에메랄드익스포지션이벤트 EEX(EMERALD HOLDING INC)

에메랄드익스포지션이벤트

EEX

NYSE

4.50

+ 0.43 (+10.57%) 26.03/16, USD

0명의 관심

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	463	438	433	413	399	394	393	394	383	375	365	350	326	273	288	231	146	117	49	41	127	160	227	323	361	373	401	376	381	355	353	348	342	341	341	332	324
매출원가	169	161	159	151	148	139	142	142	138	135	132	126	117	99	110	87	57	52	22	18	58	65	85	118	120	123	125	117	112	101	103	100	95	95	91	89	84
매출총이익	295	276	274	262	251	254	251	252	245	240	233	224	209	174	177	144	88	65	26	23	70	96	142	205	241	250	276	259	269	254	250	248	247	246	250	242	239
판매관리비	241	187	177	169	170	172	173	175	168	150	157	147	145	168	158	159	143	133	119	111	119	120	128	136	133	134	130	125	122	116	116	122	122	121	116	105	99
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	23	59	62	58	45	45	46	38	32	38	19	18	-3	-96	-81	-113	-143	-212	-222	-169	-778	-718	-716	-710	-25	-60	-8	-18	-4	93	96	89	88	89	92	97	100
EBITDA	61	97	101	97	86	89	94	90	88	100	234	243	245	205	68	27	-14	-37	-47	3	-619	-665	-662	-656	31	-6	44	31	43	138	141	130	128	116	118	125	128
영업외이익	5	7	8	9	10	11	13	11	9	7	155	163	186	244	93	87	78	125	124	121	107	0	0	0	0	0	0	0	0	0	0	-3	-3	-16	-16	-13	-13
법인세	9	10	10	7	5	28	10	6	5	-27	23	31	27	28	-2	6	-1.30	1.00	-3	-11	-58	-73	-71	-69	-5	-20	-8	-12	-8	-41	-35	-41	-35	12	10	14	14
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-31	5	8	7	2	-21	1.00	-4	-8	32	114	122	131	100	-3	-48	-80	-105	-111	-55	-634	-668	-672	-671	-50	-72	-31	-37	-25	105	104	92	82	17	17	22	22

재무상태표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	101	95	156	277	195	189	193	187	204	200	205	217	239	366	182	254	231	304	303	294	295	327	219	50	10	14	12	11	21	14	35	27	11	14	10	16	15	0	0	0
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	99	95	102	122	83	86	94	123	85	79	92	105	75	83	80	86	46	39	42	45	49	50	85	61	60	76	75	94	63	86	79	104	63	96	70	85	58	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	9	8	8	0	9	9	10	10	12	13	12	13	19	19	19	19	20	20	19	20	21	22	22	23	23	23	23	4	4	4	4	4	3	4	4	4	0	0	0
무형자산	965	972	911	758	730	736	739	741	729	737	742	752	750	762	764	740	751	656	666	669	679	697	708	719	1,354	1,408	1,446	1,459	1,472	1,535	1,517	1,528	1,539	1,501	1,512	1,506	1,472	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	48	45	25	19	42	40	27	20	25	53	21	14	21	21	20	15	15	12	17	21	11	13	10	9	25	14	15	12	21	15	15	14	22	13	16	15	25	0	0	0
자산총계	1,213	1,217	1,202	1,183	1,049	1,060	1,063	1,080	1,054	1,081	1,073	1,101	1,098	1,251	1,115	1,114	1,062	1,030	1,047	1,047	1,054	1,107	1,044	861	1,472	1,534	1,571	1,599	1,580	1,653	1,649	1,676	1,638	1,628	1,611	1,625	1,573	0	0	0
매입채무등	44	44	50	61	41	46	48	61	47	46	50	55	58	65	66	61	48	54	34	29	31	21	33	35	22	40	32	44	31	35	31	42	25	44	36	43	28	0	0	0
차입금	509	515	515	515	407	409	414	415	416	417	418	428	429	530	531	532	535	536	537	537	539	541	543	593	555	553	553	574	570	531	532	553	554	555	556	716	702	0	0	0
이연수익	219	229	200	185	191	190	176	175	174	176	162	162	151	167	144	139	118	83	119	74	49	65	83	86	187	149	162	174	192	158	180	180	193	144	161	153	172	0	0	0
이연세부채	20	17	14	7	5	6	6	7	3	2	4	5	3	30	2	1.40	2	2	4	2	2	2	4	2	60	75	80	71	75	105	100	101	100	163	151	154	140	0	0	0
기타부채	82	43	34	22	20	17	12	13	9	10	13	19	18	43	45	50	47	33	20	25	40	31	52	78	7	2	3	3	4	3	3	3	5	2	2	2	3	0	0	0
부채총계	874	848	813	791	663	669	655	672	649	652	648	669	659	835	787	784	750	709	714	666	660	660	714	794	832	819	829	866	872	833	847	878	877	908	906	1,068	1,045	0	0	0
자본금+ 자본잉여금	1,019	1,020	1,020	1,027	1,036	1,046	1,052	550	559	568	577	586	611	621	635	646	654	662	675	685	691	1,084	952	699	702	699	697	694	690	688	686	682	678	672	672	512	511	0	0	0
이익잉여금	-681	-651	-636	-635	-650	-655	-644	-641	-652	-634	-645	-637	-644	-667	-760	-759	-775	-766	-757	-711	-695	-637	-622	-632	-62	16	45	39	18	133	117	117	83	48	34	45	17	0	0	0
기타포괄익	1	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	339	370	389	392	386	391	408	-91	-93	-66	-68	-51	-33	-46	-125	-113	-121	-104	-82	-26	-4	447	330	67	640	715	742	733	708	821	803	798	761	720	706	557	528	0	0	0
주식수(만주)	19,872	19,795	19,865	20,084	15,659	20,389	15,591	6,520	6,395	6,358	6,286	6,728	6,914	6,864	6,981	7,028	7,130	7,103	7,193	7,224	7,143	7,148	7,147	7,138	7,171	7,179	7,296	7,302	7,288	7,539	7,582	7,581	7,211	7,571	6,910	6,378	6,329	6,186	6,186	6,185

현금흐름표 * 단위 : 백만달러(USD)

	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	43	51	58	52	47	42	41	39	40	1.10	146	151	175	252	109	121	90	42	12	-44	-37	-27	5	65	68	87	90	95	104	110	107	103	111	85	81	92	93
투자활동	-203	-203	-156	-32	-25	-25	-22	-22	-21	-22	20	-58	-48	-166	-206	-134	-132	-45	-44	-37	-37	-18	-18	-18	-17	-46	-73	-75	-75	-70	-42	-57	-96	-89	-107	-91	-52
재무활동	67	60	61	70	-31	-28	-31	-47	-54	-145	-143	-130	-119	-24	-24	-27	-22	-20	116	325	360	358	219	-8	-62	-42	-39	-37	-20	-40	-40	-35	-19	-17	-12	-25	-43
환율변동	-0.40	-1.10	0.60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-94	-94	-37	90	-9	-11	-12	-31	-35	-166	23	-37	8	63	-121	-39	-64	-23	84	244	286	313	206	39	-11	-0.20	-22	-16	10	-0.20	25	11	-4	-21	-38	-24	-1.40
자본적지출	-1.20	-1.30	-1.10	-1.20	-1.30	-0.70	-0.60	-0.60	-0.60	-0.80	-1.20	-1.10	-2	-2	-2	-2	-2	-1.00	-0.70	-0.80	-0.90	-2	-2	-2	-2	-1.10	-0.70	-0.70	-0.80	-1.20	-1.20	-1.00	-0.90	-1.33	-2	-2	-2
잉여현금	41	50	57	51	46	41	41	38	40	0.30	145	150	173	250	107	119	89	41	12	-45	-38	-28	3	63	66	86	89	94	103	109	106	102	110	84	79	89	91

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수