에퀴팩스 EFX(EQUIFAX INC) | 재무제표

에퀴팩스

EFX

NYSE S&P500

166.72

-3.73 (-2.19%) 26.07/23, USD

14명의 관심

최근 실적발표 26. 07/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,445	6,281	6,075	5,943	5,840	5,734	5,681	5,588	5,466	5,353	5,265	5,137	5,062	5,061	5,122	5,177	5,156	5,074	4,924	4,789	4,635	4,383	4,128	3,915	3,722	3,619	3,508	3,437	3,396	3,393	3,412	3,415	3,416	3,396	3,362	3,325	3,294	3,249	3,145	3,010	2,873
매출원가	2,865	2,756	2,646	2,599	2,581	2,548	2,519	2,485	2,425	2,382	2,335	2,293	2,250	2,204	2,177	2,164	2,110	2,051	1,981	1,936	1,880	1,807	1,737	1,639	1,581	1,548	1,522	1,511	1,513	1,485	1,440	1,387	1,308	1,253	1,211	1,178	1,169	1,161	1,113	1,052	991
매출총이익	3,579	3,525	3,429	3,344	3,259	3,186	3,162	3,103	3,040	2,970	2,930	2,844	2,812	2,857	2,945	3,014	3,046	3,023	2,943	2,853	2,754	2,576	2,390	2,275	2,142	2,071	1,986	1,926	1,882	1,907	1,972	2,028	2,108	2,143	2,152	2,147	2,125	2,088	2,032	1,958	1,883
판매관리비	1,689	1,650	1,614	1,538	1,484	1,453	1,451	1,449	1,402	1,392	1,386	1,383	1,368	1,355	1,329	1,332	1,358	1,356	1,325	1,348	1,334	1,315	1,323	1,345	1,310	1,307	1,990	1,939	1,961	1,912	1,213	1,129	1,122	1,091	1,032	1,011	934	939	941	924	907
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,151	1,147	1,095	1,099	1,082	1,053	1,042	999	998	953	934	865	861	929	1,056	1,132	1,162	1,164	1,138	1,055	987	847	677	554	471	418	-335	-336	-394	-314	448	594	685	757	832	850	908	868	825	791	753
EBITDA	1,905	1,891	1,830	1,813	1,784	1,739	1,717	1,661	1,647	1,604	1,573	1,512	1,513	1,556	1,677	1,648	1,657	1,641	1,580	1,502	1,530	1,362	1,220	1,147	910	847	29	15	-52	22	783	905	990	1,053	1,120	1,131	1,188	1,142	1,083	1,036	990
영업외이익	7	8	8	-0.10	-0.40	-4	-6	-3	0	16	19	42	60	46	53	-43	-39	-35	-48	-12	100	93	144	209	73	76	27	22	20	20	19	1.20	-0.40	-2	-3	-9	-8	-10	-11	0.40	13
법인세	245	242	231	226	224	214	203	199	175	168	166	150	177	187	230	212	218	216	201	202	220	187	159	160	97	90	-36	-52	-67	-64	53	50	86	138	149	209	229	222	233	230	228
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	691	699	660	659	640	612	604	563	583	558	545	521	525	587	696	710	750	764	744	697	720	605	520	470	322	289	-384	-372	-414	-336	311	446	504	525	587	538	575	540	489	478	463

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	170	183	181	189	189	195	170	468	182	201	217	413	164	233	285	242	224	201	225	2,026	458	766	1,685	1,536	1,347	370	401	168	136	133	224	253	327	249	336	315	404	123	129	112	97
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,104	1,072	1,013	1,015	1,039	1,018	958	954	1,012	1,006	908	968	936	920	858	845	893	857	728	695	694	709	631	606	593	606	532	517	503	514	469	468	474	488	445	458	462	460	433	436	418
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,929	1,930	1,932	1,917	1,913	1,889	1,892	1,916	1,885	1,850	1,834	1,764	1,722	1,655	1,587	1,487	1,434	1,383	1,316	1,253	1,216	1,175	1,139	1,071	1,017	962	948	905	873	818	765	695	637	591	567	529	498	479	467	443	418
무형자산	8,112	8,169	8,172	8,128	8,176	8,159	8,164	8,457	8,532	8,630	8,784	8,730	8,195	8,251	8,297	8,257	8,161	8,381	8,251	6,536	6,402	6,450	5,589	5,462	5,430	5,253	5,448	5,374	5,482	5,349	5,324	5,391	5,386	5,536	5,526	5,550	5,432	5,465	5,393	5,573	5,471
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	667	588	567	583	602	593	577	550	541	564	538	475	521	526	521	478	510	570	522	575	570	570	569	576	445	433	580	468	481	522	372	327	294	333	359	263	262	263	242	243	236
자산총계	11,982	11,942	11,864	11,832	11,918	11,855	11,759	12,344	12,152	12,251	12,280	12,349	11,538	11,584	11,548	11,308	11,221	11,392	11,041	11,083	9,340	9,669	9,612	9,250	8,833	7,623	7,909	7,431	7,474	7,336	7,153	7,134	7,117	7,196	7,233	7,116	7,058	6,789	6,664	6,807	6,641
매입채무등	127	158	206	156	172	172	138	153	202	198	198	191	148	146	251	173	190	187	212	193	171	173	159	160	149	171	148	135	157	171	176	140	121	107	110	83	67	80	81	46	43
차입금	5,467	5,308	5,093	4,813	4,898	4,964	5,011	5,472	5,512	5,625	5,711	6,001	5,672	5,803	5,787	5,882	5,685	5,814	5,295	5,470	3,882	4,380	4,378	4,377	4,376	3,508	3,383	3,207	2,866	2,727	2,636	2,633	2,632	2,628	2,704	2,707	2,832	2,669	2,672	2,843	2,946
이연수익	101	106	101	111	113	136	116	112	105	113	110	115	110	135	133	107	109	128	121	108	110	117	108	104	99	111	104	98	97	108	98	105	102	111	108	117	105	114	111	112	99
이연세부채	425	402	391	376	339	343	352	343	427	454	475	469	461	452	460	420	395	412	358	373	378	381	332	340	288	263	248	250	250	229	316	299	293	305	305	304	325	330	325	358	366
기타부채	1,343	1,285	1,334	1,300	1,160	1,127	1,224	1,219	1,073	1,148	1,099	1,088	939	966	943	951	1,020	1,000	1,454	1,385	1,300	1,262	1,423	1,303	1,187	1,139	1,403	1,181	1,516	1,490	772	717	689	709	766	740	648	644	753	660	603
부채총계	7,462	7,259	7,126	6,756	6,682	6,742	6,840	7,298	7,319	7,539	7,593	7,864	7,330	7,502	7,575	7,532	7,400	7,541	7,440	7,528	5,842	6,312	6,402	6,283	6,099	5,193	5,286	4,872	4,886	4,725	3,998	3,893	3,837	3,859	3,994	3,950	3,977	3,837	3,943	4,019	4,057
자본금+ 자본잉여금	-1,826	-1,546	-1,324	-840	-568	-465	-499	-519	-560	-597	-643	-668	-774	-795	-825	-841	-859	-874	-872	-883	-888	-863	-846	-866	-872	-891	-921	-937	-953	-968	-984	-994	-1,003	-1,011	-1,015	-1,013	-950	-954	-961	-973	-999
이익잉여금	6,666	6,549	6,445	6,330	6,232	6,103	6,019	5,893	5,800	5,685	5,609	5,525	5,411	5,320	5,256	5,196	5,078	4,926	4,752	4,677	4,506	4,342	4,185	4,423	4,248	4,197	3,855	4,170	4,136	4,115	4,718	4,740	4,748	4,653	4,601	4,425	4,376	4,256	4,153	4,082	3,988
기타포괄익	-460	-462	-517	-551	-560	-657	-723	-465	-544	-527	-431	-564	-446	-461	-474	-596	-414	-218	-295	-256	-157	-161	-171	-629	-682	-919	-354	-718	-640	-586	-626	-561	-522	-367	-412	-312	-406	-414	-529	-363	-448
자본총계	4,380	4,541	4,604	4,939	5,104	4,981	4,797	4,909	4,696	4,562	4,534	4,293	4,191	4,064	3,957	3,759	3,805	3,834	3,584	3,539	3,461	3,318	3,168	2,929	2,694	2,387	2,579	2,516	2,543	2,562	3,108	3,185	3,223	3,275	3,174	3,100	3,021	2,888	2,663	2,746	2,542
주식수(만주)	11,920	12,080	12,410	12,410	12,500	12,510	12,490	12,520	12,480	12,480	12,390	12,390	12,380	12,350	12,330	12,330	12,330	12,350	12,360	12,370	12,350	12,320	12,280	12,300	12,270	12,260	12,200	12,230	12,200	12,160	12,140	12,160	12,140	12,130	12,150	12,140	12,190	12,190	12,110	12,130	12,110

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,612	1,634	1,616	1,470	1,389	1,296	1,325	1,322	1,224	1,219	1,117	1,120	1,093	1,107	757	817	861	993	1,335	1,247	1,215	1,059	946	880	348	314	314	248	565	584	672	715	842	832	816	888	854	819	823	777	778
투자활동	-581	-568	-554	-470	-472	-487	-512	-546	-828	-848	-878	-877	-950	-854	-960	-2,765	-2,631	-2,693	-3,398	-1,552	-1,337	-1,330	-493	-513	-480	-669	-698	-702	-780	-556	-462	-449	-398	-371	-350	-268	-255	-246	-1,976	-1,987	-1,910
재무활동	-1,048	-1,082	-1,060	-1,285	-913	-810	-846	-715	-370	-395	-306	-79	-209	-214	274	192	1,563	1,151	618	788	-786	630	811	997	1,344	611	558	371	24	-133	-311	-317	-513	-339	-264	-415	-295	-549	1,160	1,185	1,128
환율변동	-2	4	9	6	2	-4	-14	-5	-8	-8	-0.80	7	5	-7	-11	-28	-27	-16	-14	7	19	38	19	5	-0.50	-18	4	-3	-0.40	-11	-13	-11	-7	4	4	-0.50	4	3	29	29	16
현금의증감	-19	-12	11	-279	7	-6	-47	56	18	-32	-68	171	-60	32	61	-1,784	-235	-565	-1,460	490	-889	396	1,283	1,368	1,212	237	178	-86	-192	-116	-113	-62	-77	126	207	204	307	26	36	3	13
자본적지출	-507	-495	-481	-470	-472	-487	-512	-538	-549	-575	-601	-612	-630	-626	-625	-605	-549	-513	-469	-445	-464	-446	-421	-403	-384	-373	-400	-420	-412	-381	-322	-269	-237	-224	-218	-200	-191	-184	-174	-184	-174
잉여현금	1,105	1,139	1,134	999	917	809	813	784	675	644	516	508	463	480	133	213	312	480	866	802	751	613	525	476	-36	-59	-86	-172	154	203	350	446	605	608	598	688	663	635	650	593	604

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수