-176	-146	-115	-116	8	-31	-16	27	72	162	150	238	238	191	194	190	8	27	22	28	34	15	17	13	-15	-35	-62	-79	-68	-67	-62	-65	-68	-66
법인세	210	208	193	175	166	154	150	150	144	139	132	127	118	108	100	91	95	112	102	109	110	82	75	93	101	112	116	118	114	120	119	124	137	136	146	151	150	164	164	168	162
중단손익	16	15	-1.00	-1.40	-2	-2	-3	-12	-12	-12	-12	-5	-22	-10	15	40	83	72	114	115	90	91	91	0	0	-0.20	-0.60	0.90	0.80	1.10	1.10	-0.60	-0.60	-0.60	-0.40	0.10	0.10	-0.20	0	0.40	0.80
순이익	621	609	566	541	523	495	456	369	374	378	352	461	415	369	366	364	424	495	517	513	487	393	369	347	367	429	446	403	393	395	375	403	360	310	271	261	257	256	248	229	218

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	134	163	103	94	137	123	123	199	182	173	104	141	154	119	53	104	257	155	112	171	138	286	289	507	475	162	152	489	279	115	128	119	125	156	117	68	71	61	101	76	70
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	687	676	619	611	613	623	599	576	590	619	612	536	532	515	537	500	659	684	516	638	628	634	573	593	553	543	506	517	496	501	468	458	457	463	472	442	427	438	444	419	421
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,540	4,422	4,314	4,144	4,036	3,942	3,847	3,733	3,655	3,569	3,510	3,383	3,268	3,201	3,152	3,003	2,969	2,904	2,775	2,707	2,636	2,529	2,452	2,362	2,310	2,271	2,236	2,186	2,073	2,021	1,635	1,591	1,566	1,554	1,517	1,482	1,452	1,406	1,392	1,353	1,337
무형자산	1,630	1,618	1,626	1,595	1,599	1,579	1,582	1,580	1,587	1,554	1,560	1,558	1,549	1,558	1,546	1,532	2,855	2,867	1,395	2,842	2,848	2,738	2,750	2,761	2,775	2,777	2,782	2,792	2,555	2,547	2,544	2,524	2,518	2,369	2,376	2,377	2,354	2,336	2,339	2,326	2,314
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	11	2	3	22	43	41	43	83	75	69	34	92	102	35	76	73	116
기타자산	467	434	428	423	401	374	384	370	375	317	318	346	357	355	349	336	343	334	2,067	364	363	356	381	380	378	383	402	381	367	360	357	357	349	329	348	424	434	427	331	384	375
자산총계	7,458	7,313	7,090	6,866	6,786	6,641	6,535	6,458	6,389	6,231	6,102	5,964	5,861	5,747	5,637	5,476	7,082	6,944	6,865	6,722	6,613	6,542	6,446	6,611	6,503	6,138	6,081	6,387	5,812	5,584	5,175	5,132	5,089	4,940	4,865	4,883	4,840	4,704	4,682	4,631	4,633
매입채무등	222	204	178	138	175	159	171	170	164	166	170	165	156	141	133	134	138	147	134	149	145	123	115	120	93	98	95	101	96	95	90	86	86	83	78	82	78	69	68	68	67
차입금	2,842	2,789	2,714	2,662	2,686	2,703	2,714	2,800	2,945	2,919	2,933	2,925	2,939	2,974	2,992	2,951	3,531	3,511	3,481	3,457	3,427	3,556	3,543	3,852	3,861	3,638	3,347	3,717	3,049	2,852	2,514	2,541	2,637	2,577	2,578	2,622	2,663	2,953	3,016	3,011	3,087
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	132	135	127	108	111	114	105	97	91	94	87	80	83	87	83	47	80	90	23	60	62	61	52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	801	818	795	772	727	728	696	666	658	649	615	645	665	620	566	634	832	748	869	794	803	760	766	743	717	605	946	897	1,084	1,020	1,014	921	866	839	813	806	776	702	669	639	630
부채총계	3,996	3,946	3,814	3,679	3,698	3,704	3,686	3,733	3,859	3,828	3,805	3,817	3,843	3,822	3,775	3,766	4,581	4,496	4,508	4,461	4,437	4,499	4,476	4,715	4,671	4,341	4,388	4,716	4,228	3,967	3,618	3,548	3,588	3,499	3,469	3,510	3,517	3,725	3,753	3,718	3,783
자본금+ 자본잉여금	2,598	2,522	1,149	2,374	2,280	2,159	1,270	1,960	1,839	1,742	1,242	1,560	1,475	1,384	1,194	1,217	2,003	1,974	1,769	1,843	1,762	1,655	1,830	1,521	1,463	1,444	1,879	1,333	1,276	1,314	2,162	1,319	1,255	1,197	2,331	1,136	1,104	780	2,186	726	673
이익잉여금	0	0	1,289	0	0	0	797	0	0	0	407	0	0	0	116	0	0	0	142	0	0	0	-242	0	0	0	-527	0	0	0	-885	0	0	0	-1,176	0	0	0	-1,448	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0	-1	0	0
자본총계	2,598	2,522	2,438	2,374	2,280	2,159	2,067	1,960	1,839	1,742	1,648	1,560	1,475	1,384	1,310	1,217	2,003	1,974	1,911	1,843	1,762	1,655	1,588	1,521	1,463	1,444	1,352	1,333	1,276	1,314	1,277	1,319	1,255	1,197	1,153	1,136	1,104	780	736	726	673
주식수(만주)	10,000	10,060	10,220	10,230	10,230	10,210	10,220	10,210	10,200	10,220	10,130	10,140	10,110	10,090	10,040	10,050	10,030	10,020	10,020	10,020	10,020	10,020	9,980	9,990	9,990	9,960	9,940	9,940	9,930	9,970	9,980	10,000	9,960	9,940	9,930	9,900	9,890	9,900	9,950	9,940	9,940

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,213	1,200	1,176	1,108	1,105	1,053	1,003	925	872	862	851	822	677	715	706	657	765	776	716	872	868	834	705	641	582	505	635	598	682	706	762	735	712	694	658	648	650	651	640	633	619
투자활동	-826	-756	-765	-729	-689	-682	-653	-658	-658	-629	-603	-601	-613	-608	-627	-641	-591	-694	-666	-588	-554	-420	-408	-411	-641	-649	-657	-610	-355	-455	-425	-410	-425	-295	-283	-273	-244	-240	-230	-1,107	-1,109
재무활동	-390	-403	-431	-485	-461	-420	-331	-210	-186	-180	-197	-184	-167	-143	-146	-87	-56	-224	-240	-637	-664	-295	-146	-216	262	201	48	405	-164	-286	-321	-343	-307	-370	-360	-359	-379	-404	-416	-252	515
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-4	41	-20	-105	-45	-50	19	58	28	53	51	37	-103	-36	-67	-71	118	-141	-191	-353	-350	119	151	14	202	57	26	393	163	-36	17	-17	-19	29	15	16	28	8	-6	-725	25
자본적지출	-799	-736	-736	-706	-666	-666	-643	-656	-658	-623	-583	-581	-580	-571	-584	-594	-549	-560	-546	-466	-453	-416	-401	-378	-394	-397	-385	-355	-314	-283	-271	-259	-254	-264	-245	-218	-202	-181	-179	-178	-178
잉여현금	413	464	439	403	439	386	360	270	215	239	268	241	97	144	122	63	216	216	170	406	415	418	304	263	188	108	250	243	368	423	492	476	458	430	413	430	448	470	461	455	441

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수